앳모스에너지 ATO(ATMOS ENERGY CORP) | 재무제표

앳모스에너지

ATO

NYSE S&P500

167.22

-2.24 (-1.32%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,922	4,881	4,869	4,703	4,623	4,486	4,183	4,165	4,095	4,056	3,950	4,275	4,410	4,564	4,673	4,202	4,047	3,837	3,506	3,407	3,314	3,201	2,860	2,821	2,790	2,783	2,900	2,902	2,903	2,979	3,104	3,116	3,136	3,100	2,869	2,760	2,728	2,658	2,560	2,455	1,463
매출원가	970	1,016	1,128	1,066	1,040	984	829	934	964	1,011	1,053	1,452	1,640	1,845	2,050	1,683	1,575	1,413	1,116	1,033	967	906	650	659	654	660	814	859	888	988	1,143	1,168	1,197	1,181	981	926	917	867	817	746	-182
매출총이익	3,951	3,865	3,741	3,637	3,583	3,502	3,354	3,231	3,131	3,045	2,897	2,823	2,770	2,719	2,623	2,519	2,472	2,423	2,390	2,375	2,347	2,295	2,210	2,162	2,135	2,123	2,086	2,043	2,015	1,992	1,961	1,948	1,938	1,919	1,888	1,834	1,812	1,791	1,743	1,708	1,644
판매관리비	465	464	452	439	431	412	392	387	383	381	383	387	386	379	367	352	341	326	318	313	308	297	284	279	276	275	279	275	269	272	266	264	263	254	246	240	235	232	228	222	221
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,819	1,751	1,615	1,560	1,525	1,494	1,416	1,355	1,324	1,273	1,145	1,067	1,018	1,004	966	921	907	885	882	905	915	921	870	824	813	796	762	746	747	754	727	728	742	754	769	736	720	709	674	657	631
EBITDA	2,674	2,594	2,451	2,384	2,333	2,283	2,179	2,096	2,050	1,979	1,834	1,741	1,665	1,631	1,566	1,490	1,437	1,393	1,373	1,381	1,393	1,387	1,319	1,261	1,250	1,219	1,183	1,145	1,126	1,116	1,076	1,079	1,071	1,080	1,088	1,058	1,044	1,032	987	955	933
영업외이익	77	81	87	90	85	85	78	71	69	66	66	70	61	58	46	34	10	3	0.49	-2	13	14	8	7	18	13	20	7	-4	-14	-20	-10	-24	-16	-8	16	26	36	28	9	29
법인세	351	335	301	279	266	256	218	193	186	169	134	114	108	104	96	78	76	79	104	154	161	154	159	145	139	154	147	139	152	155	157	8	2	17	51	221	221	216	200	197	191
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	14	13	18	14	5	15
순이익	1,402	1,346	1,250	1,199	1,158	1,137	1,083	1,043	1,027	1,000	925	886	839	830	797	774	751	725	697	666	682	698	640	601	595	557	532	511	492	482	447	603	600	600	586	396	395	395	372	350	339

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	526	127	372	204	714	545	589	309	679	264	285	19	58	95	172	52	328	582	264	117	525	865	458	21	208	320	189	25	46	108	218	14	21	71	55	26	70	45	45	48	66
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	469	645	731	376	400	661	629	366	392	596	646	329	331	524	826	364	375	565	514	343	291	470	493	231	236	378	436	231	285	420	478	253	254	407	489	222	250	337	459	216	277
재고자산	154	136	160	172	139	97	153	170	158	144	221	246	211	183	324	358	224	96	220	178	99	50	100	112	85	68	115	130	106	78	147	166	126	89	164	185	152	120	164	179	245
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	28,016	27,070	26,268	25,293	24,378	23,632	22,962	22,204	21,422	20,815	20,319	19,607	19,018	18,446	17,972	17,240	16,557	16,085	15,727	15,064	14,478	14,040	13,762	13,355	12,881	12,548	12,250	11,788	11,341	10,972	10,698	10,371	10,072	9,761	9,519	9,259	8,924	8,738	8,553	8,269	8,054
무형자산	799	802	804	806	809	810	812	814	816	819	821	823	825	731	731	731	731	731	731	731	731	731	731	731	731	731	731	731	730	730	730	730	730	730	730	730	730	730	730	727	743
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,621	1,601	1,464	1,399	1,274	1,235	1,352	1,332	1,424	1,367	1,391	1,493	1,328	1,332	3,342	3,448	3,440	3,211	3,089	3,176	3,191	3,253	933	909	730	671	667	464	372	367	344	340	305	297	308	327	373	391	629	573	343
자산총계	31,586	30,380	29,798	28,250	27,713	26,980	26,497	25,194	24,891	24,005	23,684	22,517	21,772	21,312	23,366	22,193	21,655	21,271	20,546	19,609	19,315	19,409	16,476	15,359	14,871	14,716	14,388	13,368	12,881	12,675	12,616	11,874	11,508	11,356	11,265	10,750	10,499	10,361	10,579	10,011	9,727
매입채무등	437	467	617	507	398	445	453	445	319	368	417	336	328	365	575	496	397	354	398	423	280	264	285	236	200	190	308	265	207	244	302	217	198	231	286	233	164	185	269	196	199
차입금	10,324	9,629	9,633	8,996	9,001	8,506	8,510	7,870	7,876	7,536	7,541	6,893	6,650	6,555	8,753	8,147	7,961	7,959	7,957	7,331	7,329	7,317	5,125	4,532	4,531	4,529	4,324	3,994	3,729	3,654	3,660	3,644	3,313	3,197	3,404	3,515	3,325	3,235	3,505	3,269	3,126
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,363	3,283	3,134	3,036	2,990	2,948	2,848	2,771	2,745	2,702	2,611	2,558	2,483	2,451	2,421	2,385	2,363	2,320	2,253	2,255	2,255	2,297	2,238	2,154	2,123	2,116	2,052	2,005	1,990	1,965	1,910	1,894	1,867	1,845	1,779	1,879	1,854	1,810	1,725	1,603	1,586
기타부채	2,204	2,092	2,131	2,152	1,938	1,942	1,906	1,950	1,767	1,780	1,842	1,860	1,708	1,736	1,780	1,746	1,667	1,655	1,648	1,693	1,677	1,710	1,615	1,646	1,555	1,577	1,576	1,353	1,313	1,305	1,396	1,349	1,370	1,362	1,232	1,224	1,254	1,296	1,381	1,480	1,350
부채총계	16,327	15,471	15,516	14,691	14,327	13,842	13,717	13,037	12,708	12,386	12,411	11,647	11,169	11,107	13,530	12,774	12,387	12,288	12,256	11,702	11,542	11,588	9,263	8,568	8,410	8,412	8,260	7,617	7,239	7,167	7,268	7,104	6,748	6,635	6,701	6,851	6,597	6,527	6,880	6,548	6,261
자본금+ 자본잉여금	9,207	8,926	8,709	8,222	8,080	7,881	7,865	7,476	7,464	6,955	6,946	6,685	6,538	6,214	6,066	5,839	5,727	5,634	5,295	5,025	4,866	4,854	4,601	4,378	4,100	3,986	3,980	3,713	3,600	3,486	3,477	2,976	2,965	2,952	2,941	2,537	2,527	2,465	2,452	2,388	2,372
이익잉여금	5,591	5,517	5,104	4,862	4,828	4,780	4,433	4,217	4,209	4,168	3,858	3,667	3,659	3,630	3,378	3,211	3,236	3,203	2,971	2,813	2,847	2,826	2,610	2,471	2,477	2,430	2,261	2,152	2,157	2,139	1,985	1,878	1,871	1,854	1,729	1,467	1,480	1,457	1,340	1,263	1,273
기타포괄익	460	465	470	475	478	477	482	466	510	496	469	519	404	361	391	369	305	146	24	70	61	140	3	-58	-117	-113	-114	-115	-116	-117	-114	-84	-76	-85	-106	-105	-105	-87	-93	-188	-178
자본총계	15,258	14,909	14,283	13,559	13,386	13,138	12,780	12,158	12,183	11,619	11,273	10,870	10,602	10,205	9,836	9,419	9,268	8,983	8,290	7,907	7,774	7,821	7,213	6,791	6,461	6,304	6,128	5,750	5,642	5,508	5,348	4,770	4,760	4,721	4,564	3,899	3,902	3,835	3,699	3,463	3,467
주식수(만주)	16,937	16,781	16,487	16,057	16,117	16,042	15,782	15,266	15,339	15,129	14,979	14,516	14,606	14,398	14,193	13,809	14,022	13,725	13,368	12,983	13,148	12,916	12,703	12,287	12,303	12,299	12,135	11,746	11,843	11,775	11,383	11,101	11,185	11,170	10,856	10,610	10,636	10,593	10,528	10,352	10,313

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,020	1,876	2,075	2,049	2,032	1,947	1,770	1,734	1,641	1,559	3,516	3,460	3,270	3,230	1,105	978	1,004	958	-1,179	-1,084	-1,016	-998	1,023	1,038	1,055	1,042	977	969	898	934	1,116	1,125	1,157	1,066	923	867	911	894	842	795	724
투자활동	-4,044	-3,880	-3,708	-3,561	-3,397	-3,231	-3,047	-2,923	-2,837	-2,794	-2,767	-2,795	-2,793	-2,658	-2,543	-2,430	-2,326	-2,300	-2,190	-1,964	-1,878	-1,780	-1,851	-1,926	-1,889	-1,906	-1,797	-1,684	-1,572	-1,544	-1,497	-1,464	-1,396	-1,228	-1,046	-1,056	-1,044	-1,063	-1,182	-1,080	-1,071
재무활동	1,836	1,585	1,415	1,407	1,400	1,566	1,581	1,479	1,817	1,404	-635	-697	-747	-1,059	1,346	1,387	1,126	1,058	3,176	3,144	3,210	3,324	1,097	884	995	1,077	791	726	699	647	545	326	191	187	132	168	137	166	305	304	370
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-188	-418	-218	-105	34	281	304	290	621	169	114	-32	-270	-487	-92	-65	-197	-283	-194	96	317	545	268	-4	162	212	-29	11	25	37	163	-13	-49	26	10	-21	4	-3	-34	19	23
자본적지출	-4,040	-3,867	-3,704	-3,561	-3,406	-3,252	-3,059	-2,937	-2,852	-2,806	-2,780	-2,806	-2,802	-2,670	-2,556	-2,444	-2,338	-2,314	-2,197	-1,970	-1,888	-1,787	-1,863	-1,936	-1,900	-1,911	-1,806	-1,693	-1,578	-1,551	-1,501	-1,468	-1,413	-1,272	-1,222	-1,137	-1,109	-1,110	-1,095	-1,087	-1,086
잉여현금	-2,020	-1,991	-1,628	-1,512	-1,374	-1,306	-1,288	-1,203	-1,210	-1,247	736	654	468	560	-1,451	-1,467	-1,334	-1,355	-3,376	-3,054	-2,904	-2,785	-841	-898	-845	-869	-830	-725	-680	-617	-385	-343	-257	-205	-299	-270	-199	-216	-253	-292	-362

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수