보잉 BA(BOEING CO) | 재무제표

보잉

NYSE S&P500

201.96

-7.73 (-3.69%) 26.09/16, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	93,995	92,184	89,463	80,757	75,327	69,444	66,517	73,293	73,557	76,442	77,794	75,756	73,608	70,538	66,608	61,421	60,743	61,060	62,286	62,797	61,658	56,467	58,158	60,765	66,606	70,550	76,559	86,989	92,155	100,662	101,127	97,556	96,633	95,426	94,005	91,446	91,121	92,825	93,496	94,858	96,809
매출원가	89,598	87,766	85,174	79,869	75,571	70,894	68,508	70,998	66,590	68,765	70,070	68,865	68,697	65,438	63,078	62,237	59,032	59,067	59,237	62,954	62,493	60,883	63,843	61,559	65,384	70,216	72,093	75,475	79,585	81,311	81,490	79,281	78,197	77,363	76,612	74,431	74,379	78,002	79,026	81,968	83,664
매출총이익	4,397	4,418	4,289	888	-244	-1,450	-1,991	2,295	6,967	7,677	7,724	6,891	4,911	5,100	3,530	-816	1,711	1,993	3,049	-157	-835	-4,416	-5,685	-794	1,222	334	4,466	11,514	12,570	19,351	19,637	18,275	18,436	18,063	17,393	17,015	16,742	14,823	14,470	12,890	13,145
판매관리비	5,810	6,175	6,090	5,825	5,388	4,972	5,021	5,158	5,116	5,025	5,168	5,063	5,246	4,628	4,187	3,745	3,616	3,988	4,157	4,997	4,855	4,976	4,817	4,041	4,087	3,598	3,909	4,079	4,232	4,754	4,567	4,550	4,314	4,163	4,095	3,886	3,891	3,654	3,613	3,548	3,514
연구개발비	3,685	3,674	3,615	3,487	3,744	3,788	3,812	3,857	3,661	3,504	3,377	3,290	3,059	2,960	2,852	2,736	2,584	2,383	2,249	2,176	2,175	2,303	2,476	2,620	2,824	3,025	3,219	3,322	3,370	3,371	3,269	3,179	3,121	3,107	3,179	3,142	3,231	4,545	4,626	4,806	4,806
영업이익	-5,087	-5,419	-5,391	-8,370	-9,351	-10,203	-10,753	-6,660	-1,707	-712	-775	-1,406	-3,390	-2,511	-3,525	-7,309	-4,357	-4,225	-3,147	-7,065	-7,734	-11,647	-12,969	-7,517	-5,745	-6,315	-2,666	4,109	5,004	11,283	11,912	10,693	11,165	10,990	10,323	10,239	9,892	6,954	6,534	4,823	5,121
EBITDA	7,535	7,330	7,356	-4,991	-6,027	-7,038	-7,637	-3,725	1,281	2,359	2,335	1,778	-158	729	-364	-4,338	-1,455	-1,226	-87	-3,965	-4,570	-8,667	-10,006	-4,148	-2,492	-2,915	734	6,993	7,799	13,728	14,193	12,993	13,415	13,256	12,514	11,849	11,423	8,421	7,978	6,711	6,944
영업외이익	10,426	10,689	10,794	1,453	1,445	1,305	1,280	1,127	1,157	1,225	1,249	1,302	1,324	1,290	1,182	960	861	905	916	912	934	754	717	1,073	946	1,094	1,129	658	622	311	167	192	151	186	144	-385	-424	-447	-445	40	12
법인세	335	323	397	66	-124	-251	-381	-128	460	285	237	230	-132	336	31	-519	-873	-1,108	-743	-393	-674	-1,684	-2,535	-3,681	-3,212	-2,669	-1,623	331	91	966	1,144	119	1,122	1,445	1,649	2,600	1,751	793	749	274	1,133
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,435	2,268	2,235	-9,850	-10,683	-11,511	-11,817	-7,975	-3,441	-2,151	-2,222	-2,833	-4,472	-4,130	-4,935	-8,444	-5,278	-4,884	-4,202	-8,479	-8,819	-11,782	-11,873	-4,463	-2,847	-3,413	-636	3,798	4,994	10,132	10,460	10,356	9,803	9,356	8,458	6,908	7,377	5,394	5,034	4,290	3,715

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	7,239	9,441	10,921	6,173	7,087	10,142	13,801	9,961	10,894	6,914	12,691	6,811	7,254	10,812	14,614	13,494	10,090	7,409	8,052	9,764	8,271	7,059	7,752	10,564	19,992	15,039	9,485	9,763	9,167	6,836	7,637	8,034	8,121	9,235	8,813	8,569	8,737	8,190	8,801	8,986	8,605
단기투자	12,783	11,464	18,479	16,811	15,880	13,532	12,481	509	1,727	615	3,274	6,561	6,508	3,955	2,606	763	1,358	4,873	8,192	10,231	13,071	14,861	17,838	16,552	12,438	488	545	1,150	439	893	927	1,956	1,649	656	1,179	1,463	1,589	1,015	1,228	682	660
매출채권등	13,540	13,667	12,320	12,591	12,785	12,745	11,515	13,028	13,660	13,522	11,925	13,267	13,492	14,056	12,755	13,657	14,091	13,135	13,073	14,127	13,632	13,129	11,987	13,732	13,532	14,841	14,607	16,885	15,848	16,453	16,782	16,045	15,802	15,621	14,153	14,118	13,450	13,442	13,033	13,290	12,969
재고자산	88,388	87,225	84,679	82,425	87,853	89,077	87,550	83,341	85,661	83,471	79,741	78,972	78,322	78,503	78,151	79,777	79,917	79,819	78,823	81,897	81,799	82,668	81,715	86,961	83,745	80,020	76,622	73,279	68,492	65,369	62,567	62,038	61,250	61,303	61,388	43,031	42,453	43,247	43,199	42,680	44,182
장기투자	1,117	1,048	1,048	1,050	1,036	1,001	999	1,030	1,026	1,042	1,035	1,061	1,025	969	983	979	981	992	975	963	883	980	1,016	1,052	1,066	1,124	1,092	1,117	1,142	1,183	1,087	1,190	1,203	1,248	1,260	1,270	1,278	1,319	1,317	1,303	1,312
유형자산	16,321	15,763	15,361	12,078	11,658	11,459	11,412	11,236	10,976	10,696	10,661	10,484	10,455	10,493	10,550	10,508	10,617	10,755	10,918	11,113	11,341	11,643	11,820	11,969	12,182	12,405	12,502	12,527	12,601	12,594	12,645	12,571	12,605	12,628	12,672	12,712	12,820	12,842	12,807	12,713	12,533
무형자산	19,085	19,150	18,842	8,776	8,822	9,995	10,041	10,123	10,175	10,123	10,187	10,212	10,255	10,317	10,368	10,416	10,486	10,557	10,630	10,701	10,778	10,847	10,924	11,012	11,083	11,313	11,398	11,650	11,812	11,465	11,269	8,252	8,044	8,083	8,132	7,867	7,914	7,838	7,864	7,616	7,672
이연세자산	152	136	107	44	136	137	185	44	0	68	59	64	66	65	63	77	106	91	77	74	84	79	86	704	729	678	683	296	357	281	284	323	325	325	321	298	325	336	332	265	267
기타자산	7,245	6,893	6,478	10,075	9,863	8,406	8,379	8,423	8,601	8,033	7,439	6,849	7,397	7,177	7,010	7,887	7,833	8,170	7,812	7,976	9,076	8,769	8,998	8,715	8,105	7,167	6,691	5,931	6,403	5,135	4,161	4,250	4,196	4,450	4,444	1,679	1,470	1,444	1,416	1,415	1,409
자산총계	165,870	164,787	168,235	150,023	155,120	156,494	156,363	137,695	142,720	134,484	137,012	134,281	134,774	136,347	137,100	137,558	135,479	135,801	138,552	146,846	148,935	150,035	152,136	161,261	162,872	143,075	133,625	132,598	126,261	120,209	117,359	114,659	113,195	113,549	112,362	91,007	90,036	89,673	89,997	88,950	89,609
매입채무등	14,346	13,713	13,109	11,732	11,238	11,034	11,364	12,267	11,864	11,616	11,964	11,143	10,936	10,274	10,200	9,793	9,575	8,779	9,261	10,151	11,450	12,410	12,928	14,479	13,700	14,963	15,553	15,101	15,267	14,693	12,916	13,663	12,904	12,613	12,202	12,718	12,093	11,964	11,190	11,968	11,748
차입금	45,900	47,209	54,098	53,353	53,323	53,618	53,864	57,650	57,927	47,940	52,307	52,272	52,268	55,391	57,001	57,219	57,200	57,741	58,102	62,419	63,559	63,575	63,583	60,959	61,379	38,927	27,302	24,652	19,216	14,744	13,847	11,876	12,118	12,452	11,117	10,768	10,775	10,799	9,952	10,456	11,015
이연수익	64,059	62,591	59,404	57,962	59,407	61,114	60,333	57,931	58,151	58,972	56,328	55,924	55,310	54,498	53,081	53,177	52,066	52,458	52,980	51,269	50,738	50,908	50,488	51,974	53,367	52,883	51,551	53,167	52,523	52,534	50,676	51,496	50,970	49,955	48,042	26,695	25,802	24,118	23,869	22,646	23,409
이연세부채	260	237	216	191	193	162	122	249	291	223	229	218	95	194	230	230	38	158	218	1,185	1,064	908	1,010	503	404	336	413	1,615	0	1,656	1,736	1,738	1,900	2,001	2,188	2,884	1,415	1,339	1,338	2,211	2,422
기타부채	35,190	35,050	35,951	35,038	34,255	33,891	34,594	33,160	32,469	32,749	33,412	31,441	31,658	31,474	32,436	34,774	31,391	31,933	32,837	36,088	38,609	40,075	42,202	44,899	45,404	45,326	47,106	41,872	44,198	36,350	37,774	37,095	36,677	35,230	37,100	36,797	41,929	41,298	42,771	39,519	40,368
부채총계	159,755	158,800	162,778	158,276	158,416	159,819	160,277	161,257	160,702	151,500	154,240	150,998	150,267	151,831	152,948	155,193	150,270	151,069	153,398	161,112	165,420	167,876	170,211	172,814	174,254	152,435	141,925	136,407	131,204	119,977	116,949	115,868	114,569	112,251	110,649	89,862	92,014	89,518	89,120	86,800	88,962
자본금+ 자본잉여금	-400	-909	-1,521	-6,824	-7,298	-7,804	-8,355	-32,578	-33,053	-33,505	-34,179	-34,295	-34,810	-35,017	-35,806	-36,288	-36,783	-37,217	-37,748	-38,173	-38,681	-39,179	-39,793	-43,071	-43,120	-43,186	-43,108	-43,175	-43,233	-42,996	-40,519	-40,006	-37,605	-34,711	-31,589	-29,930	-31,025	-28,655	-26,274	-25,894	-24,982
이익잉여금	16,632	17,162	17,252	9,118	14,542	15,239	15,362	19,299	25,469	26,908	27,251	27,274	28,910	29,059	29,473	30,107	33,382	33,189	34,408	38,551	38,660	38,073	38,610	47,029	47,478	49,854	50,644	53,986	52,819	58,090	55,941	54,666	52,303	52,095	49,618	44,052	42,222	42,165	40,714	40,641	38,362
기타포괄익	-10,132	-10,266	-10,277	-10,544	-10,539	-10,760	-10,915	-10,273	-10,392	-10,412	-10,305	-9,708	-9,617	-9,550	-9,550	-11,518	-11,487	-11,370	-11,659	-14,818	-16,661	-16,952	-17,133	-15,779	-16,025	-16,333	-16,153	-14,927	-14,908	-14,969	-15,083	-15,949	-16,139	-16,162	-16,373	-13,036	-13,234	-13,415	-13,623	-12,658	-12,795
자본총계	6,100	5,987	5,454	-8,250	-3,295	-3,325	-3,908	-23,552	-17,976	-17,009	-17,233	-16,729	-15,517	-15,508	-15,883	-17,699	-14,888	-15,398	-14,999	-14,440	-16,682	-18,058	-18,316	-11,821	-11,667	-9,665	-8,617	-4,116	-5,322	125	339	-1,289	-1,441	1,222	1,656	1,086	-2,037	95	817	2,089	585
주식수(만주)	78,830	78,534	76,009	75,615	75,400	75,007	61,820	61,880	61,660	61,320	60,497	60,720	60,550	60,250	59,598	59,630	59,640	59,170	58,769	58,900	59,020	58,540	56,452	56,660	56,640	56,590	56,279	56,920	56,530	57,240	56,788	58,080	58,870	59,720	59,557	60,630	60,960	62,120	61,716	63,270	63,630

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,639	2,502	1,065	-3,716	-6,184	-10,334	-12,080	-5,249	-3,882	2,916	5,960	6,036	9,204	6,410	3,512	771	-2,681	-3,245	-3,416	-8,141	-12,698	-17,495	-18,410	-16,621	-14,226	-9,536	-2,446	2,721	9,704	14,974	15,322	15,278	14,115	14,384	13,346	13,272	13,078	11,319	10,496	10,786	10,443
투자활동	8,074	7,927	499	-18,527	-15,893	-15,764	-11,973	3,457	2,375	1,460	-2,437	-7,392	-6,699	-418	4,370	8,456	11,132	9,525	9,324	5,846	-1,257	-15,223	-18,366	-16,306	-13,363	-1,142	-1,530	-4,471	-4,179	-5,507	-4,621	-2,654	-1,970	-1,679	-2,058	-3,015	-3,411	-3,200	-3,378	-2,845	-2,784
재무활동	-11,551	-10,453	-3,763	19,159	18,946	29,333	25,209	4,882	5,144	-8,269	-5,487	-5,381	-5,361	-2,550	-1,266	-5,378	-6,531	-5,948	-5,600	1,443	2,146	24,627	34,955	33,677	38,385	18,842	5,739	3,480	-4,449	-11,700	-11,722	-13,107	-12,753	-11,732	-11,350	-10,683	-9,552	-7,785	-9,587	-8,324	-8,189
환율변동	8	29	40	-16	12	-7	-47	60	3	-8	30	39	0	-60	-73	-139	-96	-24	-39	25	82	114	85	48	-14	-53	-5	-43	-19	-60	-53	-30	-8	68	80	46	22	-25	-33	-14	-22
현금의증감	170	5	-2,159	-3,100	-3,119	3,228	1,109	3,150	3,640	-3,901	-1,934	-6,698	-2,856	3,382	6,543	3,710	1,824	308	269	-827	-11,727	-7,977	-1,736	798	10,782	8,111	1,758	1,687	1,057	-2,293	-1,074	-513	-616	1,041	18	-380	137	309	-2,502	-397	-552
자본적지출	-3,768	-3,462	-2,860	-2,626	-2,337	-2,296	-2,181	-1,959	-1,690	-1,593	-1,500	-1,387	-1,342	-1,309	-1,187	-955	-585	-503	-451	-617	-789	-926	-1,007	-1,210	-1,589	-1,479	-1,500	-1,545	-1,464	-1,626	-1,602	-1,483	-1,496	-1,557	-1,647	-1,849	-2,049	-2,295	-2,575	-2,605	-2,568
잉여현금	-129	-960	-1,795	-6,342	-8,521	-12,630	-14,261	-7,208	-5,572	1,323	4,460	4,649	7,862	5,101	2,325	-184	-3,266	-3,748	-3,867	-8,758	-13,487	-18,421	-19,417	-17,831	-15,815	-11,015	-3,946	1,176	8,240	13,348	13,720	13,795	12,619	12,827	11,699	11,423	11,029	9,024	7,921	8,181	7,875

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수