애브넷 AVT(AVNET INC) | 재무제표

애브넷

AVT

NASDAQ

91.52

+ 1.22 (+1.36%) 26.08/27, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	27,633	24,955	23,151	22,495	22,201	22,146	22,484	23,026	23,757	24,749	25,610	26,122	26,537	26,355	26,328	25,476	24,311	23,165	21,593	20,396	19,535	18,468	17,861	17,727	17,634	18,156	18,545	19,059	19,519	19,897	19,993	19,466	19,037	18,584	18,231	17,983	17,440	16,803	16,443	16,330	16,741
매출원가	24,751	22,345	20,691	20,103	19,816	19,712	19,969	20,400	20,991	21,807	22,526	22,960	23,355	23,211	23,184	22,402	21,345	20,334	19,007	18,012	17,294	16,397	15,839	15,692	15,571	15,972	16,256	16,666	17,032	17,347	17,414	16,914	16,510	16,085	15,755	15,523	15,071	14,568	14,317	14,286	14,663
매출총이익	2,882	2,611	2,459	2,392	2,385	2,434	2,516	2,626	2,766	2,942	3,084	3,162	3,182	3,144	3,145	3,074	2,965	2,831	2,586	2,384	2,241	2,071	2,021	2,036	2,063	2,184	2,289	2,393	2,486	2,550	2,579	2,551	2,527	2,499	2,476	2,459	2,369	2,235	2,126	2,044	2,078
판매관리비	2,022	1,926	1,843	1,788	1,762	1,761	1,793	1,821	1,870	1,926	1,957	1,977	1,967	1,956	1,970	1,986	1,995	1,998	1,949	1,890	1,875	1,827	1,834	1,857	1,842	1,851	1,849	1,856	1,875	1,915	1,953	1,965	1,991	2,004	1,979	1,926	1,788	1,642	1,524	1,447	1,460
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	725	567	505	514	514	605	652	733	844	964	1,087	1,150	1,187	1,188	1,149	1,061	939	772	586	431	281	165	-38	-49	-5	-37	232	282	366	517	306	291	209	163	336	379	444	488	524	536	573
EBITDA	853	687	618	617	622	726	769	848	1,056	1,157	1,297	1,431	1,377	1,389	1,351	1,207	1,089	932	755	605	451	361	159	163	236	186	454	489	552	704	509	503	459	428	778	836	827	854	683	696	765
영업외이익	-7	-10	-12	-20	-17	-8	-19	-25	71	51	68	139	47	59	57	-5	-5	-2	3	0.08	-19	-9	-26	-27	-2	0.63	8	12	6	-6	-0.50	-19	2	17	399	521	490	523	173	173	228
법인세	133	101	45	20	10	28	51	83	134	150	193	217	212	179	187	169	141	146	44	18	-20	-95	-87	-95	-99	-60	0.04	21	60	126	339	316	288	234	6	29	47	83	89	71	87
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0.18	-0.20	0	-6	-4	-13	-14	-6	180	261	262	279	112	95	116
순이익	334	214	207	233	240	317	318	348	499	571	670	796	771	862	858	765	692	531	455	323	193	160	-76	-92	-31	-115	102	134	176	267	-141	-131	-156	-134	458	515	525	541	392	445	507

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	155	202	287	175	192	189	172	268	311	218	273	279	288	186	325	81	154	199	168	299	200	323	376	483	477	403	489	664	546	725	482	366	621	430	590	540	836	1,129	1,270	1,197	1,031
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	75	136	198	281	262	0	0	0
매출채권등	6,883	5,502	5,243	4,503	4,327	4,095	4,421	4,576	4,391	4,315	4,509	4,680	4,764	4,671	4,789	4,591	4,301	4,165	4,078	3,720	3,576	3,366	3,105	2,965	2,928	2,988	2,978	3,129	3,168	3,189	3,446	3,683	3,641	3,553	3,295	3,417	3,338	3,237	2,996	2,876	2,770
재고자산	6,069	5,462	5,295	5,421	5,235	5,270	5,252	5,614	5,469	5,752	6,116	5,755	5,465	5,354	4,973	4,655	4,244	3,681	3,543	3,284	3,237	2,760	2,816	2,945	2,732	2,745	2,909	3,026	3,008	3,212	3,306	3,395	3,142	3,262	3,286	3,129	2,825	2,771	2,698	2,419	2,560
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	894	868	879	867	869	758	767	796	777	781	791	692	663	623	608	527	542	569	586	609	634	657	688	693	681	685	706	716	452	455	463	526	523	521	508	510	520	526	565	471	453
무형자산	810	817	826	818	837	795	774	819	781	781	787	760	781	771	755	704	759	821	843	847	867	872	874	846	839	838	1,035	979	1,020	1,196	1,196	1,182	1,201	1,285	1,451	1,469	1,426	1,426	1,395	642	644
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	614	637	624	630	657	604	556	525	480	478	522	482	516	505	480	411	389	347	363	452	412	388	404	450	448	431	409	399	369	322	342	303	469	587	535	510	474	494	4,332	3,441	3,781
자산총계	15,425	13,489	13,153	12,414	12,119	11,712	11,943	12,598	12,209	12,325	12,997	12,646	12,477	12,109	11,930	10,968	10,389	9,782	9,581	9,211	8,925	8,366	8,264	8,381	8,105	8,090	8,525	8,913	8,565	9,100	9,235	9,454	9,597	9,712	9,801	9,773	9,700	9,846	13,256	11,046	11,240
매입채무등	6,054	4,626	4,343	3,689	3,487	3,319	3,626	3,588	3,346	3,324	3,308	3,446	3,374	3,137	3,107	3,467	3,432	2,969	2,694	2,468	2,401	2,002	1,936	2,005	1,754	1,734	1,802	2,026	1,864	1,837	2,047	2,353	2,269	2,091	1,958	1,918	1,862	1,731	1,774	1,464	1,591
차입금	3,476	3,172	3,167	3,199	2,878	2,832	2,789	3,186	3,127	3,193	3,697	3,411	3,301	3,354	3,441	2,590	1,866	1,620	1,772	1,677	1,513	1,503	1,525	1,684	1,732	1,897	1,983	2,131	1,720	2,074	1,963	1,565	1,655	1,591	1,731	1,691	1,779	1,757	3,629	2,708	2,492
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	873	738	704	678	742	676	683	786	811	819	982	967	1,051	983	952	892	898	937	912	921	927	923	892	915	893	782	782	799	839	827	816	915	988	1,075	862	921	877	1,258	3,141	2,086	2,466
부채총계	10,403	8,536	8,215	7,566	7,107	6,827	7,099	7,560	7,284	7,336	7,987	7,824	7,725	7,474	7,500	6,949	6,196	5,525	5,378	5,066	4,841	4,428	4,354	4,604	4,379	4,412	4,568	4,955	4,424	4,737	4,826	4,833	4,912	4,757	4,552	4,529	4,518	4,746	8,544	6,257	6,549
자본금+ 자본잉여금	1,885	1,869	1,864	1,847	1,839	1,832	1,833	1,824	1,811	1,800	1,803	1,793	1,783	1,770	1,770	1,758	1,753	1,743	1,741	1,731	1,722	1,711	1,709	1,699	1,693	1,686	1,687	1,682	1,677	1,671	1,673	1,668	1,644	1,639	1,641	1,633	1,627	1,619	1,619	1,598	1,580
이익잉여금	3,513	3,415	3,350	3,316	3,430	3,501	3,542	3,534	3,602	3,625	3,564	3,533	3,378	3,250	3,089	2,934	2,921	2,800	2,686	2,593	2,516	2,453	2,366	2,368	2,422	2,390	2,576	2,678	2,767	2,935	2,983	3,139	3,236	3,314	3,725	3,765	3,799	3,872	3,761	3,679	3,632
기타포괄익	-375	-332	-275	-316	-258	-448	-531	-319	-487	-436	-357	-503	-409	-384	-429	-673	-481	-286	-224	-179	-154	-225	-164	-288	-388	-399	-306	-402	-304	-244	-247	-186	-195	2	-117	-154	-244	-392	-668	-488	-521
자본총계	5,023	4,953	4,938	4,848	5,011	4,885	4,844	5,038	4,926	4,989	5,010	4,823	4,752	4,636	4,430	4,019	4,193	4,257	4,203	4,146	4,084	3,938	3,911	3,778	3,726	3,677	3,957	3,958	4,140	4,362	4,409	4,621	4,685	4,955	5,249	5,244	5,182	5,100	4,712	4,789	4,691
주식수(만주)	8,341	8,293	8,278	8,446	8,741	8,687	8,832	8,939	9,183	9,125	9,179	9,317	9,336	9,245	9,275	9,563	9,981	9,948	10,028	10,111	10,016	10,024	9,993	9,889	10,047	9,947	10,130	10,437	11,079	10,882	11,146	11,647	11,990	11,960	12,174	12,398	12,865	12,943	13,034	12,976	13,317

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	-281	149	344	474	725	859	1,218	838	690	650	169	-110	-714	-1,148	-923	-833	-219	-126	-380	-62	91	485	593	657	730	777	948	815	535	436	244	296	253	-166	-668	-497	-369	-257	380	258	224
투자활동	-71	-115	-116	-130	-137	-103	-129	-181	-225	-257	-242	-266	-212	-154	-123	42	51	41	33	-35	-61	-61	-74	-131	-135	-148	-126	-147	-25	39	30	146	72	24	2,236	1,378	1,338	1,314	-930	-155	-153
재무활동	316	-22	-110	-429	-694	-763	-1,169	-643	-434	-352	21	567	1,055	1,282	1,213	602	156	-9	158	-83	-314	-509	-633	-710	-645	-939	-808	-359	-583	-161	-371	-608	-542	-611	-2,307	-1,562	-1,188	-941	920	260	33
환율변동	-0.53	1.26	-4	-6	-12	-22	-21	-24	-8	-9	-0.43	8	5	7	-11	-29	-34	-29	-20	-3	7	4	1.43	3	-20	-13	-8	-11	-2	-19	-10	-8	1.42	54	59	24	23	-23	-15	8	-6
현금의증감	-37	14	114	-92	-119	-30	-101	-11	23	33	-52	198	135	-14	157	-218	-46	-123	-209	-184	-277	-80	-112	-181	-69	-323	7	298	-75	295	-107	-174	-215	-699	-681	-657	-195	93	354	372	99
자본적지출	-74	-116	-126	-140	-147	-114	-130	-182	-226	-257	-241	-243	-195	-153	-138	-65	-49	-45	-42	-42	-50	-51	-59	-64	-74	-82	-97	-112	-123	-145	-159	-170	-156	-125	-117	-112	-120	-139	-133	-141	-137
잉여현금	-354	33	218	333	577	745	1,088	655	464	393	-72	-352	-908	-1,301	-1,061	-899	-268	-171	-422	-105	41	434	534	593	657	695	851	704	412	291	85	126	98	-291	-785	-609	-489	-396	247	117	87

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수