| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/28 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/30 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 22.01/01 | 21.10/02 | 21.07/03 | 21.04/03 | 21.01/02 | 20.09/26 | 20.06/27 | 20.03/28 | 19.12/28 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/29 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/30 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 9,248 | 9,006 | 8,856 | 8,770 | 8,738 | 8,753 | 8,756 | 8,681 | 8,595 | 8,451 | 8,364 | 8,280 | 8,499 | 8,755 | 9,039 | 9,197 | 8,951 | 8,706 | 8,408 | 8,216 | 7,873 | 7,300 | 6,972 | 6,754 | 6,786 | 7,053 | 7,070 | 7,066 | 7,064 | 7,123 | 7,159 | 7,126 | 7,045 | 6,818 | 6,614 | 6,429 | 6,259 | 6,173 | 6,087 | 5,991 | 5,950 |
| 매출원가 | 6,568 | 6,416 | 6,309 | 6,265 | 6,242 | 6,233 | 6,225 | 6,163 | 6,119 | 6,083 | 6,087 | 6,098 | 6,283 | 6,450 | 6,635 | 6,708 | 6,527 | 6,349 | 6,096 | 5,917 | 5,645 | 5,265 | 5,048 | 4,917 | 4,961 | 5,129 | 5,166 | 5,175 | 5,186 | 5,225 | 5,244 | 5,216 | 5,143 | 4,965 | 4,802 | 4,657 | 4,521 | 4,454 | 4,387 | 4,324 | 4,295 |
| 매출총이익 | 2,680 | 2,590 | 2,546 | 2,505 | 2,496 | 2,520 | 2,531 | 2,518 | 2,477 | 2,367 | 2,278 | 2,182 | 2,215 | 2,305 | 2,404 | 2,489 | 2,424 | 2,357 | 2,313 | 2,299 | 2,229 | 2,035 | 1,923 | 1,837 | 1,824 | 1,924 | 1,904 | 1,891 | 1,878 | 1,898 | 1,916 | 1,910 | 1,902 | 1,853 | 1,812 | 1,772 | 1,738 | 1,720 | 1,700 | 1,667 | 1,655 |
| 판매관리비 | 1,493 | 1,451 | 1,423 | 1,383 | 1,376 | 1,397 | 1,415 | 1,421 | 1,399 | 1,345 | 1,314 | 1,291 | 1,297 | 1,310 | 1,331 | 1,351 | 1,317 | 1,291 | 1,249 | 1,218 | 1,179 | 1,092 | 1,061 | 1,032 | 1,039 | 1,085 | 1,080 | 1,082 | 1,087 | 1,109 | 1,128 | 1,134 | 1,137 | 1,120 | 1,105 | 1,092 | 1,089 | 1,087 | 1,086 | 1,084 | 1,082 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,187 | 1,139 | 1,124 | 1,122 | 1,121 | 1,123 | 1,115 | 1,097 | 1,078 | 1,023 | 964 | 891 | 918 | 995 | 1,073 | 1,138 | 1,107 | 1,066 | 1,064 | 1,081 | 1,049 | 943 | 863 | 805 | 786 | 839 | 824 | 809 | 791 | 789 | 788 | 776 | 765 | 733 | 707 | 680 | 649 | 632 | 614 | 583 | 573 |
| EBITDA | 1,450 | 1,416 | 1,389 | 1,407 | 1,402 | 1,378 | 1,383 | 1,342 | 1,286 | 1,185 | 1,112 | 1,069 | 1,144 | 1,280 | 1,374 | 1,445 | 1,383 | 1,326 | 1,303 | 1,292 | 1,254 | 1,100 | 1,009 | 912 | 889 | 970 | 502 | 423 | 409 | 355 | 792 | 858 | 837 | 850 | 831 | 802 | 783 | 731 | 717 | 684 | 673 |
| 영업외이익 | -79 | -60 | -63 | -36 | -34 | -58 | -45 | -65 | -100 | -141 | -150 | -117 | -66 | -6 | 10 | 17 | -5 | -2 | -5 | -16 | -13 | -55 | -59 | -89 | -84 | -51 | -501 | -565 | -564 | -615 | -177 | -98 | -105 | -61 | -55 | -57 | -47 | -81 | -77 | -79 | -80 |
| 법인세 | 261 | 249 | 237 | 263 | 252 | 247 | 249 | 240 | 228 | 207 | 192 | 180 | 184 | 218 | 242 | 257 | 265 | 262 | 249 | 251 | 238 | 190 | 178 | 117 | 105 | 128 | -57 | -68 | -85 | -86 | 85 | 312 | 333 | 317 | 308 | 155 | 156 | 146 | 156 | 127 | 123 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.50 | 0.90 |
| 순이익 | 705 | 690 | 688 | 696 | 711 | 699 | 705 | 674 | 631 | 554 | 503 | 483 | 566 | 680 | 757 | 817 | 760 | 729 | 740 | 749 | 735 | 631 | 556 | 527 | 521 | 585 | 304 | 238 | 243 | 195 | 467 | 311 | 270 | 295 | 282 | 403 | 384 | 343 | 321 | 316 | 308 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/28 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/30 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 22.01/01 | 21.10/02 | 21.07/03 | 21.04/03 | 21.01/02 | 20.09/26 | 20.06/27 | 20.03/28 | 19.12/28 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/29 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/30 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 227 | 255 | 203 | 536 | 216 | 196 | 329 | 213 | 209 | 186 | 215 | 210 | 217 | 351 | 167 | 128 | 165 | 147 | 163 | 207 | 345 | 328 | 252 | 285 | 263 | 742 | 254 | 224 | 247 | 226 | 232 | 218 | 216 | 188 | 224 | 232 | 209 | 295 | 195 | 189 | 216 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,794 | 1,647 | 1,504 | 1,628 | 1,627 | 1,518 | 1,466 | 1,575 | 1,529 | 1,478 | 1,415 | 1,426 | 1,415 | 1,369 | 1,374 | 1,586 | 1,565 | 1,551 | 1,425 | 1,441 | 1,339 | 1,301 | 1,235 | 1,213 | 1,115 | 1,223 | 1,212 | 1,224 | 1,232 | 1,199 | 1,190 | 1,236 | 1,236 | 1,240 | 1,180 | 1,185 | 1,138 | 1,100 | 1,001 | 1,070 | 1,028 |
| 재고자산 | 1,032 | 989 | 976 | 1,037 | 1,027 | 1,018 | 978 | 1,014 | 980 | 973 | 921 | 936 | 991 | 1,051 | 1,010 | 1,014 | 990 | 961 | 907 | 879 | 825 | 787 | 717 | 663 | 727 | 723 | 663 | 665 | 671 | 688 | 651 | 683 | 661 | 678 | 610 | 620 | 619 | 580 | 519 | 565 | 524 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,565 | 1,574 | 1,608 | 1,580 | 1,604 | 1,583 | 1,587 | 1,612 | 1,590 | 1,598 | 1,626 | 1,555 | 1,567 | 1,566 | 1,540 | 1,443 | 1,451 | 1,478 | 1,478 | 1,406 | 1,345 | 1,329 | 1,344 | 1,234 | 1,229 | 1,232 | 1,211 | 1,142 | 1,144 | 1,145 | 1,137 | 1,087 | 1,085 | 1,118 | 1,098 | 1,047 | 1,018 | 940 | 915 | 905 | 839 |
| 무형자산 | 3,038 | 3,064 | 3,100 | 2,724 | 2,745 | 2,726 | 2,732 | 2,796 | 2,791 | 2,818 | 2,863 | 2,837 | 2,869 | 2,721 | 2,703 | 2,680 | 2,739 | 2,801 | 2,793 | 2,828 | 1,362 | 1,364 | 1,361 | 1,253 | 1,235 | 1,226 | 1,057 | 1,050 | 1,077 | 1,078 | 1,086 | 1,102 | 1,110 | 1,172 | 1,151 | 1,147 | 1,119 | 910 | 860 | 893 | 727 |
| 이연세자산 | 140 | 142 | 125 | 132 | 132 | 119 | 110 | 111 | 113 | 116 | 116 | 115 | 120 | 118 | 115 | 118 | 120 | 129 | 130 | 153 | 189 | 201 | 198 | 203 | 211 | 225 | 225 | 196 | 180 | 192 | 205 | 195 | 199 | 216 | 225 | 347 | 325 | 318 | 344 | 391 | 390 |
| 기타자산 | 1,417 | 1,307 | 1,286 | 1,229 | 1,219 | 1,195 | 1,203 | 1,132 | 1,087 | 1,088 | 1,055 | 1,054 | 1,088 | 1,047 | 1,041 | 1,074 | 1,063 | 1,072 | 1,076 | 1,054 | 1,019 | 963 | 977 | 870 | 873 | 891 | 867 | 838 | 838 | 827 | 676 | 662 | 657 | 669 | 648 | 691 | 664 | 624 | 562 | 587 | 570 |
| 자산총계 | 9,212 | 8,979 | 8,802 | 8,867 | 8,568 | 8,355 | 8,404 | 8,452 | 8,298 | 8,255 | 8,210 | 8,133 | 8,266 | 8,222 | 7,951 | 8,042 | 8,092 | 8,139 | 7,972 | 7,968 | 6,423 | 6,273 | 6,084 | 5,721 | 5,652 | 6,261 | 5,489 | 5,339 | 5,390 | 5,354 | 5,178 | 5,182 | 5,163 | 5,281 | 5,137 | 5,270 | 5,092 | 4,766 | 4,396 | 4,600 | 4,295 |
| 매입채무등 | 1,525 | 1,330 | 1,262 | 1,303 | 1,308 | 1,273 | 1,341 | 1,343 | 1,313 | 1,302 | 1,277 | 1,265 | 1,235 | 1,236 | 1,339 | 1,383 | 1,411 | 1,373 | 1,299 | 1,268 | 1,227 | 1,178 | 1,051 | 933 | 957 | 1,031 | 1,066 | 1,041 | 1,055 | 1,034 | 1,031 | 1,048 | 1,034 | 1,064 | 1,007 | 949 | 931 | 906 | 842 | 867 | 868 |
| 차입금 | 3,678 | 3,790 | 3,733 | 3,781 | 3,550 | 3,459 | 3,152 | 3,159 | 3,219 | 3,240 | 3,244 | 3,314 | 3,546 | 3,559 | 3,102 | 3,133 | 3,232 | 3,269 | 3,105 | 3,199 | 2,054 | 2,143 | 2,117 | 2,144 | 2,266 | 2,820 | 1,940 | 1,998 | 2,062 | 2,110 | 1,966 | 1,867 | 1,674 | 1,713 | 1,582 | 1,681 | 1,720 | 1,583 | 1,293 | 1,301 | 1,162 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 279 | 282 | 264 | 230 | 228 | 219 | 310 | 251 | 249 | 255 | 318 | 253 | 258 | 257 | 324 | 218 | 228 | 244 | 313 | 255 | 109 | 114 | 204 | 111 | 113 | 123 | 182 | 103 | 112 | 120 | 180 | 128 | 158 | 170 | 223 | 135 | 117 | 92 | 130 | 104 | 109 |
| 기타부채 | 1,408 | 1,277 | 1,301 | 1,342 | 1,281 | 1,234 | 1,290 | 1,305 | 1,230 | 1,255 | 1,243 | 1,238 | 1,213 | 1,127 | 1,153 | 1,301 | 1,285 | 1,321 | 1,330 | 1,447 | 1,329 | 1,257 | 1,228 | 1,198 | 1,102 | 1,114 | 1,098 | 1,140 | 1,098 | 1,098 | 1,046 | 1,092 | 1,275 | 1,243 | 1,279 | 1,370 | 1,254 | 1,170 | 1,206 | 1,286 | 1,200 |
| 부채총계 | 6,890 | 6,678 | 6,560 | 6,656 | 6,367 | 6,184 | 6,092 | 6,058 | 6,011 | 6,051 | 6,082 | 6,070 | 6,251 | 6,179 | 5,918 | 6,035 | 6,156 | 6,206 | 6,047 | 6,169 | 4,719 | 4,691 | 4,599 | 4,386 | 4,438 | 5,088 | 4,285 | 4,281 | 4,327 | 4,362 | 4,222 | 4,135 | 4,141 | 4,191 | 4,091 | 4,135 | 4,022 | 3,751 | 3,471 | 3,558 | 3,338 |
| 자본금+ 자본잉여금 |
-3,142 | -3,015 | -2,946 | -2,831 | -2,747 | -2,656 | -2,383 | -2,248 | -2,198 | -2,183 | -2,156 | -2,142 | -2,119 | -2,082 | -2,019 | -1,972 | -1,934 | -1,830 | -1,674 | -1,628 | -1,606 | -1,576 | -1,515 | -1,477 | -1,483 | -1,480 | -1,427 | -1,405 | -1,330 | -1,312 | -1,228 | -1,022 | -960 | -918 | -870 | -859 | -835 | -810 | -795 | -733 | -740 |
| 이익잉여금 | 5,844 | 5,709 | 5,598 | 5,498 | 5,399 | 5,277 | 5,151 | 5,043 | 4,922 | 4,809 | 4,692 | 4,608 | 4,527 | 4,486 | 4,415 | 4,347 | 4,182 | 4,023 | 3,881 | 3,750 | 3,637 | 3,504 | 3,349 | 3,206 | 3,100 | 3,065 | 2,979 | 2,862 | 2,762 | 2,664 | 2,865 | 2,809 | 2,702 | 2,648 | 2,597 | 2,693 | 2,622 | 2,538 | 2,473 | 2,444 | 2,386 |
| 기타포괄익 | -380 | -393 | -410 | -456 | -450 | -449 | -456 | -400 | -438 | -422 | -408 | -403 | -393 | -361 | -364 | -368 | -311 | -260 | -283 | -323 | -328 | -346 | -350 | -394 | -403 | -412 | -348 | -399 | -370 | -359 | -682 | -740 | -720 | -640 | -681 | -699 | -716 | -713 | -752 | -669 | -689 |
| 자본총계 | 2,323 | 2,301 | 2,242 | 2,211 | 2,202 | 2,171 | 2,312 | 2,394 | 2,287 | 2,204 | 2,128 | 2,064 | 2,015 | 2,043 | 2,032 | 2,007 | 1,937 | 1,933 | 1,924 | 1,799 | 1,704 | 1,582 | 1,485 | 1,335 | 1,214 | 1,173 | 1,204 | 1,057 | 1,063 | 992 | 955 | 1,047 | 1,022 | 1,090 | 1,046 | 1,135 | 1,070 | 1,015 | 926 | 1,042 | 957 |
| 주식수(만주) | 7,640 | 7,700 | 7,830 | 7,800 | 7,830 | 7,940 | 8,070 | 8,080 | 8,100 | 8,100 | 8,110 | 8,100 | 8,100 | 8,150 | 8,220 | 8,190 | 8,210 | 8,300 | 8,380 | 8,370 | 8,380 | 8,390 | 8,410 | 8,400 | 8,380 | 8,410 | 8,500 | 8,480 | 8,510 | 8,430 | 8,860 | 8,850 | 8,900 | 8,960 | 9,010 | 8,990 | 8,990 | 9,000 | 9,070 | 9,060 | 9,070 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/28 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/30 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 22.01/01 | 21.10/02 | 21.07/03 | 21.04/03 | 21.01/02 | 20.09/26 | 20.06/27 | 20.03/28 | 19.12/28 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/29 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/30 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,234 | 1,034 | 881 | 856 | 814 | 803 | 939 | 900 | 952 | 944 | 826 | 860 | 758 | 837 | 961 | 899 | 964 | 964 | 1,047 | 1,072 | 1,044 | 956 | 751 | 721 | 692 | 716 | 747 | 737 | 487 | 477 | 458 | 444 | 680 | 648 | 646 | 606 | 542 | 602 | 582 | 557 | 519 |
| 투자활동 | -685 | -595 | -596 | -178 | -186 | -214 | -243 | -284 | -256 | -404 | -459 | -447 | -505 | -363 | -333 | -362 | -1,772 | -1,773 | -1,738 | -1,797 | -342 | -320 | -554 | -458 | -491 | -495 | -251 | -261 | -238 | -239 | -233 | -227 | -242 | -469 | -543 | -530 | -752 | -512 | -432 | -398 | -151 |
| 재무활동 | -536 | -381 | -415 | -352 | -623 | -576 | -576 | -614 | -702 | -702 | -317 | -327 | -194 | -260 | -615 | -606 | 634 | 629 | 604 | 642 | -631 | -1,062 | -208 | -207 | -179 | 304 | -470 | -464 | -211 | -187 | -208 | -223 | -432 | -300 | -84 | -37 | 204 | 41 | -106 | -109 | -369 |
| 환율변동 | -1.00 | 1.00 | 3 | -2 | 1.30 | -2 | -6 | 2 | -2 | -3 | -2 | -4 | -6 | -10 | -9 | -10 | -7 | -0.70 | -3 | 5 | 12 | 11 | 9 | 4 | -6 | -9 | -4 | -6 | -7 | -13 | -10 | -8 | 1.00 | 14 | 11 | 4 | -0.60 | -7 | -7 | -4 | -9 |
| 현금의증감 | 11 | 59 | -126 | 324 | 7 | 10 | 114 | 3 | -8 | -166 | 48 | 82 | 52 | 204 | 5 | -79 | -180 | -181 | -90 | -78 | 82 | -414 | -1.40 | 61 | 15 | 516 | 22 | 7 | 32 | 38 | 8 | -15 | 6 | -107 | 29 | 43 | -7 | 125 | 36 | 46 | -10 |
| 자본적지출 | -193 | -170 | -178 | -183 | -196 | -227 | -239 | -258 | -266 | -270 | -284 | -289 | -308 | -311 | -296 | -327 | -296 | -299 | -271 | -243 | -224 | -197 | -209 | -202 | -239 | -249 | -249 | -255 | -249 | -251 | -247 | -233 | -223 | -219 | -220 | -213 | -215 | -208 | -198 | -170 | -151 |
| 잉여현금 | 1,041 | 865 | 704 | 673 | 618 | 576 | 700 | 642 | 686 | 674 | 542 | 571 | 450 | 526 | 665 | 573 | 668 | 665 | 776 | 829 | 820 | 759 | 542 | 519 | 453 | 467 | 497 | 482 | 239 | 226 | 211 | 211 | 457 | 429 | 426 | 394 | 327 | 394 | 384 | 388 | 369 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.