| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 5,070 | 4,942 | 4,815 | 4,684 | 4,515 | 4,359 | 4,307 | 4,234 | 4,133 | 4,048 | 3,888 | 3,792 | 3,812 | 3,822 | 3,884 | 3,930 | 3,902 | 3,889 | 3,821 | 3,777 | 3,756 | 3,690 | 3,641 | 3,610 | 3,558 | 3,521 | 3,492 | 3,440 | 3,411 | 3,371 | 3,362 | 3,357 | 3,338 | 3,332 | 3,315 | 3,302 | 3,283 | 3,249 | 3,204 |
| 매출원가 | 1,990 | 1,963 | 1,910 | 1,858 | 1,811 | 1,751 | 1,743 | 1,720 | 1,681 | 1,661 | 1,618 | 1,589 | 1,647 | 1,667 | 1,722 | 1,777 | 1,715 | 1,698 | 1,658 | 1,622 | 1,605 | 1,581 | 1,562 | 1,544 | 1,526 | 1,521 | 1,497 | 1,479 | 1,451 | 1,383 | 1,382 | 1,369 | 1,371 | 1,481 | 1,485 | 1,499 | 1,511 | 1,443 | 1,428 |
| 매출총이익 | 3,080 | 2,979 | 2,905 | 2,826 | 2,704 | 2,608 | 2,564 | 2,514 | 2,452 | 2,387 | 2,270 | 2,203 | 2,165 | 2,155 | 2,162 | 2,153 | 2,187 | 2,191 | 2,163 | 2,155 | 2,151 | 2,109 | 2,079 | 2,066 | 2,032 | 2,000 | 1,995 | 1,961 | 1,960 | 1,988 | 1,980 | 1,988 | 1,967 | 1,851 | 1,830 | 1,803 | 1,772 | 1,806 | 1,776 |
| 판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 2,208 | 2,134 | 2,089 | 2,038 | 1,943 | 1,870 | 1,845 | 1,811 | 1,766 | 1,714 | 1,607 | 1,554 | 1,520 | 1,513 | 1,525 | 1,517 | 1,558 | 1,569 | 1,547 | 1,551 | 1,549 | 1,517 | 1,503 | 1,494 | 1,470 | 1,402 | 1,399 | 1,379 | 1,412 | 1,499 | 1,501 | 1,512 | 1,480 | 1,371 | 1,361 | 1,343 | 1,318 | 1,355 | 1,330 |
| EBITDA | 3,236 | 3,140 | 3,072 | 2,990 | 2,867 | 2,775 | 2,723 | 2,667 | 2,601 | 2,529 | 2,425 | 2,371 | 3,077 | 3,052 | 3,032 | 3,000 | 2,276 | 2,274 | 2,244 | 2,228 | 2,176 | 2,125 | 2,100 | 2,081 | 2,089 | 2,020 | 1,996 | 1,961 | 1,957 | 2,017 | 2,006 | 2,005 | 1,972 | 1,862 | 1,847 | 1,823 | 1,801 | 1,828 | 1,792 |
| 영업외이익 | 158 | 162 | 167 | 164 | 162 | 166 | 158 | 152 | 148 | 141 | 155 | 168 | 912 | 897 | 870 | 847 | 89 | 83 | 81 | 73 | 24 | 15 | 14 | 5 | 48 | 50 | 37 | 37 | 27 | 13 | 8 | 1.00 | -6 | 2 | 8 | 10 | 20 | 18 | 13 |
| 법인세 | 665 | 650 | 642 | 628 | 617 | 590 | 575 | 559 | 536 | 509 | 482 | 469 | 694 | 701 | 702 | 698 | 483 | 504 | 511 | 518 | 513 | 498 | 496 | 492 | 508 | 503 | 503 | 499 | 643 | 700 | 729 | 745 | 604 | 566 | 560 | 560 | 550 | 563 | 552 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,112 | 1,083 | 1,071 | 1,051 | 983 | 956 | 959 | 944 | 920 | 894 | 832 | 820 | 1,318 | 1,299 | 1,288 | 1,263 | 763 | 749 | 718 | 709 | 662 | 638 | 632 | 621 | 635 | 582 | 574 | 567 | 454 | 470 | 439 | 426 | 528 | 473 | 479 | 468 | 466 | 492 | 478 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 166 | 94 | 114 | 96 | 127 | 48 | 584 | 330 | 628 | 794 | 213 | 85 | 77 | 71 | 75 | 116 | 70 | 70 | 69 | 547 | 560 | 569 | 556 | 60 | 94 | 64 | 63 | 130 | 86 | 68 | 55 | 55 | 93 | 64 | 78 | 75 | 46 | 52 | 66 |
| 단기투자 | 11 | 17 | 18 | 29 | 40 | 50 | 42 | 34 | 33 | 30 | 29 | 32 | 27 | 26 | 21 | 20 | 30 | 34 | 30 | 29 | 39 | 36 | 33 | 31 | 22 | 22 | 22 | 28 | 29 | 27 | 26 | 27 | 28 | 28 | 23 | 20 | 23 | 23 | 22 |
| 매출채권등 | 896 | 858 | 712 | 731 | 763 | 730 | 639 | 641 | 700 | 683 | 607 | 609 | 631 | 667 | 520 | 519 | 597 | 565 | 493 | 527 | 559 | 505 | 464 | 466 | 522 | 516 | 477 | 487 | 550 | 536 | 461 | 484 | 546 | 524 | 477 | 532 | 587 | 526 | 467 |
| 재고자산 | 109 | 109 | 107 | 103 | 105 | 111 | 115 | 112 | 111 | 109 | 103 | 98 | 93 | 85 | 71 | 57 | 53 | 52 | 52 | 47 | 49 | 51 | 50 | 44 | 46 | 48 | 44 | 41 | 42 | 42 | 42 | 41 | 42 | 41 | 41 | 39 | 40 | 42 | 41 |
| 장기투자 | 795 | 795 | 795 | 795 | 795 | 795 | 795 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 29,699 | 29,021 | 28,464 | 28,127 | 27,096 | 26,622 | 26,113 | 25,524 | 24,774 | 24,271 | 23,715 | 23,305 | 22,726 | 22,193 | 21,489 | 21,176 | 20,680 | 20,308 | 20,003 | 19,805 | 19,364 | 19,043 | 18,689 | 18,335 | 18,260 | 17,910 | 17,739 | 17,409 | 17,063 | 16,777 | 16,477 | 16,246 | 15,681 | 15,391 | 15,128 | 14,992 | 14,559 | 14,317 | 14,098 |
| 무형자산 | 1,151 | 1,151 | 1,144 | 1,144 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,139 | 1,139 | 1,558 | 1,561 | 1,563 | 1,559 | 1,562 | 1,567 | 1,563 | 1,568 | 1,650 | 1,653 | 1,655 | 1,659 | 1,662 | 1,722 | 1,379 | 1,388 | 1,373 | 1,373 | 1,345 | 1,345 | 1,313 | 1,313 | 1,313 |
| 이연세자산 | 3 | 25 | 23 | 25 | 7 | 17 | 26 | 86 | 54 | 74 | 96 | 114 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,918 | 1,843 | 1,779 | 1,780 | 1,714 | 1,699 | 1,629 | 1,708 | 1,655 | 1,672 | 1,660 | 1,681 | 1,709 | 1,669 | 1,659 | 2,324 | 2,345 | 2,362 | 2,315 | 2,252 | 2,261 | 2,238 | 2,191 | 2,178 | 1,644 | 1,641 | 1,464 | 1,469 | 1,448 | 1,299 | 1,288 | 1,241 | 1,598 | 1,545 | 1,518 | 1,479 | 1,403 | 1,433 | 1,410 |
| 자산총계 | 34,748 | 33,913 | 33,156 | 32,830 | 31,790 | 31,215 | 31,086 | 30,298 | 29,818 | 29,496 | 28,286 | 27,787 | 27,126 | 26,574 | 25,694 | 26,075 | 25,333 | 24,952 | 24,525 | 24,766 | 24,394 | 24,009 | 23,546 | 22,682 | 22,238 | 21,854 | 21,464 | 21,223 | 20,880 | 20,471 | 19,728 | 19,482 | 19,361 | 18,966 | 18,610 | 18,482 | 17,971 | 17,706 | 17,417 |
| 매입채무등 | 302 | 306 | 240 | 346 | 259 | 215 | 231 | 294 | 228 | 246 | 193 | 254 | 220 | 196 | 175 | 235 | 175 | 146 | 134 | 189 | 162 | 169 | 152 | 203 | 149 | 140 | 130 | 175 | 141 | 139 | 133 | 195 | 144 | 134 | 108 | 154 | 135 | 148 | 116 |
| 차입금 | 15,374 | 15,066 | 14,509 | 14,113 | 13,430 | 13,209 | 13,204 | 12,445 | 12,267 | 12,258 | 11,284 | 12,455 | 11,920 | 11,703 | 10,806 | 11,065 | 11,165 | 11,080 | 10,838 | 11,025 | 10,778 | 10,666 | 10,402 | 9,547 | 9,243 | 9,167 | 8,938 | 8,611 | 8,404 | 8,365 | 8,007 | 7,725 | 7,471 | 7,462 | 7,307 | 7,182 | 6,857 | 6,865 | 6,754 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 3,215 | 3,097 | 3,164 | 3,037 | 3,007 | 2,888 | 2,831 | 2,784 | 2,714 | 2,614 | 2,557 | 2,486 | 2,441 | 2,457 | 2,666 | 2,597 | 2,358 | 2,320 | 2,299 | 2,163 | 2,124 | 2,038 | 1,993 | 1,939 | 1,982 | 1,884 | 1,833 | 1,785 | 1,758 | 1,687 | 1,671 | 1,606 | 2,946 | 2,793 | 2,719 | 2,650 | 2,592 | 2,492 | 2,439 |
| 기타부채 | 4,950 | 4,762 | 4,709 | 5,002 | 4,732 | 4,751 | 4,813 | 4,978 | 4,712 | 4,677 | 4,705 | 4,899 | 4,787 | 4,648 | 4,587 | 4,880 | 4,769 | 4,716 | 4,671 | 4,935 | 4,818 | 4,798 | 4,756 | 4,872 | 4,674 | 4,636 | 4,631 | 4,788 | 4,717 | 4,544 | 4,466 | 4,571 | 3,282 | 3,193 | 3,189 | 3,278 | 3,149 | 3,048 | 3,026 |
| 부채총계 | 23,841 | 23,231 | 22,622 | 22,498 | 21,428 | 21,063 | 21,079 | 20,501 | 19,921 | 19,795 | 18,739 | 20,094 | 19,368 | 19,004 | 18,234 | 18,777 | 18,467 | 18,262 | 17,942 | 18,312 | 17,882 | 17,671 | 17,303 | 16,561 | 16,048 | 15,827 | 15,532 | 15,359 | 15,020 | 14,735 | 14,277 | 14,097 | 13,843 | 13,582 | 13,323 | 13,264 | 12,733 | 12,553 | 12,335 |
| 자본금+ 자본잉여금 |
8,241 | 8,232 | 8,215 | 8,208 | 8,198 | 8,188 | 8,171 | 8,164 | 8,155 | 8,143 | 8,133 | 6,449 | 6,438 | 6,429 | 6,421 | 6,418 | 6,411 | 6,404 | 6,396 | 6,401 | 6,393 | 6,384 | 6,367 | 6,364 | 6,359 | 6,347 | 6,332 | 6,362 | 6,352 | 6,342 | 6,143 | 6,187 | 6,178 | 6,171 | 6,128 | 6,177 | 6,176 | 6,170 | 6,160 |
| 이익잉여금 | 2,662 | 2,445 | 2,317 | 2,112 | 2,172 | 1,971 | 1,844 | 1,659 | 1,764 | 1,580 | 1,437 | 1,267 | 1,359 | 1,181 | 1,083 | 925 | 500 | 332 | 235 | 102 | 157 | -7 | -83 | -207 | -123 | -273 | -353 | -464 | -432 | -537 | -617 | -723 | -573 | -702 | -759 | -873 | -839 | -921 | -991 |
| 기타포괄익 | 4 | 5 | 2 | 12 | -8 | -7 | -8 | -26 | -22 | -22 | -23 | -23 | -39 | -40 | -44 | -45 | -45 | -46 | -48 | -49 | -38 | -39 | -41 | -36 | -46 | -47 | -47 | -34 | -60 | -69 | -75 | -79 | -87 | -85 | -82 | -86 | -99 | -96 | -87 |
| 자본총계 | 10,907 | 10,682 | 10,534 | 10,332 | 10,362 | 10,152 | 10,007 | 9,797 | 9,897 | 9,701 | 9,547 | 7,693 | 7,758 | 7,570 | 7,460 | 7,298 | 6,866 | 6,690 | 6,583 | 6,454 | 6,512 | 6,338 | 6,243 | 6,121 | 6,190 | 6,027 | 5,932 | 5,864 | 5,860 | 5,736 | 5,451 | 5,385 | 5,518 | 5,384 | 5,287 | 5,218 | 5,238 | 5,153 | 5,082 |
| 주식수(만주) | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,300 | 19,500 | 19,500 | 18,600 | 18,200 | 18,200 | 18,200 | 18,200 | 18,200 | 18,200 | 18,200 | 18,200 | 18,200 | 18,200 | 18,100 | 18,100 | 18,100 | 18,100 | 18,100 | 18,100 | 18,000 | 18,100 | 17,900 | 17,900 | 17,900 | 17,900 | 17,900 | 17,900 | 17,900 | 17,800 | 17,800 | 17,900 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,035 | 1,950 | 1,994 | 2,045 | 1,933 | 1,887 | 1,971 | 1,874 | 1,691 | 1,626 | 1,239 | 1,108 | 1,176 | 1,117 | 1,416 | 1,441 | 1,467 | 1,415 | 1,425 | 1,426 | 1,426 | 1,434 | 1,395 | 1,383 | 1,339 | 1,341 | 1,335 | 1,386 | 1,421 | 1,450 | 1,391 | 1,449 | 1,364 | 1,277 | 1,306 | 1,289 | 1,284 | 1,313 | 1,257 |
| 투자활동 | -3,399 | -3,248 | -3,214 | -3,379 | -3,046 | -3,022 | -2,987 | -2,815 | -2,693 | -2,715 | -2,847 | -2,127 | -1,545 | -1,378 | -1,014 | -1,536 | -1,968 | -1,937 | -1,974 | -2,061 | -2,137 | -2,086 | -2,044 | -1,945 | -1,745 | -1,704 | -2,001 | -2,036 | -2,201 | -2,186 | -1,773 | -1,672 | -1,592 | -1,560 | -1,552 | -1,590 | -1,428 | -1,557 | -1,536 |
| 재무활동 | 1,396 | 1,335 | 751 | 1,110 | 629 | 409 | 1,400 | 1,188 | 1,559 | 1,816 | 1,754 | 1,000 | 373 | 254 | -405 | -345 | 2 | 21 | 59 | 1,120 | 1,194 | 1,170 | 1,152 | 494 | 406 | 353 | 670 | 726 | 774 | 740 | 359 | 207 | 277 | 297 | 258 | 328 | 119 | 155 | 325 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 32 | 37 | -469 | -224 | -484 | -726 | 384 | 247 | 557 | 727 | 146 | -19 | 4 | -7 | -3 | -440 | -499 | -501 | -490 | 485 | 483 | 518 | 503 | -68 | 0 | -10 | 4 | 76 | -6 | 4 | -23 | -16 | 49 | 14 | 12 | 27 | -25 | -89 | 46 |
| 자본적지출 | -3,132 | -3,008 | -2,938 | -3,008 | -2,916 | -2,855 | -2,824 | -2,734 | -3,238 | -3,215 | -3,141 | -2,420 | -1,672 | -1,514 | -1,349 | -1,873 | -1,816 | -1,805 | -1,859 | -1,928 | -1,976 | -1,939 | -1,858 | -1,758 | -1,643 | -1,603 | -1,589 | -1,638 | -1,653 | -1,641 | -1,590 | -1,495 | -1,402 | -1,371 | -1,368 | -1,386 | -1,392 | -1,383 | -1,328 |
| 잉여현금 | -1,097 | -1,058 | -944 | -963 | -983 | -968 | -853 | -860 | -1,547 | -1,589 | -1,902 | -1,312 | -496 | -397 | 67 | -432 | -349 | -390 | -434 | -502 | -550 | -505 | -463 | -375 | -304 | -262 | -254 | -252 | -232 | -191 | -199 | -46 | -38 | -94 | -62 | -97 | -108 | -70 | -71 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.