| 25.12/27 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/28 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/30 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 22.01/01 | 21.10/02 | 21.07/03 | 21.04/03 | 21.01/02 | 20.10/03 | 20.06/27 | 20.03/28 | 19.12/28 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/29 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/30 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | 16.04/02 | 16.01/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 23,151 | 22,495 | 22,201 | 22,146 | 22,484 | 23,026 | 23,757 | 24,749 | 25,610 | 26,122 | 26,537 | 26,355 | 26,328 | 25,476 | 24,311 | 23,165 | 21,593 | 20,396 | 19,535 | 18,468 | 17,861 | 17,727 | 17,634 | 18,156 | 18,545 | 19,059 | 19,519 | 19,897 | 19,993 | 19,466 | 19,037 | 18,584 | 18,231 | 17,983 | 17,440 | 16,803 | 16,443 | 16,330 | 16,741 | 9,371 | 12,026 |
| 매출원가 | 20,691 | 20,103 | 19,816 | 19,712 | 19,969 | 20,400 | 20,991 | 21,807 | 22,526 | 22,960 | 23,355 | 23,211 | 23,184 | 22,402 | 21,345 | 20,334 | 19,007 | 18,012 | 17,294 | 16,397 | 15,839 | 15,692 | 15,571 | 15,972 | 16,256 | 16,666 | 17,032 | 17,347 | 17,414 | 16,914 | 16,510 | 16,085 | 15,755 | 15,523 | 15,071 | 14,568 | 14,317 | 14,286 | 14,663 | 7,979 | 10,380 |
| 매출총이익 | 2,459 | 2,392 | 2,385 | 2,434 | 2,516 | 2,626 | 2,766 | 2,942 | 3,084 | 3,162 | 3,182 | 3,144 | 3,145 | 3,074 | 2,965 | 2,831 | 2,586 | 2,384 | 2,241 | 2,071 | 2,021 | 2,036 | 2,063 | 2,184 | 2,289 | 2,393 | 2,486 | 2,550 | 2,579 | 2,551 | 2,527 | 2,499 | 2,476 | 2,459 | 2,369 | 2,235 | 2,126 | 2,044 | 2,078 | 1,392 | 1,645 |
| 판매관리비 | 1,843 | 1,788 | 1,762 | 1,761 | 1,793 | 1,821 | 1,870 | 1,926 | 1,957 | 1,977 | 1,967 | 1,956 | 1,970 | 1,986 | 1,995 | 1,998 | 1,949 | 1,890 | 1,875 | 1,827 | 1,834 | 1,857 | 1,842 | 1,851 | 1,849 | 1,856 | 1,875 | 1,915 | 1,953 | 1,965 | 1,991 | 2,004 | 1,979 | 1,926 | 1,788 | 1,642 | 1,524 | 1,447 | 1,460 | 900 | 1,093 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 505 | 514 | 514 | 605 | 652 | 733 | 844 | 964 | 1,087 | 1,150 | 1,187 | 1,188 | 1,149 | 1,061 | 939 | 772 | 586 | 431 | 281 | 165 | -38 | -49 | -5 | -37 | 232 | 282 | 366 | 517 | 306 | 291 | 209 | 163 | 336 | 379 | 444 | 488 | 524 | 536 | 573 | 462 | 516 |
| EBITDA | 618 | 617 | 622 | 726 | 769 | 848 | 1,056 | 1,157 | 1,297 | 1,431 | 1,377 | 1,389 | 1,351 | 1,207 | 1,089 | 932 | 755 | 605 | 451 | 361 | 159 | 163 | 236 | 186 | 454 | 489 | 552 | 704 | 509 | 503 | 459 | 428 | 778 | 836 | 827 | 854 | 683 | 696 | 765 | 694 | 738 |
| 영업외이익 | -12 | -20 | -17 | -8 | -19 | -25 | 71 | 51 | 68 | 139 | 47 | 59 | 57 | -5 | -5 | -2 | 3 | 0.08 | -19 | -9 | -26 | -27 | -2 | 0.63 | 8 | 12 | 6 | -6 | -0.50 | -19 | 2 | 17 | 399 | 521 | 490 | 523 | 173 | 173 | 228 | 372 | 331 |
| 법인세 | 45 | 20 | 10 | 28 | 51 | 83 | 134 | 150 | 193 | 217 | 212 | 179 | 187 | 169 | 141 | 146 | 44 | 18 | -20 | -95 | -87 | -95 | -99 | -60 | 0.04 | 21 | 60 | 126 | 339 | 316 | 288 | 234 | 6 | 29 | 47 | 83 | 89 | 71 | 87 | 11 | 38 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0.18 | -0.20 | 0 | -6 | -4 | -13 | -14 | -6 | 180 | 261 | 262 | 279 | 112 | 95 | 116 | 175 | 160 |
| 순이익 | 207 | 233 | 240 | 317 | 318 | 348 | 499 | 571 | 670 | 796 | 771 | 862 | 858 | 765 | 692 | 531 | 455 | 323 | 193 | 160 | -76 | -92 | -31 | -115 | 102 | 134 | 176 | 267 | -141 | -131 | -156 | -134 | 458 | 515 | 525 | 541 | 392 | 445 | 507 | 568 | 567 |
| 25.12/27 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/28 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/30 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 22.01/01 | 21.10/02 | 21.07/03 | 21.04/03 | 21.01/02 | 20.10/03 | 20.06/27 | 20.03/28 | 19.12/28 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/29 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/30 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | 16.04/02 | 16.01/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 287 | 175 | 192 | 189 | 172 | 268 | 311 | 218 | 273 | 279 | 288 | 186 | 325 | 81 | 154 | 199 | 168 | 299 | 200 | 323 | 376 | 483 | 477 | 403 | 489 | 664 | 546 | 725 | 482 | 366 | 621 | 430 | 590 | 540 | 836 | 1,129 | 1,270 | 1,197 | 1,031 | 1,036 | 916 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 136 | 198 | 281 | 262 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 5,243 | 4,503 | 4,327 | 4,095 | 4,421 | 4,576 | 4,391 | 4,315 | 4,509 | 4,680 | 4,764 | 4,671 | 4,789 | 4,591 | 4,301 | 4,165 | 4,078 | 3,720 | 3,576 | 3,366 | 3,105 | 2,965 | 2,928 | 2,988 | 2,978 | 3,129 | 3,168 | 3,189 | 3,446 | 3,683 | 3,641 | 3,553 | 3,295 | 3,417 | 3,338 | 3,237 | 2,996 | 2,876 | 2,770 | 4,874 | 5,395 |
| 재고자산 | 5,295 | 5,421 | 5,235 | 5,270 | 5,252 | 5,614 | 5,469 | 5,752 | 6,116 | 5,755 | 5,465 | 5,354 | 4,973 | 4,655 | 4,244 | 3,681 | 3,543 | 3,284 | 3,237 | 2,760 | 2,816 | 2,945 | 2,732 | 2,745 | 2,909 | 3,026 | 3,008 | 3,212 | 3,306 | 3,395 | 3,142 | 3,262 | 3,286 | 3,129 | 2,825 | 2,771 | 2,698 | 2,419 | 2,560 | 2,827 | 2,650 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 879 | 867 | 869 | 758 | 767 | 796 | 777 | 781 | 791 | 692 | 663 | 623 | 608 | 527 | 542 | 569 | 586 | 609 | 634 | 657 | 688 | 693 | 681 | 685 | 706 | 716 | 452 | 455 | 463 | 526 | 523 | 521 | 508 | 510 | 520 | 526 | 565 | 471 | 453 | 611 | 587 |
| 무형자산 | 826 | 818 | 837 | 795 | 774 | 819 | 781 | 781 | 787 | 760 | 781 | 771 | 755 | 704 | 759 | 821 | 843 | 847 | 867 | 872 | 874 | 846 | 839 | 838 | 1,035 | 979 | 1,020 | 1,196 | 1,196 | 1,182 | 1,201 | 1,285 | 1,451 | 1,469 | 1,426 | 1,426 | 1,395 | 642 | 644 | 1,382 | 1,375 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 624 | 630 | 657 | 604 | 556 | 525 | 480 | 478 | 522 | 482 | 516 | 505 | 480 | 411 | 389 | 347 | 363 | 452 | 412 | 388 | 404 | 450 | 448 | 431 | 409 | 399 | 369 | 322 | 342 | 303 | 469 | 587 | 535 | 510 | 474 | 494 | 4,332 | 3,441 | 3,781 | 395 | 379 |
| 자산총계 | 13,153 | 12,414 | 12,119 | 11,712 | 11,943 | 12,598 | 12,209 | 12,325 | 12,997 | 12,646 | 12,477 | 12,109 | 11,930 | 10,968 | 10,389 | 9,782 | 9,581 | 9,211 | 8,925 | 8,366 | 8,264 | 8,381 | 8,105 | 8,090 | 8,525 | 8,913 | 8,565 | 9,100 | 9,235 | 9,454 | 9,597 | 9,712 | 9,801 | 9,773 | 9,700 | 9,846 | 13,256 | 11,046 | 11,240 | 11,125 | 11,302 |
| 매입채무등 | 4,343 | 3,689 | 3,487 | 3,319 | 3,626 | 3,588 | 3,346 | 3,324 | 3,308 | 3,446 | 3,374 | 3,137 | 3,107 | 3,467 | 3,432 | 2,969 | 2,694 | 2,468 | 2,401 | 2,002 | 1,936 | 2,005 | 1,754 | 1,734 | 1,802 | 2,026 | 1,864 | 1,837 | 2,047 | 2,353 | 2,269 | 2,091 | 1,958 | 1,918 | 1,862 | 1,731 | 1,774 | 1,464 | 1,591 | 3,298 | 3,628 |
| 차입금 | 3,167 | 3,199 | 2,878 | 2,832 | 2,789 | 3,186 | 3,127 | 3,193 | 3,697 | 3,411 | 3,301 | 3,354 | 3,441 | 2,590 | 1,866 | 1,620 | 1,772 | 1,677 | 1,513 | 1,503 | 1,525 | 1,684 | 1,732 | 1,897 | 1,983 | 2,131 | 1,720 | 2,074 | 1,963 | 1,565 | 1,655 | 1,591 | 1,731 | 1,691 | 1,779 | 1,757 | 3,629 | 2,708 | 2,492 | 2,317 | 2,208 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 704 | 678 | 742 | 676 | 683 | 786 | 811 | 819 | 982 | 967 | 1,051 | 983 | 952 | 892 | 898 | 937 | 912 | 921 | 927 | 923 | 892 | 915 | 893 | 782 | 782 | 799 | 839 | 827 | 816 | 915 | 988 | 1,075 | 862 | 921 | 877 | 1,258 | 3,141 | 2,086 | 2,466 | 750 | 792 |
| 부채총계 | 8,215 | 7,566 | 7,107 | 6,827 | 7,099 | 7,560 | 7,284 | 7,336 | 7,987 | 7,824 | 7,725 | 7,474 | 7,500 | 6,949 | 6,196 | 5,525 | 5,378 | 5,066 | 4,841 | 4,428 | 4,354 | 4,604 | 4,379 | 4,412 | 4,568 | 4,955 | 4,424 | 4,737 | 4,826 | 4,833 | 4,912 | 4,757 | 4,552 | 4,529 | 4,518 | 4,746 | 8,544 | 6,257 | 6,549 | 6,365 | 6,628 |
| 자본금+ 자본잉여금 |
1,864 | 1,847 | 1,839 | 1,832 | 1,833 | 1,824 | 1,811 | 1,800 | 1,803 | 1,793 | 1,783 | 1,770 | 1,770 | 1,758 | 1,753 | 1,743 | 1,741 | 1,731 | 1,722 | 1,711 | 1,709 | 1,699 | 1,693 | 1,686 | 1,687 | 1,682 | 1,677 | 1,671 | 1,673 | 1,668 | 1,644 | 1,639 | 1,641 | 1,633 | 1,627 | 1,619 | 1,619 | 1,598 | 1,580 | 1,571 | 1,576 |
| 이익잉여금 | 3,350 | 3,316 | 3,430 | 3,501 | 3,542 | 3,534 | 3,602 | 3,625 | 3,564 | 3,533 | 3,378 | 3,250 | 3,089 | 2,934 | 2,921 | 2,800 | 2,686 | 2,593 | 2,516 | 2,453 | 2,366 | 2,368 | 2,422 | 2,390 | 2,576 | 2,678 | 2,767 | 2,935 | 2,983 | 3,139 | 3,236 | 3,314 | 3,725 | 3,765 | 3,799 | 3,872 | 3,761 | 3,679 | 3,632 | 3,603 | 3,643 |
| 기타포괄익 | -275 | -316 | -258 | -448 | -531 | -319 | -487 | -436 | -357 | -503 | -409 | -384 | -429 | -673 | -481 | -286 | -224 | -179 | -154 | -225 | -164 | -288 | -388 | -399 | -306 | -402 | -304 | -244 | -247 | -186 | -195 | 2 | -117 | -154 | -244 | -392 | -668 | -488 | -521 | -414 | -546 |
| 자본총계 | 4,938 | 4,848 | 5,011 | 4,885 | 4,844 | 5,038 | 4,926 | 4,989 | 5,010 | 4,823 | 4,752 | 4,636 | 4,430 | 4,019 | 4,193 | 4,257 | 4,203 | 4,146 | 4,084 | 3,938 | 3,911 | 3,778 | 3,726 | 3,677 | 3,957 | 3,958 | 4,140 | 4,362 | 4,409 | 4,621 | 4,685 | 4,955 | 5,249 | 5,244 | 5,182 | 5,100 | 4,712 | 4,789 | 4,691 | 4,760 | 4,674 |
| 주식수(만주) | 8,278 | 8,446 | 8,741 | 8,687 | 8,832 | 8,939 | 9,183 | 9,125 | 9,179 | 9,317 | 9,336 | 9,245 | 9,275 | 9,563 | 9,981 | 9,948 | 10,028 | 10,111 | 10,016 | 10,024 | 9,993 | 9,889 | 10,047 | 9,947 | 10,130 | 10,437 | 11,079 | 10,882 | 11,146 | 11,647 | 11,990 | 11,960 | 12,174 | 12,398 | 12,865 | 12,943 | 13,034 | 12,976 | 13,317 | 13,165 | 13,491 |
| 25.12/27 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/28 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/30 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 22.01/01 | 21.10/02 | 21.07/03 | 21.04/03 | 21.01/02 | 20.10/03 | 20.06/27 | 20.03/28 | 19.12/28 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/29 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/30 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | 16.04/02 | 16.01/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 344 | 474 | 725 | 859 | 1,218 | 838 | 690 | 650 | 169 | -110 | -714 | -1,148 | -923 | -833 | -219 | -126 | -380 | -62 | 91 | 485 | 593 | 657 | 730 | 777 | 948 | 815 | 535 | 436 | 244 | 296 | 253 | -166 | -668 | -497 | -369 | -257 | 380 | 258 | 224 | 596 | 444 |
| 투자활동 | -116 | -130 | -137 | -103 | -129 | -181 | -225 | -257 | -242 | -266 | -212 | -154 | -123 | 42 | 51 | 41 | 33 | -35 | -61 | -61 | -74 | -131 | -135 | -148 | -126 | -147 | -25 | 39 | 30 | 146 | 72 | 24 | 2,236 | 1,378 | 1,338 | 1,314 | -930 | -155 | -153 | -166 | -180 |
| 재무활동 | -110 | -429 | -694 | -763 | -1,169 | -643 | -434 | -352 | 21 | 567 | 1,055 | 1,282 | 1,213 | 602 | 156 | -9 | 158 | -83 | -314 | -509 | -633 | -710 | -645 | -939 | -808 | -359 | -583 | -161 | -371 | -608 | -542 | -611 | -2,307 | -1,562 | -1,188 | -941 | 920 | 260 | 33 | -200 | -219 |
| 환율변동 | -4 | -6 | -12 | -22 | -21 | -24 | -8 | -9 | -0.43 | 8 | 5 | 7 | -11 | -29 | -34 | -29 | -20 | -3 | 7 | 4 | 1.43 | 3 | -20 | -13 | -8 | -11 | -2 | -19 | -10 | -8 | 1.42 | 54 | 59 | 24 | 23 | -23 | -15 | 8 | -6 | 3 | -32 |
| 현금의증감 | 114 | -92 | -119 | -30 | -101 | -11 | 23 | 33 | -52 | 198 | 135 | -14 | 157 | -218 | -46 | -123 | -209 | -184 | -277 | -80 | -112 | -181 | -69 | -323 | 7 | 298 | -75 | 295 | -107 | -174 | -215 | -699 | -681 | -657 | -195 | 93 | 354 | 372 | 99 | 233 | 13 |
| 자본적지출 | -126 | -140 | -147 | -114 | -130 | -182 | -226 | -257 | -241 | -243 | -195 | -153 | -138 | -65 | -49 | -45 | -42 | -42 | -50 | -51 | -59 | -64 | -74 | -82 | -97 | -112 | -123 | -145 | -159 | -170 | -156 | -125 | -117 | -112 | -120 | -139 | -133 | -141 | -137 | -107 | -124 |
| 잉여현금 | 218 | 333 | 577 | 745 | 1,088 | 655 | 464 | 393 | -72 | -352 | -908 | -1,301 | -1,061 | -899 | -268 | -171 | -422 | -105 | 41 | 434 | 534 | 593 | 657 | 695 | 851 | 704 | 412 | 291 | 85 | 126 | 98 | -291 | -785 | -609 | -489 | -396 | 247 | 117 | 87 | 490 | 320 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.