오토홈 ATHM(AUTOHOME INC) | 재무제표

오토홈

ATHM

NYSE

20.44

-0.23 (-1.11%) 26.10/12, USD

최근 실적발표 26. 08/20

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	17.12/31	16.12/31
매출액	5,487	6,452	6,770	7,040	7,299	7,260	7,184	7,166	7,103	7,003	6,941	6,741	6,662	6,867	7,237	8,026	8,578	8,954	8,659	8,505	8,360	8,355	8,421	8,279	7,997	7,557	7,233	6,797	6,210	5,962
매출원가	1,496	1,784	1,655	1,483	1,388	1,373	1,412	1,415	1,372	1,320	1,235	1,127	1,077	1,060	1,048	1,054	1,023	1,026	961	958	955	954	960	945	914	859	820	893	1,359	2,393
매출총이익	3,991	4,668	5,115	5,556	5,911	5,887	5,772	5,751	5,731	5,683	5,706	5,615	5,585	5,807	6,189	6,973	7,555	7,927	7,697	7,547	7,404	7,402	7,460	7,334	7,084	6,698	6,413	5,904	4,851	3,568
판매관리비	2,873	3,037	3,299	3,523	3,624	3,669	3,550	3,439	3,362	3,312	3,369	3,524	3,347	3,221	3,304	3,314	3,610	3,826	3,628	3,482	3,427	3,447	3,411	3,455	3,167	2,867	2,750	2,473	1,929	1,844
연구개발비	1,034	1,064	1,194	1,318	1,362	1,360	1,348	1,305	1,337	1,386	1,417	1,499	1,476	1,449	1,398	1,400	1,385	1,377	1,364	1,268	1,280	1,314	1,291	1,287	1,223	1,175	1,135	1,105	879	571
영업이익	335	769	845	1,003	1,221	1,150	1,137	1,284	1,310	1,269	1,248	995	1,168	1,540	1,782	2,841	3,073	3,167	3,148	3,275	3,175	3,118	3,236	2,933	3,035	2,998	2,869	2,325	2,043	1,153
EBITDA	0	1,858	0	2,049	0	0	2,360	0	0	0	2,217	0	0	0	2,714	0	0	0	3,816	0	0	0	3,941	0	0	0	3,351	0	2,358	1,330
영업외이익	711	815	698	741	875	860	870	820	689	658	546	346	386	370	501	169	276	356	389	537	522	529	465	538	505	430	380	591	225	107
법인세	84	142	9	63	152	86	72	22	-13	-15	-62	-258	-59	-23	34	83	96	200	261	446	533	506	500	364	396	394	378	331	267	33
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	963	1,443	1,534	1,681	1,944	1,924	1,935	2,083	2,012	1,942	1,855	1,599	1,613	1,933	2,249	2,928	3,253	3,322	3,276	3,366	3,163	3,141	3,200	3,107	3,145	3,035	2,871	2,586	2,002	1,228

재무상태표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.06/30	25.03/31	24.12/31	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31	16.09/30	16.06/30
현금성자산	2,572	1,467	2,250	2,973	2,264	1,782	3,990	3,023	5,123	1,803	2,941	1,886	2,810	4,911	3,861	0	4,326	2,408	2,717	5,475	1,751	1,807	2,004	2,025	1,988	728	1,607	869	212	0	0	0	912	3,303	2,728	2,792
단기투자	15,659	17,028	17,064	19,175	19,773	21,622	19,593	20,776	18,552	21,627	20,395	20,832	19,280	16,436	17,085	0	16,496	16,862	15,796	11,884	12,878	11,660	11,023	11,276	10,807	10,450	9,225	9,608	9,849	0	0	0	7,243	2,430	2,324	1,856
매출채권등	1,441	1,727	1,575	1,551	1,651	1,426	1,395	1,418	1,505	1,440	1,543	1,866	1,987	1,585	1,504	0	2,230	2,308	2,357	2,807	3,190	3,120	3,005	2,970	3,265	3,252	2,974	2,694	2,832	0	0	0	1,929	1,227	1,047	949
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	183	197
장기투자	1,601	2,026	2,572	332	333	344	409	404	453	446	391	393	424	438	454	0	76	75	76	82	88	75	75	75	77	74	74	74	76	0	0	0	148	134	136	135
유형자산	211	205	191	179	186	204	194	190	201	196	195	223	255	279	305	0	381	411	414	405	410	371	360	297	282	210	160	148	170	0	0	0	130	135	119	102
무형자산	3,990	3,993	3,995	4,033	4,051	4,070	4,107	4,125	4,144	4,163	4,181	4,201	4,220	4,370	4,389	0	4,299	4,449	4,469	4,491	4,512	1,524	1,527	1,529	1,532	1,535	1,538	1,541	1,544	0	0	0	1,555	1,534	1,535	1,536
이연세자산	271	271	263	308	308	308	296	296	296	247	265	266	266	215	173	0	176	96	79	80	80	121	28	28	28	161	148	100	90	0	0	0	175	122	73	69
기타자산	821	470	399	383	445	465	581	625	561	600	716	658	474	542	582	0	414	558	1,017	929	822	1,746	1,611	1,390	1,177	1,217	1,227	1,373	983	0	0	0	203	411	968	1,039
자산총계	26,567	27,187	28,309	28,934	29,012	30,222	30,563	30,856	30,836	30,521	30,627	30,324	29,716	28,776	28,354	0	28,399	27,166	26,925	26,153	23,731	20,424	19,633	19,591	19,156	17,628	16,952	16,407	15,756	0	0	0	12,295	9,392	9,114	8,673
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31	959	880
이연수익	699	491	171	823	691	277	1,156	1,190	802	1,104	1,788	2,085	1,147	794	1,275	0	1,553	647	1,060	1,386	1,316	666	1,084	1,463	1,371	608	1,086	1,502	1,511	0	0	0	1,409	1,012	509	681
이연세부채	577	566	540	596	643	654	811	780	725	625	760	795	769	605	682	0	810	852	771	667	717	843	614	627	584	769	634	605	575	0	0	0	583	719	759	712
기타부채	2,130	1,864	3,204	2,045	2,319	3,984	2,812	3,170	4,030	2,758	2,372	2,384	2,615	2,481	2,041	0	2,105	1,834	1,834	2,228	2,762	2,365	2,302	2,792	2,499	2,698	2,430	2,372	2,484	0	0	0	2,297	1,203	988	792
부채총계	3,513	3,032	4,013	3,576	3,757	5,021	4,882	5,249	5,662	4,591	5,029	5,384	4,627	3,966	4,096	0	4,592	3,447	3,774	4,380	4,922	3,966	4,091	4,967	4,550	4,158	4,241	4,577	4,645	0	0	0	4,360	3,041	3,245	3,094
자본금+ 자본잉여금	21,836	22,918	6,394	24,105	24,004	6,715	24,443	24,363	6,884	24,696	24,374	23,731	7,323	23,624	23,086	0	7,864	22,556	21,977	20,592	4,098	16,480	15,564	14,647	3,782	13,493	12,734	11,853	3,637	0	0	0	3,308	3,014	5,877	5,577
이익잉여금	0	0	16,647	0	0	16,742	0	0	16,601	0	0	0	16,197	0	0	0	14,811	0	0	0	13,466	0	0	0	10,698	0	0	0	7,498	0	0	0	4,627	3,221	0	0
기타포괄익	0	0	0	0	0	495	0	0	443	0	0	0	370	0	0	0	-50	0	0	0	62	0	0	0	148	0	0	0	0	0	0	0	0	125	0	0
자본총계	21,836	22,918	23,041	24,105	24,004	23,952	24,443	24,363	23,928	24,696	24,374	23,731	23,889	23,624	23,086	0	22,625	22,556	21,977	20,592	17,626	16,480	15,564	14,647	14,629	13,493	12,734	11,853	11,135	0	0	0	7,935	6,360	5,877	5,577
주식수(만주)	45,797	46,297	47,209	47,459	47,548	48,655	48,659	48,525	49,125	49,098	49,362	49,482	49,966	49,947	50,105	50,470	50,048	50,585	50,518	48,520	47,968	47,984	47,898	47,858	47,806	47,808	47,852	47,754	47,694	47,698	47,009	46,929	47,223	46,414	45,908	45,482

현금흐름표 * 단위 : 백만위안(CNY)

	25.12/31	24.12/31	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31
영업활동	889	1,373	2,451	2,565	3,524	3,326	2,889	3,111	2,464	1,574
투자활동	2,152	-3,052	1,000	-3,109	-3,813	-2,985	-1,168	-3,301	-4,914	-515
재무활동	-2,533	-1,702	-1,124	-1,140	2,898	-547	69	-544	61	28
환율변동	-40	39	-15	168	-47	-18	-13	39	-3	2
현금의증감	468	-3,341	2,313	-1,516	2,562	-224	1,777	-695	-2,392	1,089
자본적지출	-112	-136	-78	-115	-218	-264	-203	-113	-86	-88
잉여현금	777	1,237	2,374	2,450	3,306	3,062	2,686	2,998	2,378	1,486

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수