애드반식스 ASIX(ADVANSIX INC) | 재무제표

애드반식스

ASIX

NYSE

16.20

-0.04 (-0.25%) 26.10/12, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,560	1,549	1,522	1,491	1,515	1,559	1,518	1,571	1,495	1,470	1,534	1,555	1,711	1,867	1,946	1,966	1,933	1,787	1,685	1,601	1,436	1,232	1,158	1,144	1,173	1,285	1,297	1,357	1,415	1,471	1,515	1,499	1,497	1,458	1,475	1,364	1,321	1,268	1,192	1,248	1,260
매출원가	1,472	1,433	1,357	1,342	1,334	1,355	1,365	1,411	1,384	1,372	1,369	1,340	1,469	1,586	1,631	1,666	1,588	1,468	1,411	1,329	1,228	1,070	1,024	1,048	1,063	1,167	1,162	1,183	1,246	1,286	1,340	1,333	1,299	1,256	1,248	1,202	1,177	1,152	1,084	1,084	1,089
매출총이익	88	115	165	149	181	203	153	160	111	98	165	216	243	282	314	300	345	319	274	272	208	162	134	96	110	118	135	174	169	185	174	166	198	202	227	162	144	116	108	164	171
판매관리비	100	104	105	98	95	94	94	97	94	94	96	93	95	92	88	86	84	85	83	82	77	73	71	68	71	73	75	85	84	81	81	74	75	75	73	74	66	59	54	47	50
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-13	11	60	51	86	110	59	63	17	4	70	122	148	190	227	214	261	234	191	190	131	88	63	28	40	45	60	90	86	103	93	92	123	127	154	89	78	57	54	117	121
EBITDA	72	96	143	130	163	184	133	137	96	85	150	201	222	262	298	283	327	300	255	255	195	150	124	88	97	102	116	150	144	160	146	134	164	165	193	125	115	96	94	159	161
영업외이익	2	3	3	2	0.43	-2	-2	-2	4	7	7	7	3	1.35	2	1.18	-0.55	-0.17	-1.00	-0.19	0.48	-0.52	-0.05	-0.37	-1.22	-0.56	-1.30	4	3	2	0.00	-9	-10	-12	-10	-9	-6	-3	-0.42	3	3
법인세	-2	-6	5	-8	0.17	13	1.43	11	2	-0.70	15	30	35	44	54	50	61	55	45	41	26	15	9	3	6	9	12	20	18	23	20	-35	-21	-15	-2	30	27	20	20	45	46
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-18	10	49	52	77	85	44	39	8	2	55	93	111	144	172	162	196	175	140	143	98	66	46	17	26	30	41	64	62	75	66	118	134	131	147	50	45	34	34	74	78

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	7	18	20	24	18	8	20	17	12	21	30	22	11	2	31	25	17	19	15	7	4	14	11	17	73	31	7	10	17	8	10	20	17	29	55	40	23	12	14	38	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	187	208	154	184	160	179	146	149	170	171	165	145	153	161	175	186	246	224	178	171	165	149	124	97	75	113	105	109	128	117	160	149	156	163	196	153	140	168	132	149	143
재고자산	194	201	236	209	222	223	212	213	176	191	212	229	226	225	216	158	155	163	150	143	140	142	180	174	184	158	172	162	138	141	137	115	122	125	129	100	131	112	129	137	134
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,112	1,120	1,128	1,099	1,073	1,071	1,071	983	970	949	948	933	927	926	926	928	916	915	904	902	865	877	880	875	884	894	892	868	816	802	672	640	619	615	613	598	590	585	575	552	540
무형자산	95	96	96	97	98	99	99	100	101	102	102	103	104	105	105	106	109	107	36	18	18	18	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15
이연세자산	21	22	22	24	15	0.06	0.50	0.38	0.18	0.01	1.43	1.50	1.44	1.02	10	15	0	0	0.95	0.34	0.36	0.34	12	14	10	10	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	57	46	50	51	60	46	46	47	48	35	37	43	45	30	32	37	39	29	28	49	53	42	42	43	46	43	44	47	49	41	40	41	42	43	42	44	39	36	40	33	36
자산총계	1,673	1,711	1,706	1,688	1,646	1,626	1,595	1,510	1,478	1,468	1,496	1,476	1,467	1,449	1,495	1,456	1,483	1,457	1,312	1,290	1,245	1,243	1,263	1,235	1,286	1,263	1,236	1,212	1,163	1,124	1,035	980	971	990	1,050	950	939	928	905	923	867
매입채무등	243	284	284	236	232	239	229	207	189	197	259	231	220	213	273	265	272	201	221	218	195	174	190	180	152	186	206	219	193	188	232	209	177	196	228	178	197	208	223	190	182
차입금	424	426	381	407	378	361	349	306	322	332	266	273	250	241	230	260	277	353	272	278	302	360	390	424	508	465	433	402	371	337	200	200	210	230	265	265	265	265	265	308	0
이연수익	2	11	15	0.68	2	27	38	2	1.15	11	16	2	2	26	34	3	2	2	3	3	3	20	26	6	5	13	20	2	3	21	23	2	2	17	17	0.80	2	20	26	2	3
이연세부채	152	151	155	160	152	152	146	155	153	153	159	161	164	160	160	152	148	173	133	137	134	128	126	121	120	121	110	113	114	107	104	101	102	95	92	147	140	131	114	131	140
기타부채	55	41	57	67	59	54	59	74	66	62	57	55	56	52	59	61	65	70	82	87	89	87	87	83	80	71	66	58	62	51	56	59	62	63	72	56	63	59	62	55	22
부채총계	876	914	891	870	823	832	820	744	731	755	757	722	693	691	757	741	764	799	711	724	722	768	819	814	865	855	835	795	742	705	614	571	553	601	674	647	667	684	690	685	346
자본금+ 자본잉여금	146	144	143	142	141	138	137	135	133	134	138	144	152	164	175	182	192	193	196	193	191	187	185	184	183	182	181	189	201	214	235	251	265	265	263	256	247	244	243	242	523
이익잉여금	642	643	663	670	677	650	632	636	618	583	605	615	627	598	568	538	532	471	412	388	348	303	275	248	249	238	229	231	223	208	188	167	162	133	122	50	28	3	-25	0	0
기타포괄익	9	9	9	6	6	6	6	-4	-4	-4	-4	-4	-5	-4	-4	-6	-6	-6	-7	-15	-15	-16	-16	-11	-11	-11	-9	-4	-3	-3	-2	-9	-9	-9	-9	-3	-3	-3	-3	-5	-1
자본총계	797	796	815	818	824	794	775	766	747	713	739	754	774	758	738	714	719	658	601	566	523	475	444	421	421	408	401	417	421	419	420	409	418	390	376	303	272	244	215	237	522
주식수(만주)	2,760	2,698	2,732	2,692	2,722	2,728	2,725	2,720	2,715	2,687	2,800	2,720	2,811	2,858	2,903	2,888	2,926	2,937	2,904	2,910	2,892	2,874	2,815	2,807	2,807	2,805	2,889	2,858	2,913	2,978	3,097	3,098	3,130	3,128	3,109	3,115	3,098	3,089	3,050	3,048	3,048

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	85	96	123	123	154	183	135	131	95	80	118	127	165	226	274	237	255	211	219	233	192	149	112	84	82	98	120	146	164	171	173	164	151	147	135	146	133	141	114	98	97
투자활동	-111	-122	-123	-132	-139	-143	-143	-145	-138	-122	-111	-101	-98	-95	-189	-180	-171	-164	-68	-64	-66	-74	-84	-113	-133	-148	-153	-146	-130	-121	-112	-95	-96	-92	-93	-102	-99	-95	-86	-87	-92
재무활동	15	35	-0.05	16	-9	-52	-3	9	44	61	-8	-29	-74	-149	-68	-40	-71	-42	-147	-179	-194	-92	-24	36	107	72	30	-10	-33	-72	-107	-89	-61	-39	-0.13	-42	-11	-34	-13	27	-5
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-11	9	0.20	6	6	-12	-10	-5	2	19	-1.22	-3	-7	-17	16	17	13	5	4	-9	-68	-17	4	7	56	23	-3	-10	0.34	-22	-46	-20	-6	17	41	2	23	12	14	38	0
자본적지출	-111	-118	-116	-123	-127	-132	-134	-138	-132	-118	-107	-97	-95	-93	-89	-80	-71	-64	-57	-53	-56	-63	-83	-111	-131	-145	-150	-143	-127	-118	-109	-92	-92	-84	-86	-94	-93	-93	-84	-86	-91
잉여현금	-26	-22	6	0.11	27	51	2	-6	-37	-38	10	30	71	133	184	157	184	147	162	180	137	86	29	-28	-49	-47	-30	3	37	53	64	72	59	64	48	51	40	48	30	12	6

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수