AXT AXTI(AXT INC) | 재무제표

AXT

AXTI

NASDAQ

70.03

+ 2.28 (+3.37%) 26.09/18, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	126	96	88	90	86	96	99	95	88	79	76	82	100	121	141	152	151	146	137	127	118	106	95	87	81	84	83	87	96	98	102	106	106	102	99	93	86	83	81	79	76
매출원가	85	75	77	80	76	80	76	71	68	65	62	65	70	77	89	96	99	97	90	82	76	70	65	62	59	60	58	60	64	64	65	66	65	65	64	60	58	56	55	57	57
매출총이익	40	20	11	11	10	17	24	24	20	14	13	17	30	44	52	56	52	49	47	44	42	36	30	25	22	24	25	27	32	34	37	41	42	38	34	32	29	27	26	22	19
판매관리비	26	25	24	24	24	24	24	23	23	23	23	23	24	25	26	26	26	25	24	23	21	20	19	19	19	19	19	19	19	20	19	19	18	17	17	16	15	14	14	13	14
연구개발비	10	9	9	11	13	14	15	13	13	12	12	13	14	14	14	13	12	11	10	10	9	8	7	7	6	6	6	6	6	6	6	6	6	5	5	5	5	6	6	6	6
영업이익	4	-13	-22	-24	-27	-22	-15	-12	-16	-20	-22	-19	-8	4	13	17	14	13	13	12	12	8	4	-0.78	-3	-2	-0.31	2	7	9	12	17	17	15	13	11	9	7	6	2	-0.97
EBITDA	18	-2	-9	-12	-13	-7	-0.17	2	-2	-6	-7	-3	9	21	27	28	25	23	23	22	19	14	10	5	3	4	3	5	10	12	15	20	20	18	15	15	12	12	11	8	6
영업외이익	4	2	4	3	5	5	6	5	4	6	5	8	8	8	7	3	3	3	3	4	2	1.28	2	2	2	0.70	-2	-3	-2	-2	-2	-1.43	-2	-2	-2	-1.31	-0.97	-0.54	-0.06	0.65	2
법인세	4	2	2	1.27	1.39	0.93	1.13	1.27	0.55	0.29	0.16	-0.10	0.51	2	2	2	1.14	1.01	1.09	2	2	2	2	2	1.10	0.77	0.56	0.60	0.99	0.76	0.94	1.24	1.01	0.97	0.79	0.68	0.68	0.50	0.73	0.91	0.74
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4	-14	-21	-23	-24	-18	-12	-10	-13	-17	-18	-13	-1.34	9	16	17	15	14	15	14	11	7	3	-0.88	-3	-2	-3	-2	3	6	10	14	14	12	10	9	7	6	6	2	-0.01

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	445	58	128	31	35	38	34	39	42	40	50	39	41	45	41	37	45	29	37	44	53	61	73	22	27	20	27	28	29	21	17	18	30	39	44	48	56	57	36	30	26
단기투자	5	65	0	0	0	0	0	0	2	2	2	4	7	7	9	7	4	5	5	6	3	0.24	0.24	5	5	9	9	6	8	13	22	22	19	15	20	21	23	21	11	10	10
매출채권등	37	32	27	34	23	23	26	28	27	25	19	19	20	21	29	38	39	40	35	37	33	28	25	23	20	24	19	17	18	20	20	23	23	21	23	21	18	18	14	18	18
재고자산	96	90	82	78	80	80	85	86	86	86	87	86	87	92	90	88	77	69	66	61	59	55	52	48	50	48	49	49	50	53	59	59	57	51	46	41	41	39	40	39	39
장기투자	299	0	0	0	0	0	0	0	0	0	0	0	2	2	2	4	8	9	10	7	3	5	6	3	0.72	0	0	5	1.26	0	0.72	2	6	13	13	10	9	10	6	10	10
유형자산	177	166	164	161	162	161	162	169	164	166	169	162	160	164	163	155	155	150	145	134	130	122	119	111	104	100	100	93	89	86	82	75	65	59	47	42	28	27	28	29	30
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	39	33	33	30	29	31	33	34	29	31	32	32	30	36	36	32	33	36	35	28	29	29	26	21	21	22	19	20	19	22	24	22	21	18	19	17	17	17	18	17	18
자산총계	1,097	445	434	334	329	333	339	356	349	349	359	342	346	367	370	362	361	338	332	316	309	302	299	233	226	223	223	218	214	215	224	220	220	216	211	200	192	187	154	153	151
매입채무등	14	16	13	11	11	11	12	13	12	10	10	6	5	7	10	13	23	14	17	11	16	13	13	12	12	10	10	8	6	8	13	12	14	12	11	9	8	8	7	7	8
차입금	85	70	64	63	58	54	49	56	53	51	55	48	47	54	48	44	35	22	16	16	13	13	13	6	9	9	8	8	0.90	0.93	0	0.29	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	46	21	22	20	19	22	23	21	22	22	25	20	20	17	22	19	17	14	20	14	13	17	18	13	12	12	12	10	11	10	16	13	12	10	11	10	10	9	10	6	7
부채총계	145	108	99	94	88	87	84	89	86	84	90	74	72	78	80	76	75	51	52	42	42	43	43	31	32	30	31	26	18	19	29	26	26	22	23	19	18	17	17	13	14
자본금+ 자본잉여금	947	346	343	247	247	246	245	245	244	243	242	241	241	240	239	238	237	236	236	234	232	233	234	244	242	242	241	240	239	239	238	237	237	236	235	232	231	231	198	200	199
이익잉여금	-55	-67	-65	-61	-59	-52	-44	-39	-36	-34	-32	-28	-23	-18	-14	-16	-21	-27	-30	-33	-37	-41	-45	-47	-48	-48	-48	-46	-45	-46	-45	-44	-48	-52	-55	-58	-62	-64	-65	-67	-69
기타포괄익	-5	-5	-5	-7	-7	-8	-9	-5	-8	-8	-6	-9	-8	-2	-3	-5	1	7	6	5	5	3	3	-2	-6	-7	-5	-7	-3	-1	-2	-2	1	6	3	2	1	1	0	3	3
자본총계	887	275	273	179	180	185	193	201	200	201	204	204	210	220	222	217	216	216	212	206	200	195	193	195	188	187	188	187	191	192	191	191	190	190	184	176	170	167	133	135	132
주식수(만주)	6,347	5,331	4,393	4,384	4,371	4,355	4,315	4,315	4,309	4,298	4,264	4,263	4,258	4,249	4,271	4,298	4,251	4,266	4,272	4,267	4,272	4,272	4,102	4,097	4,075	3,981	3,948	3,946	4,012	3,935	4,026	4,033	4,021	4,036	3,896	4,009	3,970	3,562	3,289	3,313	3,245

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-6	-21	-13	-16	-12	-7	-12	-12	-7	-4	3	3	-12	-1.39	-9	-2	13	-4	-3	-11	-7	4	6	12	9	9	13	11	10	-1.24	3	0.40	5	9	9	15	13	14	13	5	5
투자활동	-319	-73	-7	-4	-2	-1.32	-4	-2	-4	-6	-3	-5	-10	-20	-25	-39	-44	-40	-39	-32	-26	-21	-16	-17	-17	-17	-8	-7	-11	-17	-31	-33	-35	-31	-36	-30	-15	-14	-1.11	-1.00	-5
재무활동	730	108	107	7	2	4	-0.54	11	11	5	9	5	18	36	38	34	25	11	6	61	55	54	53	-0.92	7	7	6	6	0.53	0.51	0.21	3	3	3	36	34	34	34	1.30	0.35	-0.75
환율변동	5	6	7	6	5	2	0.79	2	1.41	-0.46	-0.65	-0.48	-0.27	0.55	0.54	-0.05	-0.79	0.73	0.55	4	4	4	4	0.55	-0.35	-0.43	-0.15	-0.28	-0.17	-0.57	-0.43	-0.45	-0.04	0.60	0.41	-0.69	-0.78	-1.43	-1.41	-1.00	-2
현금의증감	410	20	95	-8	-6	-1.42	-16	-0.51	0.71	-5	9	2	-4	15	5	-7	-8	-32	-36	21	26	41	46	-5	-2	-1.00	10	10	-0.97	-18	-28	-30	-27	-17	8	18	30	31	11	3	-3
자본적지출	-14	-7	-6	-3	-2	-2	-6	-5	-8	-11	-10	-11	-14	-26	-28	-39	-37	-30	-30	-27	-26	-23	-20	-20	-20	-21	-22	-20	-27	-32	-40	-39	-41	-33	-21	-17	-3	-2	-3	-3	-4
잉여현금	-20	-28	-19	-19	-14	-9	-18	-17	-16	-15	-7	-8	-26	-27	-37	-41	-25	-34	-33	-38	-33	-20	-14	-8	-11	-12	-9	-9	-17	-33	-37	-39	-36	-24	-13	-2	10	12	10	2	0.93

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수