| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,805 | 6,685 | 6,564 | 6,301 | 6,238 | 6,055 | 5,958 | 5,967 | 5,790 | 5,724 | 5,643 | 5,610 | 5,404 | 5,218 | 5,135 | 5,081 | 5,191 | 5,333 | 5,322 | 5,206 | 5,119 | 4,982 | 4,842 | 4,902 | 4,941 | 5,022 | 5,173 | 5,083 | 5,123 | 5,091 | 5,090 | 5,202 | 4,997 | 4,843 | 4,592 | 4,233 | 4,171 | 4,129 | 4,006 | 3,977 | 4,091 |
| 매출원가 | 3,501 | 3,370 | 3,289 | 3,261 | 3,252 | 3,216 | 3,158 | 3,479 | 3,431 | 3,401 | 3,393 | 3,039 | 3,197 | 3,230 | 3,242 | 3,160 | 3,130 | 3,027 | 3,009 | 3,110 | 3,078 | 3,088 | 3,281 | 3,321 | 3,293 | 3,289 | 3,045 | 3,215 | 3,159 | 3,193 | 3,190 | 3,003 | 3,443 | 3,342 | 3,288 | 2,988 | 2,285 | 2,312 | 2,204 | 2,187 | 2,215 |
| 매출총이익 | 3,304 | 3,315 | 3,275 | 3,040 | 2,986 | 2,839 | 2,799 | 2,488 | 2,359 | 2,322 | 2,250 | 2,571 | 2,207 | 1,988 | 1,893 | 1,921 | 2,061 | 2,306 | 2,313 | 2,096 | 2,041 | 1,894 | 1,561 | 1,581 | 1,648 | 1,734 | 2,129 | 1,868 | 1,964 | 1,898 | 1,900 | 2,199 | 1,553 | 1,501 | 1,304 | 1,244 | 1,886 | 1,817 | 1,801 | 1,790 | 1,876 |
| 판매관리비 | 707 | 703 | 704 | 681 | 675 | 662 | 666 | 647 | 661 | 681 | 684 | 702 | 681 | 678 | 680 | 677 | 677 | 674 | 663 | 622 | 603 | 581 | 580 | 575 | 592 | 617 | 635 | 633 | 633 | 633 | 627 | 636 | 605 | 588 | 579 | 597 | 615 | 614 | 603 | 580 | 582 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,342 | 1,403 | 1,425 | 1,246 | 1,209 | 1,072 | 1,025 | 756 | 596 | 564 | 525 | 797 | 499 | 263 | 148 | 210 | 365 | 666 | 712 | 549 | 513 | 379 | 27 | 19 | 27 | 65 | 394 | 103 | 173 | 55 | 51 | 340 | -171 | -102 | -179 | -135 | 500 | 447 | 452 | 470 | 515 |
| EBITDA | 1,463 | 1,421 | 1,349 | 1,285 | 1,142 | 1,116 | 1,149 | 692 | 693 | 621 | 547 | 807 | 575 | 424 | 377 | 521 | 582 | 816 | 810 | 588 | 455 | 326 | 8 | 13 | 139 | 197 | 491 | 234 | 232 | 140 | 91 | 343 | -198 | -220 | -290 | -155 | 523 | 565 | 596 | 588 | 659 |
| 영업외이익 | 62 | -39 | -133 | -15 | -122 | -11 | 69 | -119 | 25 | -18 | -54 | -67 | 7 | 93 | 160 | 239 | 150 | 83 | 32 | -27 | -125 | -118 | -85 | -71 | 47 | 65 | 22 | 98 | 31 | 63 | 30 | -42 | -68 | -154 | -143 | -47 | -2 | 93 | 119 | 100 | 117 |
| 법인세 | 233 | 228 | 217 | 151 | 129 | 113 | -56 | -78 | -101 | -114 | 26 | 95 | 70 | 38 | 22 | 7 | 9 | 42 | 62 | 44 | 30 | 13 | -12 | -6 | 14 | 18 | 24 | -2 | -14 | -27 | -29 | 27 | 5 | 0.76 | -8 | -40 | -5 | 4 | 6 | 10 | 0.26 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,104 | 1,070 | 1,009 | 1,013 | 892 | 880 | 1,082 | 646 | 653 | 592 | 376 | 567 | 370 | 254 | 223 | 379 | 444 | 645 | 619 | 416 | 296 | 181 | -120 | -124 | -20 | 37 | 323 | 136 | 152 | 79 | 43 | 203 | -308 | -316 | -369 | -193 | 451 | 485 | 513 | 509 | 580 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,223 | 1,388 | 1,321 | 1,358 | 1,409 | 3,333 | 3,064 | 1,471 | 1,655 | 1,842 | 1,384 | 1,267 | 1,518 | 1,179 | 1,175 | 1,835 | 1,498 | 1,707 | 1,318 | 1,499 | 1,589 | 1,560 | 1,503 | 1,441 | 1,649 | 1,241 | 1,576 | 1,209 | 1,095 | 1,606 | 1,830 | 1,752 | 1,527 | 1,645 | 1,364 | 1,631 | 1,015 | 1,452 | 1,242 | 1,077 | 993 |
| 투자자산 | 16,905 | 16,133 | 15,987 | 15,806 | 15,071 | 14,804 | 15,290 | 16,951 | 15,874 | 15,692 | 15,566 | 14,836 | 14,652 | 14,778 | 14,440 | 13,800 | 14,331 | 14,323 | 15,134 | 15,146 | 14,657 | 14,410 | 14,259 | 14,506 | 13,854 | 13,967 | 14,302 | 14,359 | 14,298 | 13,554 | 13,156 | 13,636 | 13,697 | 13,776 | 14,784 | 13,061 | 13,446 | 13,090 | 13,460 | 13,542 | 13,537 |
| 매출채권등 | 15,576 | 15,227 | 14,349 | 14,896 | 15,366 | 12,885 | 11,609 | 12,241 | 12,404 | 12,087 | 11,315 | 11,230 | 11,027 | 10,582 | 10,131 | 9,637 | 9,850 | 9,732 | 9,022 | 9,431 | 9,503 | 9,281 | 8,432 | 8,766 | 9,043 | 8,903 | 8,087 | 4,575 | 5,050 | 5,272 | 4,053 | 4,580 | 4,984 | 4,928 | 4,013 | 3,712 | 3,803 | 3,578 | 2,884 | 3,280 | 3,387 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 93 | 95 | 94 | 93 | 89 | 92 | 93 | 98 | 101 | 104 | 108 | 104 | 109 | 88 | 92 | 97 | 94 | 99 | 103 | 108 | 112 | 117 | 124 | 132 | 137 | 140 | 111 | 117 | 133 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 228 | 230 | 233 | 235 | 237 | 240 | 242 | 279 | 282 | 285 | 288 | 290 | 293 | 296 | 299 | 301 | 304 | 307 | 310 | 312 | 315 | 318 | 320 | 324 | 327 | 330 | 333 | 335 | 338 | 341 | 344 | 350 | 353 | 356 | 360 | 87 | 86 | 85 | 85 | 86 | 86 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 2,598 | 2,547 | 2,479 | 1,948 | 1,978 | 1,895 | 2,384 | 1,682 | 1,762 | 1,749 | 1,589 | 1,745 | 1,717 | 1,641 | 1,546 | 1,450 | 1,542 | 1,641 | 1,482 | 1,438 | 1,404 | 1,400 | 1,240 | 1,285 | 1,349 | 1,368 | 1,195 | 4,901 | 4,956 | 4,640 | 4,750 | 4,525 | 4,458 | 4,383 | 4,240 | 3,328 | 3,150 | 3,043 | 3,144 | 3,237 | 3,245 |
| 자산총계 | 36,622 | 35,619 | 34,462 | 34,336 | 34,151 | 33,249 | 32,681 | 32,723 | 32,079 | 31,759 | 30,251 | 29,473 | 29,316 | 28,565 | 27,683 | 27,120 | 27,619 | 27,809 | 27,369 | 27,935 | 27,582 | 27,086 | 25,878 | 26,453 | 26,359 | 25,949 | 25,604 | 25,496 | 25,870 | 25,558 | 24,133 | 24,843 | 25,018 | 25,087 | 24,760 | 21,818 | 21,500 | 21,247 | 20,814 | 21,222 | 21,249 |
| 매입채무등 | 2,599 | 2,249 | 1,919 | 2,050 | 2,012 | 2,077 | 1,984 | 1,956 | 2,124 | 2,403 | 1,819 | 1,988 | 1,865 | 1,653 | 1,630 | 1,649 | 1,811 | 1,650 | 1,356 | 1,682 | 1,616 | 1,621 | 1,197 | 1,703 | 1,716 | 1,387 | 1,382 | 1,366 | 1,666 | 1,600 | 1,451 | 1,522 | 1,469 | 1,396 | 1,000 | 792 | 773 | 598 | 556 | 603 | 560 |
| 차입금 | 1,487 | 1,494 | 1,493 | 1,492 | 1,489 | 1,489 | 1,488 | 1,506 | 1,516 | 1,519 | 1,523 | 1,516 | 1,521 | 1,498 | 1,496 | 1,497 | 1,417 | 1,425 | 1,430 | 1,435 | 1,441 | 1,444 | 1,450 | 1,449 | 1,451 | 1,952 | 1,924 | 1,504 | 1,521 | 1,487 | 1,342 | 1,378 | 1,377 | 1,377 | 1,377 | 994 | 994 | 993 | 993 | 993 | 992 |
| 이연수익 | 6,807 | 6,564 | 5,826 | 5,995 | 6,155 | 5,860 | 5,212 | 5,453 | 5,675 | 5,354 | 4,748 | 4,996 | 5,139 | 4,822 | 4,361 | 4,651 | 4,963 | 4,824 | 4,091 | 4,464 | 4,699 | 4,551 | 3,686 | 4,071 | 4,419 | 4,395 | 3,626 | 4,153 | 4,503 | 4,535 | 3,636 | 4,242 | 4,594 | 4,660 | 3,641 | 3,521 | 3,704 | 3,629 | 2,969 | 3,454 | 3,709 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 19,226 | 18,932 | 18,868 | 18,433 | 18,321 | 17,920 | 17,908 | 17,725 | 17,104 | 16,978 | 16,898 | 15,940 | 15,769 | 15,632 | 15,556 | 14,980 | 14,726 | 14,790 | 15,081 | 15,019 | 14,437 | 14,293 | 14,249 | 13,964 | 13,476 | 13,375 | 13,128 | 12,887 | 12,614 | 12,635 | 12,674 | 12,429 | 12,325 | 12,390 | 13,401 | 11,056 | 10,136 | 9,796 | 10,023 | 10,148 | 10,024 |
| 부채총계 | 30,119 | 29,238 | 28,105 | 27,969 | 27,977 | 27,346 | 26,592 | 26,639 | 26,419 | 26,254 | 24,987 | 24,439 | 24,295 | 23,605 | 23,043 | 22,776 | 22,917 | 22,688 | 21,958 | 22,600 | 22,192 | 21,909 | 20,582 | 21,187 | 21,061 | 21,109 | 20,060 | 19,910 | 20,304 | 20,257 | 19,102 | 19,571 | 19,765 | 19,823 | 19,419 | 16,363 | 15,607 | 15,017 | 14,541 | 15,197 | 15,285 |
| 자본금+ 자본잉여금 |
-2,003 | -1,918 | -1,854 | -1,576 | -1,478 | -1,437 | -985 | -933 | -903 | -874 | -812 | -820 | -834 | -849 | -847 | -859 | -872 | -849 | -850 | -860 | -870 | -882 | -882 | -889 | -897 | -906 | -684 | -692 | -699 | -706 | -706 | -711 | -719 | -727 | -731 | -738 | -743 | -270 | -134 | -503 | -385 |
| 이익잉여금 | 8,613 | 8,396 | 8,182 | 7,933 | 7,673 | 7,492 | 7,342 | 7,093 | 6,957 | 6,791 | 6,441 | 6,628 | 6,486 | 6,381 | 6,247 | 6,244 | 6,299 | 6,309 | 6,205 | 6,045 | 6,034 | 5,843 | 5,764 | 5,805 | 5,913 | 5,836 | 6,057 | 6,102 | 6,109 | 5,977 | 5,913 | 6,145 | 6,136 | 6,076 | 5,980 | 6,052 | 6,552 | 6,499 | 6,528 | 6,431 | 6,286 |
| 기타포괄익 | -108 | -97 | 28 | 10 | -22 | -152 | -268 | -77 | -395 | -412 | -366 | -775 | -631 | -572 | -760 | -1,043 | -724 | -338 | 57 | 150 | 226 | 215 | 414 | 350 | 282 | -90 | 172 | 176 | 156 | 29 | -177 | -162 | -163 | -85 | 92 | 142 | 84 | 1 | -122 | 99 | 63 |
| 자본총계 | 6,503 | 6,381 | 6,356 | 6,367 | 6,174 | 5,903 | 6,089 | 6,083 | 5,659 | 5,505 | 5,263 | 5,033 | 5,021 | 4,960 | 4,640 | 4,343 | 4,703 | 5,121 | 5,411 | 5,335 | 5,390 | 5,176 | 5,296 | 5,266 | 5,298 | 4,840 | 5,544 | 5,586 | 5,566 | 5,300 | 5,030 | 5,272 | 5,253 | 5,264 | 5,341 | 5,455 | 5,893 | 6,230 | 6,272 | 6,026 | 5,964 |
| 주식수(만주) | 7,420 | 7,515 | 7,926 | 7,860 | 7,932 | 8,237 | 8,517 | 8,500 | 8,532 | 8,569 | 8,601 | 8,610 | 8,581 | 8,585 | 8,566 | 8,466 | 8,584 | 8,580 | 8,529 | 8,533 | 8,526 | 8,496 | 8,426 | 8,430 | 8,460 | 8,409 | 8,447 | 8,458 | 8,440 | 8,427 | 8,400 | 8,410 | 8,398 | 8,372 | 8,410 | 8,330 | 8,451 | 8,679 | 9,154 | 9,035 | 9,255 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,455 | 169 | -41 | -316 | -403 | 1,770 | 1,845 | 1,739 | 1,520 | 1,399 | 1,256 | 887 | 922 | 905 | 798 | 1,105 | 1,177 | 1,186 | 1,198 | 1,005 | 772 | 538 | 344 | 306 | 322 | 207 | 199 | 121 | 37 | 41 | 11 | 78 | 68 | 208 | 259 | 453 | 493 | 385 | 407 | 354 | 738 |
| 투자활동 | -1,886 | -1,414 | -629 | 1,103 | 968 | 532 | 280 | -1,219 | -1,084 | -467 | -856 | -1,275 | -782 | -1,262 | -762 | -561 | -1,012 | -850 | -1,197 | -765 | -659 | 443 | 490 | 385 | 694 | -649 | -774 | -543 | -342 | 117 | 639 | -47 | 349 | 368 | 392 | 602 | 123 | 328 | -129 | 61 | -183 |
| 재무활동 | -751 | -701 | -1,087 | -872 | -815 | -805 | -417 | -354 | -305 | -267 | -202 | -195 | -115 | -148 | -150 | -149 | -227 | -191 | -186 | -187 | -186 | -684 | -909 | -488 | -490 | 53 | 278 | -143 | -142 | -189 | -186 | 100 | 97 | -402 | -546 | -466 | -587 | -215 | -202 | -561 | -740 |
| 환율변동 | -4 | 0.94 | 14 | -28 | 3 | -5 | -28 | 39 | 5 | -3 | 12 | 14 | -5 | -23 | -30 | -58 | -29 | 2 | -0.07 | 6 | 13 | 23 | 2 | 30 | 29 | 23 | 44 | 22 | 16 | -8 | 3 | -9 | -2 | 19 | 17 | 6 | 7 | -10 | -9 | 2 | -11 |
| 현금의증감 | -186 | -1,945 | -1,742 | -113 | -246 | 1,491 | 1,680 | 204 | 137 | 662 | 209 | -568 | 20 | -527 | -143 | 336 | -92 | 146 | -186 | 58 | -59 | 319 | -73 | 232 | 554 | -365 | -254 | -544 | -432 | -38 | 466 | 121 | 511 | 193 | 122 | 596 | 36 | 488 | 67 | -144 | -196 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 잉여현금 | 2,455 | 169 | -41 | -316 | -403 | 1,770 | 1,845 | 1,739 | 1,520 | 1,399 | 1,256 | 887 | 922 | 905 | 798 | 1,105 | 1,177 | 1,186 | 1,198 | 1,005 | 772 | 538 | 344 | 306 | 322 | 207 | 199 | 121 | 37 | 41 | 11 | 78 | 68 | 208 | 259 | 453 | 493 | 385 | 407 | 354 | 738 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.