오리니아파마슈티컬스 AUPH(AURINIA PHARMACEUTICALS INC)

오리니아파마슈티컬스

AUPH

NASDAQ

16.08

-0.04 (-0.25%) 26.09/04, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	312	298	283	266	260	247	235	220	207	191	176	159	160	147	134	129	88	66	46	72	58	51	50	0.12	0.32	0.32	0.32	0.32	0.46	0.46	0.46	0.46	0.12	0.42	0.42	0.42	0.42	0.15	0.17	0.20	0.23
매출원가	30	31	33	29	27	29	28	28	29	21	14	10	6	6	6	5	3	1.30	1.09	0.61	0.36	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0.00	0.01	0.01
매출총이익	281	268	250	236	233	218	207	192	178	170	161	149	154	141	128	124	85	65	45	72	57	51	50	0.12	0.32	0.32	0.32	0.32	0.46	0.46	0.46	0.46	0.12	0.42	0.42	0.42	0.42	0.14	0.17	0.20	0.22
판매관리비	101	103	102	110	126	145	172	185	190	193	195	192	197	201	196	194	186	179	174	169	155	126	97	65	40	29	22	18	15	14	14	13	13	12	12	11	10	9	7	6	6
연구개발비	40	34	33	30	24	21	21	23	33	42	50	49	47	46	45	46	55	54	51	53	45	46	50	50	56	56	53	50	44	43	41	39	39	35	34	31	23	19	15	13	14
영업이익	151	124	105	70	52	30	-5	-33	-61	-75	-92	-90	-83	-103	-111	-116	-157	-168	-181	-156	-148	-128	-104	-131	-113	-103	-91	-70	-60	-57	-55	-53	-53	-49	-47	-44	-37	-31	-25	-22	-21
EBITDA	184	157	138	104	86	66	32	4	-23	-42	-63	-68	-69	-92	-104	-111	-153	-164	-177	-153	-145	-125	-101	-135	-112	-101	-87	-50	-49	-49	-52	-51	-46	-33	-69	-74	-69	-70	-22	-18	-15
영업외이익	14	14	14	14	15	16	17	18	18	18	17	15	12	9	5	2	0.96	0.62	0.53	0.56	0.62	0.80	2	-5	-0.04	1.06	3	19	10	7	2	0.77	6	15	-24	-32	-33	-40	2	3	5
법인세	-154	-164	-173	2	2	2	2	2	2	0.85	0.55	0.95	2	2	2	2	0.75	0.76	0.76	0.19	0.17	0.15	-0.09	-0.16	-0.12	-0.11	0.14	0.13	0.10	0.09	0.07	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	314	298	287	78	61	40	6	-23	-50	-63	-78	-77	-73	-97	-108	-115	-157	-168	-181	-156	-148	-127	-103	-136	-113	-102	-88	-51	-50	-50	-53	-53	-48	-34	-71	-76	-70	-71	-23	-19	-17

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	180	41	80	73	53	66	83	37	33	64	49	46	82	89	94	86	152	133	232	58	122	157	272	249	232	274	306	135	131	140	118	115	132	131	166	88	180	199	40	12	9
단기투자	263	338	318	279	262	246	275	312	297	255	302	292	269	273	295	291	240	286	234	229	197	192	126	143	32	12	0	0	0	4	8	24	18	28	8	95	10	3	0	3	3
매출채권등	41	49	41	31	40	40	37	36	26	29	24	38	19	19	13	42	18	20	15	10	4	1.19	0	1.13	0.51	4	0.37	0.47	0.25	0.38	0.22	0.76	0.31	0.23	0.11	0.42	0.29	0.12	0.09	0.10	0.05
재고자산	45	46	46	45	47	46	39	39	39	40	40	33	33	32	25	25	26	26	19	19	17	16	14	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0.20	0.20	0.20	0.59	0	0	0	0	0	0	0	0	5	13	24	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	69	73	80	85	89	94	99	104	108	112	117	121	126	9	9	9	9	10	10	10	10	11	10	10	6	6	0.09	0.41	0.43	0.44	0.04	0.04	0.04	0.05	0.03	0.03	0.03	0.03	0.03	0.03	0.03
무형자산	3	4	4	4	4	4	4	5	5	5	5	5	6	6	6	7	7	8	8	9	9	10	9	11	11	11	9	12	12	12	13	13	13	14	14	14	15	15	16	16	16
이연세자산	179	167	176	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	12	6	7	12	7	7	13	17	16	11	12	19	14	25	28	29	30	24	24	26	21	19	7	12	13	8	9	4	7	7	7	5	4	3	2	3	3	2	2	2	2
자산총계	792	724	752	528	503	505	551	549	524	517	548	555	549	452	471	488	482	507	543	360	386	417	464	462	295	315	324	151	151	165	146	158	168	176	190	200	208	220	57	33	30
매입채무등	2	3	3	2	3	4	5	57	56	50	4	52	41	36	40	40	32	32	35	30	26	18	25	20	14	12	11	13	7	6	7	7	5	5	8	7	3	6	6	3	2
차입금	64	69	75	78	82	78	79	88	86	89	98	93	101	8	8	8	8	9	9	9	9	9	8	8	6	6	0	0.38	0.41	0.42	0	0	0	0	0	0	0	0	0	0	0
이연수익	18	17	16	17	18	17	13	4	4	5	5	5	3	3	3	0	0	0	0.19	0	0	0	0	0.24	0.27	0.29	0	0.35	0.38	0.41	0.44	0.47	0.50	0.53	0.56	0.59	0.62	0.65	0.68	0.71	0.74
이연세부채	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	70	68	76	64	64	55	76	12	12	13	63	13	11	14	14	17	18	18	20	23	19	20	23	34	36	33	15	13	18	18	26	25	20	18	16	25	25	40	15	10	7
부채총계	177	156	170	162	167	155	173	161	159	157	170	163	157	61	65	65	58	59	64	62	54	47	56	63	56	52	26	27	25	25	33	32	26	24	24	32	29	47	21	13	11
자본금+ 자본잉여금	1,194	1,184	1,231	1,227	1,228	1,264	1,314	1,326	1,318	1,313	1,321	1,308	1,295	1,281	1,270	1,263	1,255	1,243	1,236	1,022	1,005	996	984	1,020	826	820	772	588	571	568	530	527	526	520	519	517	514	507	318	294	286
이익잉여금	-578	-615	-649	-860	-892	-913	-937	-938	-952	-953	-942	-915	-902	-891	-864	-838	-829	-794	-756	-723	-673	-626	-575	-620	-586	-556	-472	-463	-444	-428	-416	-401	-383	-367	-352	-349	-335	-333	-281	-273	-265
기타포괄익	-1	-1	-1	-1	-1	-1	-1	0	-1	-1	-1	-1	-1	-1	-1	-2	-2	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
자본총계	615	568	581	366	335	350	377	388	365	359	378	392	392	390	405	423	424	448	479	298	332	370	408	399	239	263	299	124	126	139	113	125	142	152	166	168	178	173	36	20	20
주식수(만주)	13,353	13,763	13,870	13,600	13,752	14,319	14,619	14,565	14,411	14,401	14,323	14,284	14,277	14,264	14,191	14,185	14,172	14,167	12,936	12,844	12,822	12,740	11,847	12,235	11,257	11,220	9,302	9,179	9,164	8,550	8,478	8,405	8,405	8,405	8,397	8,348	8,210	5,280	3,879	3,528	3,228

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	175	167	136	120	93	64	44	29	-2	-20	-33	-37	-39	-64	-80	-116	-141	-151	-158	-129	-117	-101	-70	-98	-82	-73	-64	-52	-51	-50	-52	-47	-44	-46	-41	-36	-32	-23	-19	-19	-20
투자활동	13	-82	-33	43	46	21	39	-6	-15	18	-7	-3	-34	17	-61	-63	-46	-90	-104	-79	-191	-213	-158	-177	-33	-8	8	24	18	24	-0.07	71	-8	-25	-8	-92	-7	4	10	7	7
재무활동	-61	-110	-106	-127	-119	-83	-49	-32	-31	-22	-5	1.14	3	4	2	207	217	216	221	17	197	196	194	390	216	215	244	48	33	36	4	3	5	3	175	204	210	215	43	14	7
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	127	-25	-3	36	20	2	35	-9	-48	-25	-45	-40	-70	-44	-138	28	30	-24	-40	-191	-111	-118	-34	114	101	134	188	20	-0.81	9	-48	27	-47	-68	126	75	171	196	34	2	-7
자본적지출	-0.18	-0.27	-0.25	-0.24	-0.26	-0.29	-0.28	-0.28	-0.12	-0.22	-0.72	-0.79	-0.91	-0.72	-0.29	-0.46	-0.58	-0.40	-2	-3	-8	-8	-7	-5	-0.94	-0.29	-0.10	-0.09	-0.06	-0.07	-0.07	-0.06	-0.06	-0.04	-0.03	-0.03	-0.02	-0.01	-0.01	0.01	-0.02
잉여현금	175	167	135	120	92	64	44	28	-2	-21	-34	-38	-40	-65	-80	-116	-141	-151	-159	-132	-124	-109	-77	-104	-83	-73	-64	-52	-51	-50	-52	-47	-44	-46	-41	-37	-32	-23	-19	-19	-20

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수