브로드컴 AVGO(BROADCOM INC) | 재무제표

브로드컴

AVGO

NASDAQ S&P500

357.61

+ 10.31 (+2.97%) 26.09/18, USD

최근 실적발표 26. 09/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.08/02	26.05/03	26.02/01	25.11/02	25.08/03	25.05/04	25.02/02	24.11/03	24.08/04	24.05/05	24.02/04	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.11/04	18.08/05	18.05/06	18.02/04	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31
매출액	89,104	75,465	68,282	63,887	59,926	57,046	54,529	51,574	46,815	42,619	38,865	35,819	35,454	35,042	34,412	33,203	31,680	29,994	28,501	27,450	26,510	25,553	24,685	23,888	23,197	22,891	22,666	22,597	22,265	21,813	21,310	20,848	20,248	19,648	18,824	17,636	16,928	16,257	15,608	13,240	10,944
매출원가	27,827	23,941	21,976	20,593	19,879	19,346	19,250	19,065	16,901	14,897	12,804	11,129	11,245	11,316	11,362	11,108	10,873	10,671	10,560	10,606	10,557	10,481	10,481	10,372	10,276	10,252	10,127	10,114	9,999	9,962	9,997	10,115	10,067	9,937	9,688	9,127	8,631	8,327	8,608	7,300	6,178
매출총이익	61,277	51,524	46,306	43,294	40,047	37,700	35,279	32,509	29,914	27,722	26,061	24,690	24,209	23,726	23,050	22,095	20,807	19,323	17,941	16,844	15,953	15,072	14,204	13,516	12,921	12,639	12,539	12,483	12,266	11,851	11,313	10,733	10,181	9,711	9,136	8,509	8,297	7,930	7,000	5,940	4,766
판매관리비	4,177	4,253	4,281	4,211	4,114	4,142	4,336	4,959	4,367	3,655	2,816	1,592	1,544	1,479	1,409	1,382	1,349	1,372	1,329	1,347	1,415	1,497	1,673	1,935	1,939	1,921	1,839	1,709	1,537	1,361	1,236	1,056	1,003	969	879	789	829	859	893	806	700
연구개발비	11,836	11,991	11,689	10,977	10,230	9,533	9,255	9,310	8,464	7,469	6,366	5,253	5,062	4,959	4,908	4,919	4,922	4,872	4,849	4,854	4,836	4,859	4,890	4,968	4,963	4,970	4,852	4,696	4,467	4,191	3,976	3,768	3,658	3,526	3,419	3,302	3,270	3,257	3,215	2,674	2,155
영업이익	42,814	32,746	27,787	25,484	22,603	20,504	17,640	13,463	13,076	13,144	14,187	16,207	15,953	15,834	15,220	14,225	12,820	11,209	9,790	8,519	7,464	6,346	5,137	4,014	3,542	3,399	3,603	3,444	4,042	4,516	4,747	5,135	4,226	3,535	2,808	2,371	2,009	1,097	-378	-409	-276
EBITDA	52,349	42,377	37,326	34,714	32,260	29,917	27,479	23,606	21,501	20,462	19,940	20,554	20,492	20,540	20,052	19,155	18,017	16,701	15,585	14,691	13,872	13,003	12,168	11,124	10,399	9,980	9,837	9,466	9,444	9,430	9,145	8,884	8,305	7,806	7,255	6,918	5,974	4,913	3,282	2,530	2,250
영업외이익	771	878	785	455	623	-386	-324	-140	-298	630	656	512	420	302	103	-54	-72	-63	0	131	140	172	315	204	227	221	160	202	66	62	28	-351	-267	-322	-376	-196	-326	-332	-369	-215	-157
법인세	2,204	1,162	462	-397	810	3,903	3,667	3,748	4,633	666	1,017	1,015	833	825	790	939	858	445	238	29	-338	-284	-436	-518	-431	-506	-383	-510	-103	100	-2,501	-8,084	-8,302	-8,295	-5,761	35	787	631	635	642	-184
중단손익	0	0	0	0	119	-324	-324	-273	-392	51	51	0	0	0	0	0	0	0	0	0	0	-1.00	-6	-1.00	-1.00	0	3	-12	-12	-13	-14	-19	-14	-15	-16	-6	-73	-83	-117	-112	-91
순이익	38,265	29,317	24,972	23,126	18,932	12,917	10,073	5,895	5,095	10,273	11,633	14,082	13,917	13,688	12,797	11,495	10,125	8,927	7,830	6,736	6,071	4,883	3,953	2,960	2,483	2,510	2,638	2,724	2,992	3,473	6,500	12,259	11,676	10,961	7,683	1,692	528	-251	-1,877	-1,739	-678

재무상태표 * 단위 : 백만달러(USD)

	26.08/02	26.05/03	26.02/01	25.11/02	25.08/03	25.05/04	25.02/02	24.11/03	24.08/04	24.05/05	24.02/04	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.11/04	18.08/05	18.05/06	18.02/04	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31
현금성자산	23,975	19,628	14,174	16,178	10,718	9,472	9,307	9,348	9,952	9,809	11,864	14,189	12,055	11,553	12,647	12,416	9,977	9,005	10,219	12,163	11,105	9,518	9,552	7,618	8,857	9,207	6,444	5,055	5,462	5,328	5,093	4,292	4,136	8,187	7,076	11,204	5,249	4,254	3,536	3,097	1,961
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	200	200	0	0	0
매출채권등	13,707	10,830	8,460	7,145	6,494	5,563	4,955	4,416	4,665	5,500	4,969	3,154	2,914	3,031	3,234	2,958	2,708	3,083	2,539	2,071	2,234	2,425	2,524	2,297	2,684	3,211	3,651	3,259	3,539	3,484	3,677	3,325	3,010	2,749	2,459	2,448	2,417	2,073	1,947	2,181	2,181
재고자산	4,523	4,328	2,962	2,270	2,180	2,017	1,908	1,760	1,894	1,842	1,920	1,898	1,842	1,886	1,899	1,925	1,838	1,668	1,520	1,297	1,160	1,004	952	1,003	1,081	953	944	874	1,091	1,034	1,074	1,124	1,216	1,235	1,291	1,447	1,431	1,311	1,336	1,400	1,306
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,144	2,788	2,599	2,530	2,451	2,462	2,465	2,521	2,602	2,668	2,662	2,154	2,180	2,209	2,201	2,223	2,250	2,262	2,303	2,348	2,370	2,416	2,496	2,509	2,567	2,618	2,616	2,565	2,611	2,654	2,684	2,635	2,695	2,720	2,747	2,599	2,909	2,762	2,646	2,509	2,573
무형자산	124,126	126,134	128,103	130,074	132,145	134,194	136,454	138,456	140,907	143,280	144,771	47,520	48,273	49,048	49,839	50,725	51,782	52,844	53,694	54,824	56,176	57,525	58,876	60,229	61,804	63,366	64,937	54,268	55,565	56,850	58,140	37,675	38,518	39,254	40,070	35,538	36,633	37,722	38,767	39,800	40,603
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	18,673	15,450	13,605	12,895	11,633	10,922	10,269	9,144	7,946	12,112	11,684	3,946	4,331	3,940	3,156	3,002	2,771	2,857	2,949	2,867	2,835	2,636	2,572	2,277	2,305	2,193	2,414	1,472	1,499	1,566	1,442	1,073	797	791	901	1,182	1,103	1,527	1,385	979	1,128
자산총계	188,148	179,158	169,903	171,092	165,621	164,630	165,358	165,645	167,966	175,211	177,870	72,861	71,595	71,667	72,976	73,249	71,326	71,719	73,224	75,570	75,880	75,524	76,972	75,933	79,298	81,548	81,006	67,493	69,767	70,916	72,110	50,124	50,372	54,936	54,544	54,418	49,942	49,849	49,617	49,966	49,752
매입채무등	4,000	2,337	2,112	1,560	1,432	1,297	1,905	1,662	1,757	1,441	1,496	1,210	992	831	923	998	712	1,069	1,078	1,086	968	830	898	836	1,092	1,230	985	855	996	759	738	811	785	836	816	1,105	1,158	925	1,047	1,261	1,127
차입금	59,419	64,907	66,057	65,136	64,229	67,282	66,579	67,566	69,959	74,016	75,901	39,229	39,341	39,311	39,282	39,515	39,495	39,466	39,505	39,730	40,457	40,438	41,932	41,062	44,023	45,863	44,718	32,798	37,565	37,548	37,641	17,493	17,604	17,598	17,592	17,548	13,572	13,567	13,562	13,642	13,715
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	25,039	24,223	21,862	23,104	26,683	26,465	27,085	28,739	30,599	29,793	30,189	8,434	9,183	9,518	9,461	10,027	10,216	10,194	9,647	9,765	10,088	10,290	10,143	10,134	10,598	10,485	10,907	8,870	9,703	10,437	10,507	5,163	4,531	4,435	7,055	12,579	12,508	13,014	12,998	13,187	12,406
부채총계	88,458	91,467	90,031	89,800	92,344	95,044	95,569	97,967	102,315	105,250	107,586	48,873	49,516	49,660	49,666	50,540	50,423	50,729	50,230	50,581	51,513	51,558	52,973	52,032	55,713	57,578	56,610	42,523	48,264	48,744	48,886	23,467	22,920	22,869	25,463	31,232	27,238	27,506	27,607	28,090	27,248
자본금+ 자본잉여금	77,335	75,317	73,140	71,313	69,016	66,694	66,853	67,471	67,318	69,754	70,077	21,099	20,855	20,826	21,119	21,159	20,990	21,078	23,083	24,330	24,126	24,045	24,080	23,982	23,688	24,073	24,500	25,081	21,619	22,288	23,081	23,285	23,291	24,305	20,851	20,505	20,180	19,869	19,504	19,241	18,926
이익잉여금	22,151	12,166	6,520	9,761	4,040	2,686	2,729	0	-1,875	0	0	2,682	1,178	1,363	2,371	1,604	0	0	0	748	320	0	0	0	0	0	0	0	0	0	259	3,487	4,267	7,868	5,132	-129	-245	-311	-337	-215	619
기타포괄익	204	208	212	218	221	206	207	207	208	207	207	207	46	-182	-180	-54	-114	-115	-115	-116	-106	-106	-107	-108	-131	-131	-132	-140	-116	-116	-116	-115	-106	-106	-82	-91	-133	-133	-134	-134	-72
자본총계	99,690	87,691	79,872	81,292	73,277	69,586	69,789	67,678	65,651	69,961	70,284	23,988	22,079	22,007	23,310	22,709	20,876	20,963	22,968	24,962	24,340	23,939	23,973	23,874	23,557	23,942	24,368	24,941	21,503	22,172	23,224	26,657	27,452	32,067	25,901	20,285	19,802	19,425	19,033	18,892	19,473
주식수(만주)	488,700	487,600	488,800	485,300	486,000	482,600	483,600	477,800	466,300	479,900	466,600	427,200	426,900	427,000	429,000	423,200	430,000	424,000	429,000	429,000	429,000	429,000	428,000	421,000	422,000	417,000	420,000	419,000	418,000	422,000	419,000	431,000	441,000	448,000	426,000	421,000	445,000	442,000	439,000	383,000	419,000

현금흐름표 * 단위 : 백만달러(USD)

	26.08/02	26.05/03	26.02/01	25.11/02	25.08/03	25.05/04	25.02/02	24.11/03	24.08/04	24.05/05	24.02/04	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.11/04	18.08/05	18.05/06	18.02/04	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31
영업활동	40,653	33,622	29,684	27,537	25,438	23,235	21,260	19,962	19,186	18,942	18,864	18,085	17,840	17,545	17,286	16,736	15,694	14,811	14,137	13,764	13,571	13,208	12,852	12,061	11,192	10,433	9,887	9,697	9,853	9,681	9,327	8,880	8,204	7,613	6,883	6,551	5,944	5,251	4,290	3,411	2,641
투자활동	-1,803	-596	-521	-580	-345	2,806	2,233	-23,070	-23,062	-26,451	-26,063	-689	-693	-469	-461	-667	-489	-616	-432	-245	-395	-394	-244	-11,109	-11,097	-11,086	-11,216	-15,422	-15,452	-15,591	-15,640	-4,674	-4,160	-4,244	-4,582	-674	-1,044	-360	-10,074	-9,840	-9,930
재무활동	-25,593	-22,870	-24,296	-20,127	-24,327	-26,378	-26,050	-1,733	1,773	5,765	6,416	-15,623	-15,069	-14,528	-14,397	-15,816	-16,333	-14,708	-13,038	-8,974	-10,928	-12,503	-9,500	1,611	3,300	4,532	2,680	6,488	6,925	3,051	4,330	-11,118	-5,157	564	1,239	2,230	-1,612	-2,678	7,151	7,704	7,896
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	13,257	10,156	4,867	6,830	766	-337	-2,557	-4,841	-2,103	-1,744	-783	1,773	2,078	2,548	2,428	253	-1,128	-513	667	4,545	2,248	311	3,108	2,563	3,395	3,879	1,351	763	1,326	-2,859	-1,983	-6,912	-1,113	3,933	3,540	8,107	3,288	2,213	1,367	1,275	607
자본적지출	-1,250	-860	-773	-623	-508	-538	-526	-548	-531	-481	-471	-452	-469	-463	-426	-424	-390	-389	-430	-443	-467	-447	-469	-463	-441	-376	-353	-344	-359	-449	-512	-396	-84	-218	-286	-628	-1,028	-1,001	-903	-718	-584
잉여현금	39,403	32,762	28,911	26,914	24,930	22,697	20,734	19,414	18,655	18,461	18,393	17,633	17,371	17,082	16,860	16,312	15,304	14,422	13,707	13,321	13,104	12,761	12,383	11,598	10,751	10,057	9,534	9,353	9,494	9,232	8,815	8,484	8,120	7,395	6,597	5,923	4,916	4,250	3,387	2,693	2,057

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수