부즈앨런해밀턴홀딩 BAH(BOOZ ALLEN HAMILTON HOLDING CORP)

부즈앨런해밀턴홀딩

BAH

NYSE

78.41

-1.65 (-2.06%) 26.09/16, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	11,093	11,217	11,409	11,706	11,962	11,980	11,776	11,429	10,950	10,662	10,324	10,031	9,664	9,259	9,064	8,817	8,624	8,364	8,105	7,978	7,892	7,859	7,849	7,795	7,595	7,464	7,274	7,088	6,882	6,704	6,555	6,363	6,291	6,168	6,124	6,058	5,910	5,809	5,647	5,550	5,477
매출원가	8,622	8,755	8,903	9,114	9,186	9,199	8,991	8,728	8,456	8,203	7,971	7,744	7,429	7,114	6,962	6,759	6,605	6,374	6,153	6,045	6,004	5,983	5,976	5,946	5,784	5,678	5,544	5,391	5,234	5,105	4,989	4,850	4,803	4,728	4,681	4,640	4,528	4,430	4,334	4,239	4,161
매출총이익	2,471	2,462	2,506	2,592	2,776	2,781	2,785	2,701	2,494	2,459	2,353	2,287	2,235	2,145	2,102	2,058	2,020	1,990	1,952	1,933	1,888	1,876	1,873	1,849	1,811	1,786	1,730	1,697	1,649	1,599	1,566	1,513	1,488	1,440	1,443	1,418	1,382	1,380	1,312	1,311	1,316
판매관리비	1,248	1,266	1,298	1,323	1,240	1,246	1,262	1,220	1,296	1,281	1,479	1,601	1,594	1,533	1,301	1,142	1,110	1,159	1,118	1,110	1,093	1,037	1,057	1,048	1,048	1,036	997	974	956	928	900	881	868	856	840	837	818	814	794	794	808
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,055	1,033	1,045	1,106	1,372	1,370	1,360	1,317	1,035	1,014	706	517	474	447	638	757	751	685	708	715	704	754	732	717	682	669	655	648	620	602	599	566	555	520	539	519	503	506	460	457	448
EBITDA	1,304	1,260	1,272	1,329	1,609	1,602	1,557	1,521	1,232	1,219	934	756	733	700	894	1,001	974	898	900	885	838	881	861	845	823	813	786	761	712	673	660	624	613	577	586	563	543	547	519	520	516
영업외이익	30	13	16	11	23	17	-19	-11	-18	-13	5	14	37	32	38	29	9	11	11	9	-10	-11	-9	-10	4	7	11	9	6	3	-6	-8	-7	-7	-17	-17	-21	-18	0.78	3	8
법인세	119	11	41	115	180	284	325	325	258	248	150	99	95	97	137	157	152	137	55	46	39	53	92	105	100	97	135	109	102	97	92	116	125	128	152	157	155	165	144	87	87
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	778	851	839	826	1,041	935	870	829	610	606	410	295	295	272	431	529	513	467	575	590	572	609	549	516	495	483	433	453	432	419	411	354	335	302	294	274	264	261	252	304	298

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	540	728	882	816	711	885	454	559	298	554	602	557	210	405	371	757	498	696	643	789	622	991	1,341	1,275	621	742	697	782	649	284	212	343	150	287	289	330	337	217	350	307	180
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,320	2,063	2,048	2,217	2,286	2,271	2,224	2,225	2,282	2,047	1,968	2,010	2,100	1,775	1,808	1,656	1,828	1,623	1,618	1,512	1,673	1,412	1,421	1,468	1,522	1,459	1,428	1,321	1,408	1,330	1,322	1,165	1,275	1,134	1,045	1,026	1,074	992	902	873	953
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	353	318	322	331	336	355	357	352	365	362	337	349	366	383	383	390	408	429	425	429	434	444	441	443	436	448	439	438	435	172	154	152	152	152	166	152	139	139	134	128	129
무형자산	3,125	2,908	2,916	2,942	2,954	2,968	2,985	3,003	3,016	2,945	2,963	2,982	3,002	3,024	3,052	2,622	2,649	2,669	2,687	2,705	2,535	1,888	1,885	1,885	1,885	1,882	1,879	1,875	1,873	1,868	1,869	1,869	1,867	1,860	1,847	1,835	1,839	1,843	1,573	1,576	1,579
이연세자산	253	294	315	244	334	332	312	293	260	227	196	834	697	574	344	0	0	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0
기타자산	1,019	807	568	603	549	501	490	445	421	429	409	432	392	390	387	781	579	576	572	591	722	764	280	214	241	262	188	152	149	177	242	206	188	174	191	186	186	171	207	209	201
자산총계	7,610	7,118	7,051	7,153	7,170	7,312	6,821	6,878	6,641	6,564	6,475	7,163	6,766	6,551	6,346	6,206	5,962	6,026	5,944	6,026	5,985	5,500	5,368	5,285	4,704	4,794	4,631	4,569	4,514	3,832	3,798	3,735	3,632	3,607	3,539	3,530	3,576	3,373	3,167	3,094	3,042
매입채무등	1,192	909	866	1,001	949	987	946	1,025	1,139	1,051	994	1,056	1,391	1,317	987	945	898	903	796	859	823	667	827	853	749	698	672	684	675	665	616	638	581	558	487	530	508	504	454	468	463
차입금	4,160	4,122	4,137	4,161	4,185	4,219	3,596	3,610	3,631	3,637	3,634	3,657	3,119	3,062	3,076	3,098	3,069	3,099	3,118	3,142	3,164	2,675	2,697	2,713	2,377	2,505	2,416	2,438	2,459	1,760	1,773	1,787	1,804	1,819	1,832	1,847	1,862	1,663	1,564	1,563	1,608
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	137	133	125	0	107	770	654	553	426	0	58	319	243	282	322	364	0	0	0	88	0	0	0	45	0	0	0	19	0	0	0	12	0	0	0
기타부채	1,056	982	1,023	995	971	1,103	931	910	662	829	654	608	585	628	651	944	838	658	713	695	652	722	771	747	695	646	628	606	631	687	734	664	639	649	655	616	606	620	578	546	508
부채총계	6,408	6,013	6,026	6,157	6,105	6,309	5,611	5,678	5,557	5,517	5,388	6,090	5,749	5,559	5,140	4,987	4,863	4,979	4,870	4,978	4,961	4,428	4,295	4,313	3,822	3,938	3,716	3,729	3,765	3,156	3,123	3,089	3,025	3,044	2,975	2,993	2,976	2,800	2,597	2,577	2,579
자본금+ 자본잉여금	-2,545	-2,516	-2,455	-2,352	-2,176	-2,038	-1,741	-1,625	-1,425	-1,367	-1,282	-1,219	-1,166	-1,089	-999	-1,015	-1,011	-978	-894	-831	-748	-657	-497	-492	-486	-429	-294	-291	-305	-309	-245	-175	-147	-113	-44	-25	84	113	151	130	117
이익잉여금	3,769	3,644	3,511	3,378	3,271	3,070	2,947	2,826	2,502	2,404	2,343	2,259	2,150	2,051	2,183	2,209	2,095	2,015	1,982	1,903	1,799	1,758	1,610	1,508	1,415	1,331	1,236	1,162	1,080	995	938	833	767	691	623	578	532	478	437	404	364
기타포괄익	-22	-23	-31	-30	-30	-29	3	0	7	10	26	32	33	29	22	22	14	9	-17	-24	-27	-30	-40	-44	-47	-46	-26	-31	-26	-11	-18	-11	-13	-15	-15	-17	-17	-17	-18	-19	-19
자본총계	1,202	1,105	1,025	996	1,065	1,003	1,210	1,201	1,084	1,047	1,086	1,072	1,017	992	1,206	1,216	1,098	1,046	1,071	1,048	1,024	1,071	1,073	972	882	856	915	840	749	675	675	646	607	562	564	536	599	574	570	516	462
주식수(만주)	11,974	12,059	12,130	12,324	12,418	12,664	12,777	12,919	12,932	12,974	13,038	13,104	13,082	13,227	13,222	13,232	13,218	13,325	13,389	13,518	13,540	13,770	13,790	13,780	13,793	14,021	14,038	14,021	14,003	14,008	14,234	14,252	14,336	14,506	14,581	14,867	14,792	14,995	14,907	14,855	14,800

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,203	1,041	1,020	910	1,076	1,009	934	1,017	383	259	352	257	577	603	621	504	702	737	401	612	568	719	984	851	641	551	583	492	578	500	405	466	338	369	346	343	375	382	351	378	242
투자활동	-596	-300	-86	-126	-123	-218	-207	-207	-203	-91	-96	-519	-469	-468	-473	-42	-205	-868	-871	-931	-815	-158	-160	-106	-121	-128	-122	-109	-96	-89	-73	-99	-105	-96	-352	-323	-306	-301	-52	-103	-112
재무활동	-778	-898	-506	-527	-540	-460	-875	-808	-91	-19	-25	63	-396	-426	-420	-494	-621	-164	-229	-167	248	-311	-179	-251	-549	35	24	57	18	-413	-410	-354	-421	-203	-55	2	89	-51	-117	-155	-102
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-171	-157	428	257	413	331	-148	2	88	149	231	-199	-288	-291	-272	-32	-124	-295	-699	-486	1.25	249	644	494	-28	458	485	439	499	-3	-78	13	-188	70	-60	23	158	30	183	120	28
자본적지출	-87	-90	-87	-91	-89	-98	-89	-96	-89	-67	-75	-74	-73	-76	-80	-80	-85	-80	-85	-76	-73	-84	-88	-106	-121	-128	-122	-110	-96	-89	-73	-81	-87	-78	-86	-76	-59	-54	-51	-52	-60
잉여현금	1,116	951	933	819	987	911	844	921	294	192	277	183	504	527	541	424	617	657	316	537	495	635	896	745	520	423	461	382	482	410	332	385	251	291	260	267	315	328	300	325	182

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수