배릭마이닝 B(BARRICK MINING CORP) | 재무제표

배릭마이닝

NYSE

40.13

+ 3.08 (+8.31%) 26.11/04, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	20,655	19,044	16,956	14,604	13,824	13,305	12,922	12,336	11,830	11,501	11,397	11,112	10,777	10,803	11,013	11,549	11,848	11,882	11,985	11,954	12,668	12,830	12,595	12,199	11,337	10,345	9,717	7,897	1,506	7,243	7,567	7,723	8,171	8,374	8,465	8,769	8,621	8,558	8,477	8,495
매출원가	9,096	8,579	8,265	7,548	7,709	7,810	7,961	8,105	7,969	7,927	7,932	7,886	7,786	7,699	7,497	7,309	7,262	7,116	7,089	6,998	7,157	7,353	7,417	7,590	7,552	7,197	6,911	5,927	971	5,220	5,054	5,009	5,110	5,300	5,343	5,364	5,423	5,405	5,719	6,170
매출총이익	11,559	10,465	8,691	7,056	6,115	5,495	4,961	4,231	3,861	3,574	3,465	3,226	2,991	3,104	3,516	4,240	4,586	4,766	4,896	4,956	5,511	5,477	5,178	4,609	3,785	3,148	2,806	1,970	535	2,023	2,513	2,714	3,061	3,074	3,122	3,405	3,198	3,153	2,758	2,325
판매관리비	211	219	222	167	136	129	115	135	119	115	126	146	142	144	159	149	150	167	151	136	159	183	185	192	210	198	212	237	309	265	274	272	224	248	225	227	270	256	269	242
연구개발비	481	429	367	324	336	351	392	399	381	385	361	364	355	354	350	326	316	293	287	279	284	285	295	305	319	339	342	385	0	383	357	368	352	354	338	282	257	237	241	283
영업이익	10,641	9,470	8,082	6,656	5,680	5,325	4,852	3,320	3,031	2,789	2,650	896	728	990	1,472	3,935	4,236	4,265	4,503	4,494	5,101	4,973	4,877	4,963	4,908	4,331	3,670	472	226	488	404	968	2,332	3,428	4,670	4,956	3,884	2,720	-1,239	-1,982
EBITDA	11,563	10,440	8,777	7,156	6,161	6,062	5,811	4,802	4,657	4,442	4,346	2,902	2,746	2,985	3,394	5,276	5,591	5,604	5,823	5,865	6,385	6,303	6,211	7,347	9,278	8,834	8,253	2,004	314	1,655	1,819	2,535	3,989	5,007	5,985	6,142	5,057	3,921	293	-300
영업외이익	-1,192	-1,025	-1,211	-1,291	-1,327	-1,115	-956	-513	-396	-369	-347	-77	-18	-37	-75	-609	-676	-716	-782	-718	-841	-861	-874	148	2,149	2,382	2,551	-173	-7	-290	-35	90	99	-68	-316	-444	-430	-373	-123	-16
법인세	2,750	2,120	1,651	1,551	1,319	1,624	1,520	1,000	973	830	861	556	553	568	664	1,099	1,207	1,271	1,344	1,444	1,405	1,320	1,332	1,712	2,219	2,002	1,783	1,089	39	1,198	473	682	840	1,231	1,403	1,424	1,323	917	333	120
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	6,527	6,121	4,993	3,583	2,764	2,323	2,144	1,627	1,512	1,447	1,272	58	-69	114	432	1,893	1,999	1,922	2,022	1,981	2,516	2,462	2,324	3,026	4,421	4,258	3,969	-1,304	161	-1,545	-662	-261	917	1,438	2,177	2,363	1,417	655	-2,392	-2,831

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	5,927	7,131	6,706	5,037	4,802	4,104	4,074	4,225	4,036	3,942	4,148	4,261	4,157	4,377	4,440	5,240	5,780	5,887	5,280	5,043	5,138	5,672	5,188	4,744	3,743	0	3,314	2,405	2,153	104	1,571	1,697	2,085	2,384	2,234	2,025	2,926	2,277	2,389	2,648	2,441
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	856	718	803	551	910	736	763	684	566	654	693	561	603	557	554	499	577	640	623	600	554	530	558	509	407	0	363	311	427	378	248	189	194	173	239	224	190	231	249	465	491
재고자산	4,919	4,937	4,862	4,520	4,396	4,805	4,725	4,512	4,409	4,489	4,520	4,687	4,633	4,618	4,600	4,506	4,393	4,405	4,370	4,472	4,384	4,258	4,444	4,503	4,620	0	4,589	4,699	3,760	257	3,548	3,698	3,721	3,598	3,571	3,601	3,430	3,144	3,466	3,415	3,267
장기투자	4,242	4,325	4,216	4,186	4,147	4,141	4,112	4,275	4,262	4,178	4,133	3,998	4,004	3,969	3,983	4,064	4,113	4,334	4,594	4,762	4,715	4,646	4,670	4,643	4,587	0	4,527	4,474	4,459	0	1,234	1,233	1,214	1,233	1,213	1,243	1,218	1,200	1,185	1,169	1,218
유형자산	30,471	29,857	29,351	25,849	25,965	28,683	28,559	27,288	26,994	26,648	26,416	26,621	26,311	26,084	25,821	25,329	25,202	25,153	24,954	24,747	24,755	24,628	24,628	24,698	24,727	0	24,141	24,758	16,890	368	12,826	13,226	13,727	13,755	13,806	13,961	13,943	12,539	14,103	14,043	14,284
무형자산	3,182	3,182	3,182	3,182	3,245	3,245	3,245	3,729	3,729	3,729	3,730	3,730	3,730	3,730	3,730	4,918	4,918	4,918	4,919	4,920	4,927	4,937	4,938	4,939	4,983	0	4,995	5,025	3,064	1,562	1,403	1,559	1,560	1,585	1,585	1,556	1,586	1,373	1,643	1,644	1,640
이연세자산	32	43	43	129	0	0	0	0	0	0	0	27	19	19	19	0	6	15	29	55	61	58	98	165	143	0	235	334	252	20	259	1,070	1,072	1,071	1,069	863	869	1,042	977	1,014	1,016
기타자산	2,720	2,390	2,493	4,903	3,822	2,428	2,148	2,641	2,223	2,203	2,171	1,710	1,829	2,798	2,818	1,886	1,853	1,954	2,121	2,035	1,994	2,119	1,982	1,915	1,970	0	2,228	1,861	1,597	111	1,542	1,446	1,549	1,597	1,591	1,599	1,645	4,605	1,252	1,230	1,247
자산총계	52,349	52,583	51,656	48,357	47,287	48,142	47,626	47,354	46,219	45,843	45,811	45,595	45,286	46,152	45,965	46,442	46,842	47,306	46,890	46,634	46,528	46,848	46,506	46,116	45,180	0	44,392	43,867	32,602	2,800	22,631	24,118	25,122	25,396	25,308	25,072	25,807	26,411	25,264	25,628	25,604
매입채무등	2,084	1,649	1,907	1,423	1,464	1,587	1,613	1,479	1,386	1,360	1,503	1,584	1,525	1,504	1,556	1,571	1,537	1,525	1,448	1,444	1,157	1,168	1,458	1,032	1,072	0	1,155	1,337	1,064	132	1,101	1,125	944	1,046	1,059	1,118	1,044	1,022	1,084	1,238	1,120
차입금	4,682	4,726	4,703	4,714	4,729	4,727	4,729	4,725	4,724	4,725	4,726	4,775	4,774	4,777	4,782	5,095	5,144	5,144	5,150	5,154	5,152	5,153	5,155	5,161	5,168	0	5,536	5,560	5,807	906	5,738	5,745	6,392	6,401	6,423	6,447	7,444	7,753	7,931	8,539	9,000
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	4,949	5,219	4,751	4,237	4,049	4,496	4,432	3,958	3,898	3,789	3,742	3,680	3,606	3,580	3,410	3,653	3,671	3,650	3,578	3,387	3,508	3,691	3,470	3,403	3,228	0	3,315	2,825	2,074	176	1,439	1,554	1,611	1,659	1,543	1,713	1,550	1,466	1,803	1,836	1,626
기타부채	3,784	4,216	4,379	4,067	3,621	3,768	3,596	4,295	3,716	3,752	3,838	3,858	3,896	4,973	4,928	3,816	3,956	4,361	4,407	4,559	4,537	4,757	4,713	4,870	4,966	0	4,559	5,745	5,190	361	4,968	5,008	5,069	5,024	5,216	4,172	4,084	5,088	4,133	4,173	4,198
부채총계	15,499	15,810	15,740	14,441	13,863	14,578	14,370	14,457	13,724	13,626	13,809	13,897	13,801	14,834	14,676	14,135	14,308	14,680	14,583	14,544	14,354	14,769	14,796	14,466	14,434	0	14,565	15,467	14,135	1,575	13,246	13,432	14,016	14,130	14,241	13,450	14,122	15,329	14,951	15,786	15,944
자본금+ 자본잉여금	26,776	28,007	28,000	28,508	29,109	29,381	29,526	29,886	29,982	30,031	30,030	30,030	30,029	30,028	30,027	30,135	30,275	30,446	30,446	30,780	31,029	31,278	31,276	31,273	31,283	0	31,276	31,271	29,127	34	21,204	21,225	21,221	21,218	21,214	21,210	21,206	21,202	21,198	21,196	21,194
이익잉여금	582	-272	-1,243	-3,281	-4,328	-4,968	-5,269	-6,092	-6,400	-6,594	-6,713	-7,016	-7,208	-7,338	-7,282	-6,284	-6,173	-6,306	-6,566	-7,132	-7,320	-7,571	-7,949	-8,474	-9,214	0	-9,722	-11,020	-13,227	1,389	-13,453	-12,148	-11,701	-11,572	-11,759	-11,428	-11,382	-12,430	-13,074	-13,482	-13,634
기타포괄익	-52	-396	-273	-77	48	37	33	37	34	26	24	6	18	23	26	13	9	35	-23	-30	-20	-33	14	0	-37	0	-122	-102	-154	-199	-158	-170	-164	-167	-169	-168	-182	-188	-189	-196	-218
자본총계	27,306	27,339	26,484	25,150	24,829	24,450	24,290	23,831	23,616	23,463	23,341	23,020	22,839	22,713	22,771	23,864	24,111	24,175	23,857	23,618	23,689	23,674	23,341	22,799	22,032	0	21,432	20,149	15,746	1,225	7,593	8,907	9,356	9,479	9,286	9,614	9,642	8,584	7,935	7,518	7,342
주식수(만주)	167,600	167,536	168,700	170,599	171,945	172,710	174,804	175,273	175,563	175,556	175,552	175,546	175,540	175,534	176,203	177,093	177,935	177,935	177,928	177,900	177,818	177,818	177,792	177,792	177,792	177,792	175,198	175,198	175,198	5,218	116,657	116,657	116,657	116,657	116,557	116,557	116,557	116,557	116,508	116,508	116,508

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	9,406	9,031	7,689	6,355	5,113	4,943	4,491	4,096	4,043	3,716	3,732	3,530	3,161	3,253	3,481	4,073	4,365	4,080	4,378	4,629	5,438	5,830	5,417	4,654	3,799	3,202	2,833	2,071	260	1,765	1,944	1,770	2,077	2,065	2,186	2,605	2,684	2,640	2,627	2,931
투자활동	-2,097	-1,111	-1,236	-2,292	-2,034	-2,823	-2,764	-2,752	-2,838	-2,878	-2,816	-2,830	-2,780	-2,338	-1,711	-1,318	-1,178	-1,480	-1,897	-1,915	-1,870	-1,531	-1,286	-519	-448	-535	50	-792	-495	-1,494	-1,273	-1,193	-290	-337	-369	-256	-1,084	-412	634	1,285
재무활동	-6,186	-4,899	-3,823	-3,217	-2,309	-1,950	-1,795	-1,375	-1,321	-1,268	-1,205	-1,678	-2,001	-2,419	-2,604	-2,552	-2,542	-2,385	-2,388	-2,414	-2,176	-1,954	-2,254	-1,793	-1,754	-1,488	-1,139	-1,203	241	-925	-994	-1,417	-1,680	-1,886	-2,441	-1,866	-1,648	-2,297	-3,935	-3,914
환율변동	2	2	2	-2	-4	-4	-6	-5	-5	-5	-3	-1.00	-3	-6	-6	-6	-3	0	-1.00	-1.00	3	0	-3	-3	-7	-5	-1.00	-8	-7	-9	-5	-1.00	0	3	1.00	2	2	3	3	-3
현금의증감	1,125	3,023	2,632	844	766	166	-74	-36	-121	-435	-292	-979	-1,623	-1,510	-840	197	642	215	92	299	1,395	2,345	1,874	2,339	1,590	1,174	1,743	68	-1.19	-663	-328	-841	107	-155	-623	485	-46	-66	-671	299
자본적지출	-4,218	-3,963	-3,821	-3,605	-3,398	-3,283	-3,174	-3,144	-3,176	-3,126	-3,086	-3,116	-3,140	-3,126	-3,049	-2,827	-2,604	-2,507	-2,435	-2,312	-2,291	-2,142	-2,054	-1,954	-1,908	-1,778	-1,701	-1,514	-59	-1,400	-1,331	-1,251	-1,343	-1,396	-1,372	-1,342	-1,190	-1,126	-1,111	-1,223
잉여현금	5,188	5,068	3,868	2,750	1,715	1,660	1,317	952	867	590	646	414	21	127	432	1,246	1,761	1,573	1,943	2,317	3,147	3,688	3,363	2,700	1,891	1,424	1,132	557	201	365	613	519	734	669	814	1,263	1,494	1,514	1,516	1,708

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수