최근 실적발표 24. 11/17
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0.50 | 0.36 | 0.34 | 0.28 | 0.26 | 0.28 | 0.28 | 0.34 | 0.50 | 0.62 | 0.73 | 0.83 | 0 | 0 | 0 |
매출원가 | 0.42 | 0.34 | 0.27 | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.17 | 0.16 | 0 | 0 | 0 |
매출총이익 | 0.08 | 0.02 | 0.07 | 0.10 | 0.08 | 0.12 | 0.12 | 0.19 | 0.36 | 0.45 | 0.56 | 0.67 | 0 | 0 | 0 |
판매관리비 | 6 | 6 | 5 | 5 | 4 | 3 | 2 | 0.83 | 0.76 | 0.79 | 0.61 | 0.65 | 0 | 0 | 0 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | -6 | -6 | -5 | -5 | -4 | -3 | -2 | -0.65 | -0.40 | -0.34 | -0.06 | 0.01 | 0 | 0 | 0 |
EBITDA | -6 | -6 | -5 | -5 | -4 | -3 | -2 | -0.65 | -0.40 | -0.34 | 0 | 0.01 | 0 | 0 | 0 |
영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -6 | -6 | -5 | -5 | -4 | -3 | -2 | -0.65 | -0.40 | -0.34 | -0.06 | 0.01 | 0 | 0 | 0 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 0.14 | 0.02 | 0.12 | 0 | 0.03 | 0 | 0 | 0.01 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
무형자산 | 0.31 | 0.31 | 0.10 | 0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 0.12 | 0.18 | 0.15 | 0.04 | 0.12 | 0.07 | 0.09 | 0.24 | 0.17 | 0.15 | 0 | 0.03 | 0 | 0 | 0 |
자산총계 | 3 | 2 | 2 | 3 | 4 | 5 | 6 | 0.37 | 0.19 | 0.27 | 0 | 0.06 | 0 | 0 | 0.01 |
매입채무등 | 0.30 | 0.35 | 0.28 | 0.15 | 0.11 | 0.16 | 0.18 | 0.21 | 0.15 | 0.15 | 0 | 0.01 | 0 | 0 | 0 |
차입금 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연수익 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0.01 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
부채총계 | 0.30 | 0.35 | 0.28 | 0.15 | 0.14 | 0.18 | 0.19 | 0.22 | 0.15 | 0.16 | 0 | 0.02 | 0 | 0 | 0.01 |
자본금+ 자본잉여금 |
12 | 11 | 9 | 9 | 8 | 8 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이익잉여금 | -10 | -9 | -7 | -6 | -4 | -3 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 0.15 | 0.03 | 0.11 | 0 | 0.04 | 0 | 0 | 0.00 |
주식수(만주) | 321 | 296 | 283 | 271 | 275 | 274 | 249 | 204 | 205 | 201 | 200 | 195 | 195 | 195 | 0 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -4 | -4 | -4 | -4 | -3 | -2 | -1.36 | -0.60 | -0.39 | -0.30 | 0 | 0.02 | 0 | 0 | 0 |
투자활동 | -0.32 | -0.33 | -0.13 | -0.11 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재무활동 | 3 | 1.40 | 0.09 | 7 | 7 | 7 | 7 | 0.71 | 0.38 | 0.38 | 0 | 0 | 0 | 0 | 0 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -2 | -3 | -4 | 3 | 4 | 5 | 6 | 0.10 | -0.01 | 0.07 | 0 | 0.02 | 0 | 0 | 0 |
자본적지출 | -0.32 | -0.33 | -0.13 | -0.11 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
잉여현금 | -5 | -4 | -4 | -4 | -3 | -2 | -1.36 | -0.60 | -0.39 | -0.30 | 0 | 0.02 | 0 | 0 | 0 |