액소젠 AXGN(AXOGEN INC) | 재무제표

액소젠

AXGN

NASDAQ

51.73

+ 0.15 (+0.29%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	251	238	225	215	203	195	187	181	173	164	159	152	148	144	139	134	128	127	127	128	131	119	112	108	103	108	107	102	96	90	84	77	71	65	60	55	50	45	41	38	34
매출원가	64	59	58	54	52	50	45	44	42	38	37	38	35	32	30	23	22	23	23	23	23	22	22	21	20	18	17	16	15	14	13	12	11	10	9	9	8	7	6	6	6
매출총이익	187	179	167	161	151	144	142	136	132	126	122	114	113	112	109	111	106	104	104	105	107	97	91	87	83	89	89	86	81	76	71	66	60	55	51	46	42	38	35	31	29
판매관리비	164	153	142	129	123	118	117	117	116	116	116	113	112	112	113	113	111	110	106	108	106	99	96	94	96	101	103	99	94	88	80	72	65	58	52	49	46	42	39	36	34
연구개발비	36	34	33	27	27	26	28	28	28	28	27	25	26	26	26	27	26	25	24	23	21	19	18	18	18	18	18	16	16	14	12	10	8	7	7	6	5	5	4	4	4
영업이익	-13	-9	-8	4	2	-0.39	-3	-8	-12	-19	-21	-24	-25	-26	-30	-29	-31	-31	-25	-25	-20	-21	-23	-25	-30	-30	-31	-30	-29	-26	-21	-16	-13	-10	-8	-9	-9	-9	-8	-8	-9
EBITDA	-20	-17	0.51	13	11	9	6	2	-2	-10	-13	-17	-19	-19	-23	-23	-26	-26	-21	-21	-16	-17	-19	-21	-26	-25	-26	-25	-24	-24	-20	-17	-15	-9	-8	-9	-9	-9	-9	-8	-9
영업외이익	-17	-16	-0.15	2	2	1.35	2	2	3	3	3	2	1.42	1.47	1.38	1.23	0.59	-0.02	-0.21	-0.25	-0.25	0.11	0.45	0.88	1.47	2	2	3	3	0.08	-0.69	-2	-2	-0.28	-0.28	-0.94	-0.93	-0.90	-0.90	-0.15	-0.13
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-34	-31	-16	-2	-5	-7	-10	-14	-17	-21	-22	-23	-23	-25	-29	-29	-32	-32	-27	-28	-22	-22	-24	-25	-29	-28	-29	-27	-26	-26	-22	-20	-18	-12	-10	-14	-14	-14	-14	-12	-13

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	97	85	40	28	26	24	34	25	25	22	37	37	29	14	22	21	18	21	39	53	59	46	56	68	86	42	42	31	31	30	30	26	134	31	37	22	24	26	30	16	18
단기투자	17	19	6	12	10	4	6	6	2	2	0	1.49	11	30	34	39	46	53	51	45	47	51	55	39	24	47	61	76	78	84	92	101	0	0	0	0	0	0	0	0	0
매출채권등	34	28	26	31	28	26	24	25	25	24	25	23	22	22	22	21	20	19	18	19	18	20	18	19	14	13	17	15	16	15	15	14	12	12	11	10	9	8	8	7	6
재고자산	47	46	42	41	37	36	33	29	28	28	23	23	21	20	19	19	19	17	17	15	13	13	13	12	13	15	14	14	14	13	12	11	10	8	7	7	6	6	5	5	5
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	96	97	95	96	96	97	99	101	102	103	104	103	101	97	94	90	86	82	78	72	66	60	54	52	28	23	18	15	14	14	8	8	2	2	2	2	2	1.48	1.49	1.32	1.26
무형자산	8	7	7	6	6	6	6	5	5	5	5	4	4	4	4	3	3	3	3	3	2	2	2	2	2	2	2	1.49	1.40	1.16	1.18	1.20	1.16	1.06	0.94	0.95	0.94	0.89	0.83	0.79	0.74
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	6	7	6	3	3	3	2	2	2	3	3	3	3	2	2	3	3	3	2	3	4	5	4	3	3	4	2	2	2	3	1.05	1.48	1.31	1.36	0.85	0.57	0.59	0.75	0.51	0.69	0.62
자산총계	305	289	222	216	205	196	204	192	189	187	197	195	192	189	195	196	196	198	208	210	211	197	201	194	170	145	155	154	157	160	160	162	161	55	59	42	43	43	46	31	32
매입채무등	28	24	21	26	23	20	29	21	22	21	29	26	23	20	22	22	22	21	22	22	20	21	22	16	12	18	19	15	14	15	13	12	10	9	9	7	7	7	7	5	4
차입금	20	21	72	70	70	71	71	71	71	72	72	71	72	72	72	72	73	73	73	73	72	57	56	56	36	3	3	4	4	5	0.06	0.07	0.08	25	25	24	24	24	24	25	25
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.01	0.03	0	0.04	0.05	0.06	0.06	0.07	0.08	0.09	0.10	0.12	0.12	0.12	0.13	0.11	0.11
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	0.14	0.14	0.14	0.14	0.14	0.14	0.09	0.09	0.09	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.19	2	0	0.02	0	0	0	0.07	0.08	0.08	0.09	0.10	0.11	0.11	0.09	0	0	0
부채총계	49	45	93	96	93	91	100	93	93	93	101	97	94	92	94	94	94	94	95	95	92	78	78	72	50	21	22	19	19	20	13	12	10	33	34	32	31	31	31	30	29
자본금+ 자본잉여금	584	572	436	415	407	400	395	391	386	381	377	375	370	365	361	355	352	346	344	340	337	330	327	320	316	312	312	308	305	301	298	294	292	156	153	137	135	134	133	113	113
이익잉여금	-328	-327	-307	-294	-295	-295	-291	-292	-290	-288	-281	-277	-273	-267	-260	-254	-250	-242	-231	-225	-218	-210	-204	-198	-196	-188	-180	-173	-167	-160	-151	-145	-141	-134	-128	-126	-124	-122	-118	-112	-110
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	256	245	129	121	112	105	104	99	96	93	96	98	97	98	101	101	102	104	113	115	119	120	123	122	120	124	132	135	138	141	147	149	151	22	25	11	11	12	15	1.10	3
주식수(만주)	5,333	5,159	4,605	4,908	4,798	4,520	4,425	4,388	4,371	4,323	4,287	4,302	4,286	4,257	4,208	4,222	4,199	4,180	4,121	4,146	4,108	4,070	3,996	4,009	3,982	3,969	3,923	3,934	3,917	3,893	3,712	3,850	3,667	3,452	3,332	3,328	3,312	3,302	3,070	3,015	3,007

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	15	16	0.81	7	7	4	5	-4	-7	-11	-6	-4	-6	-12	-16	-19	-19	-14	-13	-9	-6	-12	-10	-16	-20	-19	-20	-22	-23	-21	-18	-14	-13	-11	-9	-10	-10	-11	-11	-14	-14
투자활동	-15	-23	-5	-10	-11	-6	-10	-10	1.23	17	19	18	15	3	-3	-16	-25	-32	-24	-29	-44	-25	-17	16	38	28	27	22	-85	-90	-98	-107	-2	-2	-1.29	-1.19	-1.12	-0.85	-1.16	-0.88	-0.92
재무활동	71	68	10	7	5	4	2	2	1.17	2	2	2	3	2	2	2	3	20	20	24	23	41	40	37	37	3	4	4	4	110	110	125	125	17	17	17	17	16	16	0.99	18
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	71	61	6	3	0.85	2	-3	-12	-4	8	15	17	11	-7	-17	-32	-41	-25	-17	-15	-27	4	14	37	55	12	11	5	-103	-1.04	-6	4	110	5	6	6	6	5	4	-14	3
자본적지출	-6	-6	-4	-3	-2	-2	-3	-4	-7	-10	-14	-19	-20	-19	-20	-21	-26	-30	-28	-24	-20	-20	-22	-20	-16	-9	-5	-4	-7	-6	-6	-7	-1.39	-1.37	-1.11	-0.93	-0.84	-0.63	-0.93	-0.67	-0.73
잉여현금	9	9	-3	3	5	1.19	1.43	-8	-14	-21	-20	-23	-26	-32	-36	-40	-45	-43	-41	-33	-26	-32	-32	-36	-36	-28	-25	-25	-30	-27	-24	-20	-15	-12	-10	-11	-11	-11	-12	-15	-15

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수