아스트라제네카 AZN(ASTRAZENECA PLC) | 재무제표

아스트라제네카

AZN

NYSE

162.70

-2.07 (-1.26%) 26.09/04, USD

최근 실적발표 26. 07/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	61,366	60,439	58,739	58,127	56,501	54,982	54,073	51,206	49,133	47,611	45,811	44,995	44,485	43,840	44,351	45,154	44,038	41,487	37,417	32,816	29,528	27,583	26,617	25,871	25,699	25,247	24,384	24,137	23,071	22,403	22,090	21,450	22,342	22,238	22,465	22,273	21,740	22,292	23,002	23,816	24,062
매출원가	11,120	11,070	10,633	10,240	10,520	10,230	10,207	9,790	8,804	8,581	8,268	8,860	9,747	10,785	12,391	14,116	14,891	14,084	12,437	9,337	6,950	5,743	5,299	5,152	5,133	5,212	4,921	5,180	4,982	4,931	4,936	4,524	4,620	4,558	4,318	4,253	3,904	4,016	4,126	4,235	4,376
매출총이익	50,246	49,369	48,106	47,887	45,981	44,752	43,866	41,416	40,329	39,030	37,543	36,135	34,738	33,055	31,960	31,038	29,147	27,403	24,980	23,479	22,578	21,840	21,318	20,719	20,566	20,035	19,463	18,957	18,089	17,472	17,154	16,926	17,722	17,680	18,147	18,020	17,836	18,276	18,876	19,581	19,686
판매관리비	21,735	20,946	20,512	20,420	20,475	20,529	20,532	20,495	20,136	20,192	19,755	19,016	18,490	18,183	18,955	19,419	19,226	17,617	15,680	14,048	12,568	12,002	11,693	11,110	11,579	11,887	11,682	11,256	10,480	10,088	10,031	10,509	10,583	10,390	10,233	8,541	8,447	9,141	9,413	10,695	10,971
연구개발비	15,070	14,565	14,232	15,047	14,499	13,959	13,583	11,979	11,448	11,107	10,935	10,487	10,361	10,240	9,762	9,721	10,873	10,156	9,736	8,871	6,756	6,316	5,991	6,363	6,214	6,181	6,059	5,980	5,913	5,919	5,932	5,471	5,596	5,583	5,757	5,749	5,747	5,863	5,890	6,093	6,120
영업이익	13,971	14,315	13,743	12,801	11,324	10,562	10,003	9,201	9,049	8,759	8,193	8,054	7,345	5,428	3,757	2,370	-549	39	1,056	2,835	5,680	5,837	5,162	4,252	3,838	3,047	2,924	3,424	3,518	3,788	3,387	2,996	3,294	3,456	3,677	5,524	5,403	4,781	4,902	3,457	3,599
EBITDA	20,671	20,463	19,821	19,641	18,514	17,678	17,115	15,346	14,570	14,245	13,906	13,861	13,132	11,254	9,322	8,595	7,123	7,051	7,562	7,963	8,817	8,992	8,423	8,401	7,923	7,157	6,850	7,334	7,401	7,651	7,270	6,372	6,664	6,749	6,904	8,208	8,013	7,353	7,386	6,036	6,123
영업외이익	345	333	345	281	363	399	424	467	378	346	326	267	195	153	85	33	26	-30	-24	-7	-11	50	112	154	175	183	164	129	120	143	130	178	215	206	191	165	135	126	127	96	81
법인세	2,133	2,521	2,169	2,035	1,721	1,511	1,650	1,422	1,301	1,100	938	876	-118	-499	-792	-958	-588	-261	-380	72	624	633	772	573	500	311	321	79	21	80	-57	-632	-606	-653	-641	579	163	118	146	-226	254
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	10,446	10,389	10,225	9,399	8,295	7,772	7,035	6,495	6,440	6,331	5,955	5,897	6,163	4,705	3,288	2,039	-1,253	-1,063	112	1,471	3,771	3,977	3,196	2,497	2,148	1,522	1,335	2,056	2,188	2,408	2,155	2,422	2,677	2,804	3,001	3,542	3,870	3,390	3,499	2,465	2,221

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,893	7,560	5,711	8,143	7,058	5,230	5,488	4,797	6,916	7,841	5,840	4,871	5,664	6,232	6,166	4,458	4,817	5,762	6,329	7,067	15,567	7,636	7,832	8,072	5,673	3,413	5,369	3,967	5,428	4,136	4,831	3,420	2,978	3,005	3,324	4,036	5,239	3,129	5,018	3,090	3,915
단기투자	75	115	30	39	50	165	166	133	160	180	122	244	148	230	239	440	70	61	69	82	62	129	160	374	442	752	849	813	819	822	849	808	799	866	1,230	1,175	998	530	884	909	731
매출채권등	15,681	15,292	16,504	15,497	15,234	14,176	13,902	12,794	11,853	11,817	12,929	12,061	11,844	10,971	11,356	10,128	9,789	9,547	10,539	9,069	6,921	6,830	7,742	6,353	5,668	5,607	6,501	5,663	5,773	5,785	6,089	6,217	5,995	5,969	5,856	5,493	5,315	5,577	5,474	6,130	6,398
재고자산	6,932	6,570	6,557	6,593	6,467	5,884	5,288	5,662	5,667	5,337	5,424	5,292	5,051	4,967	4,699	5,078	6,220	7,624	8,983	10,528	4,762	4,278	4,024	3,683	3,562	3,123	3,193	3,129	3,197	3,050	2,890	3,027	3,118	3,283	3,035	3,162	2,901	2,652	2,334	2,420	2,422
장기투자	2,916	2,665	2,525	2,286	2,139	1,900	1,900	2,145	1,871	1,695	1,677	1,290	1,143	1,234	1,142	1,102	1,180	1,237	1,237	1,585	1,120	1,060	1,147	1,215	1,618	1,520	1,459	1,336	1,435	1,606	922	1,234	1,246	1,174	1,036	1,082	1,075	827	826	810	575
유형자산	16,300	14,941	14,703	13,783	13,229	12,303	11,647	11,513	10,833	10,616	10,502	9,700	9,624	9,599	9,449	9,227	9,627	10,015	10,171	10,162	9,031	8,849	8,917	8,360	8,109	7,991	8,335	8,007	8,144	8,153	7,421	7,591	7,514	7,721	7,615	7,329	7,079	6,954	6,848	6,690	6,613
무형자산	58,904	58,277	59,088	59,410	59,247	58,680	58,202	60,533	60,486	58,812	58,137	57,626	58,286	59,292	59,127	59,374	59,810	61,324	62,489	64,285	31,804	32,112	32,792	32,324	31,373	31,287	32,501	33,144	33,925	34,526	33,666	36,147	36,604	37,684	38,013	38,965	39,239	39,074	39,244	40,263	41,221
이연세자산	9,662	8,185	8,368	8,191	8,394	7,660	7,206	7,010	6,309	5,771	6,144	4,754	4,576	4,006	3,994	4,161	4,844	4,562	4,993	4,293	4,209	3,853	3,802	3,575	3,346	3,222	3,003	2,782	2,834	2,649	2,586	2,516	2,598	2,964	2,713	2,905	2,911	1,893	1,528	2,224	2,152
기타자산	470	410	588	514	604	255	236	335	245	224	344	248	207	156	311	217	222	141	553	150	165	179	313	156	138	296	167	65	334	328	1,397	483	492	615	532	440	362	323	370	636	342
자산총계	115,833	114,015	114,074	114,456	112,422	106,253	104,035	104,922	104,340	102,293	101,119	96,086	96,543	96,687	96,483	94,185	96,579	100,273	105,363	107,221	73,641	64,926	66,729	64,112	59,929	57,211	61,377	58,906	61,889	61,055	60,651	61,443	61,344	63,281	63,354	64,587	65,119	60,959	62,526	63,172	64,369
매입채무등	24,864	24,660	27,659	27,041	25,586	24,582	24,235	23,683	22,671	22,295	25,034	22,786	22,136	22,610	23,310	22,576	21,831	21,620	23,871	23,803	22,921	22,518	21,869	19,863	18,172	18,854	20,278	19,386	19,610	19,977	19,611	18,881	18,988	19,444	19,481	20,639	19,443	19,395	19,974	20,803	21,201
차입금	32,239	33,918	29,622	32,632	32,839	31,646	30,295	31,562	33,533	34,551	28,622	28,576	29,838	31,503	29,232	29,299	29,528	31,099	30,781	31,912	27,495	20,132	20,380	22,339	19,747	18,576	18,227	18,158	19,704	21,578	19,113	20,913	19,667	19,854	17,807	17,852	19,725	17,402	16,808	17,683	17,579
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,580	5,381	5,284	5,407	5,529	5,473	4,949	5,210	4,858	4,252	4,428	3,915	4,000	3,998	3,840	4,572	6,256	6,750	7,122	7,387	3,707	3,817	4,045	3,897	3,902	3,761	3,851	3,829	4,073	4,277	4,450	4,909	5,013	5,449	5,345	6,592	6,520	5,682	5,336	5,535	5,986
기타부채	2,780	2,672	2,790	3,405	3,658	3,421	3,685	3,662	3,680	3,694	3,869	3,588	3,153	2,765	3,043	2,584	3,013	4,445	4,302	4,207	3,825	4,013	4,797	4,395	4,450	3,804	4,425	3,864	3,431	3,194	3,433	3,203	3,404	3,961	4,079	4,057	4,019	3,701	3,739	4,239	4,213
부채총계	65,463	66,631	65,355	68,485	67,612	65,122	63,164	64,117	64,742	64,792	61,953	58,865	59,127	60,876	59,425	59,031	60,628	63,914	66,076	67,309	57,948	50,480	51,091	50,494	46,271	44,995	46,781	45,237	46,818	49,026	46,607	47,906	47,072	48,708	46,712	49,140	49,707	46,180	45,857	48,260	48,979
자본금+ 자본잉여금	37,703	37,661	37,695	37,675	37,696	37,675	37,626	37,581	37,665	37,657	37,641	37,631	37,626	37,614	37,611	37,605	37,589	37,568	37,558	37,544	10,341	10,341	10,323	10,319	10,324	10,330	10,315	10,299	10,283	6,801	6,785	6,774	6,766	6,751	6,739	6,724	6,723	6,726	6,714	6,691	6,672
이익잉여금	12,592	9,672	10,972	8,213	7,023	3,364	3,160	3,138	1,847	-212	1,502	-434	-234	-1,825	-574	-2,471	-1,657	-1,228	1,710	2,200	5,335	4,089	5,299	1,876	1,913	448	2,812	1,865	3,265	3,682	5,683	5,162	5,879	6,164	8,221	7,001	6,930	6,263	8,140	6,381	6,858
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	50,295	47,333	48,667	45,888	44,719	41,039	40,786	40,719	39,512	37,445	39,143	37,197	37,392	35,789	37,037	35,134	35,932	36,340	39,268	39,744	15,676	14,430	15,622	12,195	12,237	10,778	13,127	12,164	13,548	10,483	12,468	11,936	12,645	12,915	14,960	13,725	13,653	12,989	14,854	13,072	13,530
주식수(만주)	156,100	156,100	156,200	156,100	155,900	156,100	156,300	156,200	156,000	156,000	156,200	156,000	156,000	156,000	156,000	155,900	156,100	156,100	142,700	149,600	131,900	131,900	131,300	131,300	131,300	131,300	130,100	131,200	131,200	126,800	126,700	126,700	126,700	126,700	126,700	126,700	126,700	126,600	126,600	126,600	126,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	13,700	14,221	14,575	15,140	13,389	13,088	11,861	11,334	11,065	9,698	10,345	10,363	10,179	9,709	9,808	8,828	7,617	7,261	5,963	6,343	6,446	6,594	4,799	4,376	3,657	3,495	2,969	3,818	3,184	2,371	2,618	1,391	3,165	3,350	3,578	4,541	3,109	3,040	4,145	2,756	3,690
투자활동	-8,151	-7,347	-6,808	-6,543	-6,056	-6,820	-7,980	-7,876	-7,583	-5,231	-4,064	-3,236	-3,758	-4,038	-2,960	-3,624	-12,345	-11,781	-11,058	-10,007	-123	261	-285	-365	289	-976	-657	212	-3	1,018	963	-1,606	-1,800	-1,909	-2,328	-83	-372	-1,228	-3,969	-7,157	-6,953
재무활동	-7,680	-4,570	-7,544	-4,933	-6,991	-8,731	-3,996	-3,616	-2,211	-2,508	-6,567	-6,634	-5,338	-5,114	-6,823	-7,516	-5,944	2,640	3,649	2,490	3,591	-2,572	-2,203	13	-3,942	-3,429	-1,765	-3,503	-622	-2,079	-2,044	-324	-3,563	-1,557	-2,936	-3,228	-1,172	-2,005	-1,324	3,264	3,260
환율변동	-17	3	46	-19	13	-22	-93	-26	-65	-95	-60	-60	-92	-82	-80	-75	-45	-4	-62	-47	-22	-23	12	-9	-29	-39	5	-10	5	-39	-38	-23	-14	-67	-66	-93	-92	-8	21	37	-13
현금의증감	-2,131	2,304	223	3,664	342	-2,463	-115	-158	1,271	1,959	-286	493	1,083	557	25	-2,312	-10,672	-1,880	-1,446	-1,174	9,914	4,283	2,311	4,024	4	-910	547	527	2,559	1,310	1,537	-539	-2,198	-116	-1,686	1,230	1,565	-193	-1,148	-1,137	-3
자본적지출	-3,017	-2,908	-2,797	-2,470	-2,201	-1,933	-1,869	-1,687	-1,584	-1,471	-1,229	-812	-728	-712	-809	-1,606	-1,619	-1,499	-1,078	453	468	484	96	-845	-834	-982	-942	-943	-968	-966	-1,031	-1,167	-1,225	-1,177	-1,243	-1,291	-1,280	-1,376	-1,364	-1,288	-1,376
잉여현금	10,683	11,313	11,778	12,670	11,188	11,155	9,992	9,647	9,481	8,227	9,116	9,551	9,451	8,997	8,999	7,222	5,998	5,762	4,885	6,796	6,914	7,078	4,895	3,531	2,823	2,513	2,027	2,875	2,216	1,405	1,587	224	1,940	2,173	2,335	3,250	1,829	1,664	2,781	1,468	2,314

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수