엑솔타코팅시스템즈 AXTA(AXALTA COATING SYSTEMS LTD)

엑솔타코팅시스템즈

AXTA

NYSE

36.69

+ 0.08 (+0.22%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,150	5,109	5,117	5,166	5,198	5,244	5,276	5,262	5,251	5,194	5,184	5,123	5,053	4,994	4,884	4,785	4,635	4,527	4,416	4,354	4,292	3,818	3,738	3,762	3,842	4,346	4,482	4,550	4,589	4,643	4,696	4,703	4,653	4,535	4,377	4,237	4,167	4,143	4,093	4,065	4,044
매출원가	3,397	3,364	3,355	3,379	3,399	3,442	3,478	3,488	3,516	3,529	3,566	3,558	3,548	3,531	3,466	3,405	3,274	3,140	2,987	2,860	2,749	2,496	2,458	2,491	2,564	2,813	2,918	2,985	3,036	3,082	3,106	3,076	3,019	2,915	2,781	2,677	2,605	2,564	2,529	2,525	2,523
매출총이익	1,753	1,745	1,762	1,787	1,799	1,802	1,798	1,774	1,735	1,665	1,618	1,566	1,505	1,463	1,418	1,380	1,361	1,387	1,429	1,493	1,543	1,322	1,280	1,271	1,277	1,533	1,564	1,565	1,552	1,562	1,590	1,627	1,634	1,620	1,597	1,560	1,562	1,579	1,564	1,540	1,520
판매관리비	808	803	805	823	837	842	847	846	844	841	840	825	803	785	772	766	761	753	739	723	709	679	695	721	754	802	822	748	842	864	876	963	917	938	935	978	974	965	960	936	913
연구개발비	70	72	71	74	75	73	74	73	72	73	74	72	71	69	66	65	64	63	62	61	59	54	55	58	62	69	70	72	72	72	73	71	71	69	65	65	63	61	58	55	53
영업이익	679	705	735	760	749	761	706	681	651	584	588	536	496	462	423	408	409	496	462	531	548	293	306	251	232	455	488	507	432	421	442	345	401	373	364	366	380	411	405	467	474
EBITDA	977	991	1,016	1,037	1,029	1,041	981	947	909	831	842	787	753	731	700	708	721	825	791	820	833	570	592	580	571	802	842	865	787	768	790	761	811	694	673	586	513	597	577	653	722
영업외이익	-5	-15	-14	-14	-8	-2	-5	-10	-18	-27	-22	-29	-28	-26	-26	-12	-5	11	12	-23	-27	-33	-34	-0.60	3	-0.50	0.80	-4	-12	-22	-21	50	47	-36	-38	-122	-201	-142	-150	-132	-64
법인세	163	151	167	110	105	115	105	131	121	91	86	71	63	69	65	61	63	83	76	90	83	29	0.20	4	6	39	77	57	53	57	54	168	156	144	142	37	27	34	38	36	61
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	349	369	378	455	446	449	391	327	298	247	267	238	228	212	192	201	208	290	264	280	294	85	122	94	77	258	249	283	204	181	207	70	138	43	37	61	-0.50	71	39	112	153

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	636	611	660	610	628	578	596	571	843	627	703	608	520	515	655	527	510	587	851	638	1,242	1,270	1,364	1,344	1,127	660	1,021	770	585	504	696	591	554	603	773	592	485	442	538	531	483
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,345	1,261	1,229	1,353	1,348	1,282	1,248	1,298	1,268	1,242	1,260	1,301	1,271	1,170	1,067	1,107	1,101	1,030	938	1,050	1,036	902	870	824	664	778	830	936	981	921	861	958	975	941	870	889	961	872	802	871	839
재고자산	806	770	756	829	831	787	734	818	745	751	741	750	767	799	830	829	800	764	670	678	615	582	560	537	539	596	592	597	611	627	613	619	600	642	609	624	580	559	530	546	520
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,300	1,293	1,299	1,279	1,255	1,199	1,181	1,188	1,158	1,174	1,204	1,169	1,197	1,204	1,190	1,122	1,153	1,184	1,186	1,194	1,183	1,164	1,195	1,165	1,158	1,163	1,223	1,217	1,259	1,274	1,298	1,325	1,340	1,408	1,389	1,386	1,371	1,334	1,316	1,372	1,359
무형자산	2,853	2,886	2,942	2,910	2,942	2,823	2,789	2,925	2,610	2,641	2,721	2,521	2,604	2,617	2,610	2,484	2,671	2,812	2,871	2,943	2,391	2,356	2,444	2,394	2,367	2,376	2,433	2,420	2,508	2,527	2,579	2,636	2,651	2,789	2,699	2,704	2,656	2,168	2,094	2,256	2,084
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	66	58
기타자산	759	737	713	779	777	742	701	700	682	654	643	647	685	697	707	751	708	705	702	731	744	747	725	772	813	818	720	751	750	821	629	632	577	565	493	617	604	585	586	501	494
자산총계	7,699	7,558	7,599	7,760	7,781	7,411	7,249	7,500	7,306	7,089	7,272	6,996	7,043	7,001	7,059	6,819	6,943	7,082	7,217	7,233	7,209	7,021	7,157	7,037	6,669	6,391	6,818	6,690	6,693	6,673	6,676	6,761	6,696	6,947	6,832	6,813	6,657	5,960	5,866	6,143	5,836
매입채무등	769	723	637	691	764	732	659	708	715	721	725	710	702	704	734	747	747	748	657	623	598	565	564	483	332	490	484	495	508	531	523	534	538	570	555	545	490	457	474	469	438
차입금	3,068	3,147	3,199	3,402	3,415	3,418	3,421	3,525	3,608	3,427	3,504	3,543	3,568	3,647	3,704	3,730	3,768	3,815	3,830	3,843	3,854	3,860	3,893	4,060	4,021	3,520	3,834	3,815	3,856	3,853	3,864	3,895	3,882	3,961	3,916	3,903	3,859	3,307	3,264	3,482	3,353
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	197	175	171	164	163	153	151	163	152	155	162	145	155	163	162	140	158	166	175	178	117	108	114	109	109	109	116	116	134	139	141	149	156	167	153	162	165	162	160	199	168
기타부채	1,096	1,046	1,199	1,178	1,128	986	1,062	1,153	1,013	1,011	1,108	950	929	872	960	884	897	932	1,017	1,103	1,106	1,082	1,106	1,001	948	932	975	925	888	872	838	837	715	725	801	768	752	651	721	661	622
부채총계	5,130	5,091	5,206	5,435	5,470	5,289	5,293	5,549	5,488	5,314	5,499	5,347	5,354	5,385	5,560	5,500	5,570	5,660	5,679	5,746	5,674	5,615	5,677	5,652	5,410	5,050	5,408	5,350	5,386	5,394	5,365	5,415	5,290	5,423	5,424	5,378	5,266	4,577	4,620	4,812	4,581
자본금+ 자본잉여금	683	675	674	668	763	820	817	807	851	892	885	878	924	913	902	892	886	908	1,080	1,105	1,191	1,234	1,295	1,317	1,312	1,311	1,306	1,296	1,273	1,300	1,343	1,432	1,467	1,552	1,538	1,525	1,559	1,553	1,534	1,529	1,511
이익잉여금	2,234	2,145	2,055	1,995	1,885	1,776	1,677	1,540	1,439	1,327	1,286	1,213	1,140	1,079	1,019	975	913	869	827	774	705	579	563	494	411	494	443	402	336	241	199	123	136	61	-21	40	-15	17	-58	-65	-55
기타포괄익	-395	-399	-383	-384	-383	-520	-582	-442	-517	-488	-444	-487	-420	-423	-467	-594	-473	-401	-414	-438	-408	-454	-425	-470	-510	-514	-396	-412	-356	-336	-336	-312	-300	-193	-241	-256	-279	-310	-350	-253	-269
자본총계	2,522	2,421	2,346	2,279	2,265	2,076	1,912	1,905	1,773	1,731	1,727	1,604	1,644	1,570	1,454	1,273	1,326	1,375	1,493	1,441	1,488	1,359	1,433	1,340	1,213	1,291	1,354	1,286	1,253	1,206	1,205	1,243	1,304	1,421	1,276	1,309	1,266	1,260	1,125	1,211	1,187
주식수(만주)	21,401	21,337	21,334	21,657	21,855	21,814	21,806	21,930	22,064	22,014	22,008	22,170	22,153	22,105	22,060	22,054	22,146	22,453	22,835	23,016	23,294	23,396	23,547	23,535	23,526	23,505	23,465	23,326	23,460	23,428	23,871	23,870	24,460	24,580	24,610	24,580	24,090	24,610	24,440	23,850	24,430

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	701	691	649	539	596	568	576	628	644	661	575	535	405	286	294	317	380	475	559	568	659	550	509	514	502	630	573	540	444	459	496	479	567	524	540	534	467	568	559	577	591
투자활동	-226	-221	-212	-188	-487	-465	-440	-515	-205	-219	-206	-103	-105	-102	-106	-64	-663	-699	-716	-742	-119	-71	-62	-74	-95	-94	-94	-71	-75	-90	-189	-221	-242	-718	-690	-699	-785	-303	-257	-260	-177
재무활동	-466	-454	-401	-306	-327	-127	-201	-153	-88	-309	-315	-346	-288	-249	-369	-330	-425	-450	-335	-547	-460	98	-131	123	149	-378	-158	-274	-332	-429	-368	-253	-254	331	367	221	320	-230	-233	-188	-223
환율변동	-1.00	17	28	-6	3	-25	-42	3	-28	-21	-6	-4	-2	-7	-15	-34	-24	-10	-21	15	35	33	27	11	-14	-17	3	-17	-6	-25	-15	-7	-2	25	17	4	-0.20	-15	-19	-15	-21
현금의증감	9	16	36	45	-218	-24	-65	-40	351	133	54	86	12	-65	-181	-77	-708	-674	-492	-721	81	577	317	563	556	159	321	196	37	-60	-61	6	71	137	218	57	2	35	70	130	191
자본적지출	-206	-203	-196	-200	-183	-161	-140	-111	-109	-118	-138	-149	-153	-151	-151	-93	-96	-95	-84	-124	-100	-91	-82	-95	-108	-115	-113	-108	-116	-124	-143	-147	-142	-132	-125	-128	-129	-128	-136	-140	-146
잉여현금	495	488	453	339	413	407	436	517	535	543	437	386	252	135	143	224	284	381	475	444	559	459	427	419	394	516	461	433	328	335	353	332	425	392	415	406	339	440	423	438	445

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수