최근 실적발표 25. 05/09
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 19.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 26 | 68 | 92 | 145 | 124 | 82 | 56 | 0 | 0 | 0 | 0 | 20 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 26 | 68 | 92 | 145 | 124 | 82 | 56 | 0 | 0 | 0 | 0 | 19 |
판매관리비 | 112 | 110 | 110 | 113 | 115 | 119 | 122 | 125 | 129 | 129 | 134 | 127 | 114 | 116 | 96 | 79 | 0 | 39 | 0 | 26 |
연구개발비 | 692 | 676 | 675 | 688 | 705 | 716 | 715 | 703 | 700 | 677 | 728 | 716 | 692 | 697 | 528 | 422 | 0 | 179 | 0 | 107 |
영업이익 | -804 | -786 | -785 | -801 | -820 | -835 | -949 | -937 | -1,917 | -1,852 | -1,769 | -1,698 | -682 | -731 | -568 | -501 | 0 | -218 | 0 | -114 |
EBITDA | -741 | -699 | -699 | -680 | -717 | -748 | -850 | -857 | -1,793 | -1,673 | -1,633 | -1,571 | -604 | -719 | -538 | -471 | 0 | -197 | 0 | -96 |
영업외이익 | 13 | 38 | 38 | 72 | 55 | 39 | 51 | 31 | 75 | 129 | 87 | 80 | 36 | -29 | -4 | 0.96 | 0 | 4 | 0 | 12 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -5 | -3 | -3 | 0 | 0 | 0 | -8 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -791 | -748 | -747 | -729 | -765 | -796 | -898 | -906 | -1,842 | -1,723 | -1,680 | -1,616 | -643 | -755 | -570 | -497 | 0 | -214 | 0 | -94 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 19.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 170 | 211 | 263 | 402 | 454 | 501 | 953 | 165 | 175 | 262 | 487 | 550 | 505 | 1,610 | 631 | 785 | 0 | 388 | 0 | 247 |
단기투자 | 989 | 1,012 | 985 | 618 | 662 | 699 | 518 | 620 | 791 | 839 | 751 | 829 | 964 | 0 | 0 | 0 | 0 | 0 | 0 | 350 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 104 | 0 | 81 | 148 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 0 | 13 | 13 | 0 | 12 | 0 | 0.30 |
유형자산 | 219 | 224 | 226 | 213 | 213 | 216 | 216 | 227 | 227 | 229 | 234 | 235 | 247 | 245 | 244 | 227 | 0 | 102 | 0 | 23 |
무형자산 | 617 | 617 | 617 | 617 | 617 | 617 | 617 | 618 | 618 | 618 | 732 | 732 | 1,732 | 1,731 | 1,728 | 1,728 | 0 | 83 | 0 | 83 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 76 | 74 | 70 | 64 | 62 | 54 | 50 | 49 | 56 | 53 | 35 | 40 | 70 | 104 | 54 | 43 | 0 | 35 | 0 | 9 |
자산총계 | 2,071 | 2,138 | 2,265 | 1,914 | 2,089 | 2,235 | 2,354 | 1,679 | 1,867 | 2,001 | 2,254 | 2,401 | 3,534 | 3,690 | 2,671 | 2,796 | 0 | 619 | 0 | 712 |
매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 6 | 0 | 5 | 8 | 0 | 7 | 0 | 3 |
차입금 | 115 | 121 | 124 | 113 | 118 | 122 | 125 | 134 | 137 | 136 | 138 | 137 | 145 | 147 | 151 | 139 | 0 | 104 | 0 | 18 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 0 | 3 | 3 | 0 | 3 | 0 | 3 |
기타부채 | 171 | 142 | 123 | 84 | 113 | 128 | 95 | 95 | 101 | 81 | 74 | 66 | 85 | 201 | 60 | 104 | 0 | 19 | 0 | 6 |
부채총계 | 286 | 263 | 247 | 197 | 231 | 250 | 220 | 229 | 238 | 217 | 222 | 211 | 239 | 348 | 219 | 254 | 0 | 132 | 0 | 30 |
자본금+ 자본잉여금 |
6,351 | 6,232 | 6,181 | 5,675 | 5,633 | 5,594 | 5,552 | 4,679 | 4,640 | 4,600 | 4,556 | 4,516 | 4,465 | 4,433 | 1,131 | 1,087 | 0 | 59 | 0 | 39 |
이익잉여금 | -4,566 | -4,358 | -4,165 | -3,957 | -3,775 | -3,610 | -3,418 | -3,228 | -3,010 | -2,814 | -2,520 | -2,322 | -1,168 | -1,091 | -840 | -706 | 0 | -336 | 0 | -121 |
기타포괄익 | 0 | 1 | 2 | -1 | 0 | 1 | 0 | -1 | -1 | -2 | -3 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 1,785 | 1,875 | 2,018 | 1,717 | 1,858 | 1,985 | 2,134 | 1,450 | 1,629 | 1,784 | 2,032 | 2,190 | 3,295 | 3,342 | 291 | 381 | 0 | -277 | 0 | -82 |
주식수(만주) | 174,400 | 161,800 | 165,700 | 155,400 | 153,700 | 132,700 | 143,200 | 117,900 | 117,000 | 114,300 | 115,200 | 113,100 | 112,600 | 62,100 | 54,362 | 54,113 | 48,355 | 27,100 | 12,549 | 25,439 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 19.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -603 | -611 | -602 | -606 | -612 | -598 | -606 | -601 | -508 | -508 | -510 | -506 | -549 | -564 | -479 | -399 | 0 | -192 | 0 | -95 |
투자활동 | -254 | -172 | -569 | 1.00 | 55 | 8 | 246 | 218 | 173 | -852 | -778 | -873 | -1,012 | 250 | 283 | 446 | 0 | 343 | 0 | -373 |
재무활동 | 572 | 492 | 479 | 842 | 833 | 831 | 828 | -1.00 | 9 | 11 | 1,147 | 1,147 | 1,144 | 1,540 | 404 | 402 | 0 | 2 | 0 | 635 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -285 | -291 | -692 | 237 | 276 | 241 | 468 | -384 | -326 | -1,349 | -141 | -232 | -418 | 1,226 | 208 | 448 | 0 | 153 | 0 | 167 |
자본적지출 | -34 | -34 | -30 | -28 | -21 | -15 | -14 | -12 | -12 | -15 | -28 | -44 | -50 | -48 | -37 | -19 | 0 | -7 | 0 | -4 |
잉여현금 | -637 | -645 | -632 | -634 | -633 | -613 | -620 | -613 | -520 | -523 | -538 | -550 | -599 | -612 | -516 | -418 | 0 | -199 | 0 | -99 |