악소스파이낸셜 AX(AXOS FINANCIAL INC) | 재무제표

악소스파이낸셜

NYSE

97.36

-0.72 (-0.73%) 26.08/27, USD

최근 실적발표 26. 08/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,379	1,324	1,267	1,203	1,203	1,182	1,176	1,220	1,152	1,096	1,033	919	879	831	779	726	697	673	656	638	620	603	597	568	538	520	504	484	464	443	430	423	414	405	389	381	370	363	347	334	318
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	1,379	1,324	1,267	1,203	1,203	1,182	1,176	1,220	1,152	1,096	1,033	919	879	831	779	726	697	673	656	638	620	603	597	568	538	520	504	484	464	443	430	423	414	405	389	381	370	363	347	334	318
판매관리비	607	571	548	524	516	507	495	474	450	427	409	398	395	382	358	336	305	290	284	277	269	258	251	244	238	234	246	234	223	212	180	172	161	148	139	132	127	124	118	113	103
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	647	646	629	604	613	602	609	677	635	608	567	467	432	396	369	338	340	334	323	315	306	298	302	282	263	250	225	220	213	208	231	234	240	245	239	238	233	228	218	211	205
EBITDA	727	708	675	634	642	631	639	705	663	633	591	490	455	417	391	363	365	354	344	336	330	334	338	317	297	280	251	241	229	222	243	244	248	252	245	244	238	234	223	216	209
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	-0.11	-0.19	-0.27	-0.34	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31	-0.31
법인세	156	170	173	171	180	175	177	197	185	176	166	136	125	119	109	99	99	97	94	92	90	92	93	86	79	71	63	61	58	56	67	77	87	97	101	100	98	96	91	88	86
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	490	476	457	433	433	427	433	480	450	432	402	331	307	278	260	239	241	237	229	223	216	206	209	195	183	178	161	159	155	151	164	157	152	148	137	138	134	132	127	122	119

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,308	1,351	1,341	2,886	2,176	2,258	2,673	2,804	2,186	2,346	1,764	2,414	2,382	2,504	1,953	1,698	1,575	1,249	1,118	1,269	1,038	1,443	1,443	1,122	1,951	854	1,026	702	857	763	257	534	623	1,491	618	632	644	1,079	708	599	487
투자자산	26,482	25,878	25,164	22,767	21,189	20,352	19,673	19,496	19,441	19,008	18,568	17,251	16,761	16,145	15,747	15,510	14,392	13,375	12,807	12,083	11,666	12,026	11,918	11,255	10,936	10,629	10,411	10,035	9,668	9,356	9,277	8,970	8,668	8,346	8,167	7,831	7,742	7,482	7,310	7,113	6,944
매출채권등	348	334	277	263	253	301	299	263	240	293	266	285	374	323	273	411	417	511	430	427	370	351	265	283	220	187	244	295	203	253	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29	22	0	19	19	18	17	16	15	15	14
무형자산	249	211	196	206	135	136	138	139	142	144	147	150	152	155	158	160	156	159	162	165	116	118	121	123	125	128	131	133	135	136	80	67	68	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	18	0	27	20	34	34	37	32	27	39
기타자산	1,575	1,475	1,223	1,310	1,031	934	927	868	847	851	880	725	679	655	611	628	861	787	1,031	963	1,076	890	646	600	619	361	457	605	357	367	150	180	181	99	92	67	65	87	103	101	115
자산총계	29,962	29,249	28,201	27,432	24,783	23,981	23,709	23,569	22,855	22,642	21,624	20,825	20,348	19,782	18,741	18,407	17,401	16,081	15,548	14,907	14,266	14,828	14,393	13,382	13,852	12,160	12,269	11,771	11,220	10,876	9,810	9,792	9,540	9,982	8,916	8,582	8,502	8,700	8,168	7,855	7,599
매입채무등	962	829	793	817	761	692	699	691	716	802	755	629	697	661	673	784	775	780	759	748	745	682	679	577	550	485	468	476	338	321	75	77	82	73	50	70	52	48	45	61	52
차입금	1,074	2,818	1,116	1,352	373	437	419	404	416	420	431	538	452	424	434	538	563	534	418	413	575	538	601	696	478	847	320	626	627	658	397	2,635	512	1,023	598	464	714	1,050	756	747	818
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	24,565	22,388	23,233	22,265	20,830	20,137	19,935	19,973	19,359	19,104	18,204	17,566	17,123	16,739	15,690	15,177	13,946	12,733	12,269	11,747	10,816	11,613	11,463	10,556	11,337	9,567	10,114	9,215	8,983	8,655	8,341	6,078	7,985	7,964	7,393	7,179	6,900	6,800	6,611	6,324	6,044
기타부채	195	149	129	205	139	111	135	96	74	120	155	116	160	115	156	207	474	448	579	540	729	650	362	316	256	77	206	338	198	202	3	2	0	2	2	1.33	1.28	1.47	2	2	2
부채총계	26,795	26,184	25,271	24,639	22,102	21,377	21,187	21,163	20,565	20,446	19,546	18,849	18,431	17,938	16,953	16,706	15,758	14,495	14,025	13,448	12,865	13,482	13,106	12,145	12,621	10,975	11,109	10,655	10,147	9,836	8,816	8,791	8,579	9,061	8,042	7,715	7,667	7,900	7,414	7,133	6,916
자본금+ 자본잉여금	53	77	69	62	62	95	116	109	108	118	112	164	188	201	227	220	217	217	213	209	211	210	206	211	223	223	253	249	247	254	247	292	290	289	291	316	314	314	311	308	306
이익잉여금	3,109	2,984	2,859	2,731	2,619	2,508	2,403	2,298	2,186	2,081	1,970	1,818	1,736	1,648	1,568	1,487	1,428	1,371	1,309	1,248	1,188	1,133	1,080	1,025	1,009	964	908	867	826	786	747	708	671	634	583	552	519	487	446	414	385
기타포괄익	4	4	2	0	0	1	3	-1	-2	-3	-4	-6	-7	-6	-7	-6	-3	-2	1	2	3	2	1	0	-1	-3	0	1	0	-1	0	0	-1	-1	0	0	0	-1	-3	1	-7
자본총계	3,166	3,065	2,930	2,793	2,681	2,604	2,522	2,406	2,291	2,196	2,078	1,976	1,917	1,844	1,788	1,701	1,643	1,586	1,523	1,459	1,401	1,346	1,287	1,237	1,231	1,184	1,161	1,116	1,073	1,039	994	1,000	961	922	874	867	834	800	754	722	684
주식수(만주)	5,688	5,667	5,664	5,648	5,637	5,709	5,709	5,689	5,696	5,689	5,773	5,998	5,911	6,000	5,999	5,997	5,966	5,950	5,949	5,935	5,923	5,907	5,904	5,950	5,965	6,134	6,128	6,123	6,128	6,121	6,283	6,277	6,255	6,249	6,365	6,360	6,339	6,336	6,329	6,327	6,306

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	558	448	480	538	490	344	386	342	305	346	172	160	197	266	466	417	217	169	56	217	413	375	440	329	284	300	218	182	204	176	217	159	168	145	180	185	198	235	183	192	167
투자활동	-5,036	-5,147	-4,944	-2,829	-1,841	-1,419	-1,162	-2,129	-2,589	-2,753	-2,730	-1,755	-2,399	-2,867	-3,057	-3,530	-2,783	-1,465	-988	-954	-867	-1,487	-1,585	-1,261	-1,348	-1,256	-1,042	-992	-932	-1,086	-1,258	-1,278	-1,026	-826	-859	-719	-789	-898	-1,120	-1,412	-1,538
재무활동	3,610	3,793	3,131	2,373	1,341	987	1,686	2,177	2,087	2,249	2,368	2,311	3,010	3,855	3,425	3,542	3,103	1,102	608	884	-459	1,701	1,562	1,352	2,157	1,047	1,594	978	962	182	680	1,022	837	1,093	589	568	747	846	1,360	1,451	1,634
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-869	-906	-1,333	82	-9	-88	910	390	-196	-158	-189	716	807	1,255	834	429	537	-194	-325	147	-913	589	417	420	1,093	91	770	168	235	-728	-362	-98	-21	412	-90	33	157	183	423	231	264
자본적지출	-266	-193	-58	-46	-54	-43	-43	-47	-36	-36	-33	-29	-30	-29	-27	-25	-22	-13	-13	-13	-10	-11	-12	-11	-12	-13	-15	-20	-20	-20	-17	-12	-12	-11	-11	-10	-9	-9	-10	-12	-10
잉여현금	291	255	421	492	436	301	343	295	270	310	139	131	166	237	439	391	195	156	42	204	402	364	428	318	272	287	202	162	184	156	199	146	156	135	169	175	190	226	173	181	157

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수