| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,556 | 1,474 | 1,434 | 1,098 | 1,036 | 986 | 953 | 1,008 | 998 | 1,000 | 1,020 | 1,249 | 1,268 | 1,259 | 1,207 | 1,150 | 1,122 | 1,118 | 1,146 | 1,129 | 1,054 | 1,149 | 1,103 | 1,139 | 1,230 | 1,148 | 1,200 | 1,214 | 1,222 | 1,236 | 1,235 | 1,200 | 1,158 | 1,097 | 1,048 | 1,034 | 1,015 | 1,006 | 990 | 967 | 957 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,556 | 1,474 | 1,434 | 1,098 | 1,036 | 986 | 953 | 1,008 | 998 | 1,000 | 1,020 | 1,249 | 1,268 | 1,259 | 1,207 | 1,150 | 1,122 | 1,118 | 1,146 | 1,129 | 1,054 | 1,149 | 1,103 | 1,139 | 1,230 | 1,148 | 1,200 | 1,214 | 1,222 | 1,236 | 1,235 | 1,200 | 1,158 | 1,097 | 1,048 | 1,034 | 1,015 | 1,006 | 990 | 967 | 957 |
| 판매관리비 | 833 | 779 | 763 | 750 | 733 | 727 | 718 | 715 | 710 | 701 | 696 | 689 | 686 | 680 | 668 | 652 | 641 | 636 | 636 | 626 | 627 | 629 | 639 | 669 | 687 | 701 | 705 | 694 | 691 | 695 | 692 | 681 | 659 | 635 | 618 | 622 | 616 | 610 | 606 | 590 | 587 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 629 | 610 | 578 | 252 | 205 | 169 | 149 | 174 | 169 | 177 | 206 | 478 | 498 | 497 | 460 | 418 | 407 | 410 | 436 | 428 | 348 | 434 | 372 | 377 | 450 | 353 | 407 | 431 | 435 | 435 | 413 | 380 | 369 | 346 | 339 | 350 | 330 | 320 | 301 | 282 | 275 |
| EBITDA | 678 | 658 | 628 | 288 | 241 | 205 | 183 | 223 | 217 | 224 | 253 | 524 | 543 | 542 | 505 | 462 | 452 | 456 | 483 | 476 | 349 | 437 | 378 | 386 | 508 | 412 | 465 | 487 | 488 | 486 | 462 | 438 | 423 | 396 | 386 | 374 | 357 | 350 | 333 | 313 | 307 |
| 영업외이익 | 0.00 | 0.00 | 0 | -14 | -14 | -14 | -14 | 0.01 | 0.01 | 0.00 | 0.00 | 0 | 0.00 | 0.01 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | -45 | -45 | -45 | -45 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 9 | 6 | 3 | 0.00 | -23 | -19 | -16 | -14 | -14 | -14 |
| 법인세 | 124 | 117 | 103 | 61 | 52 | 11 | 11 | -20 | -20 | 16 | 23 | 96 | 102 | 102 | 94 | 83 | 80 | 79 | 85 | 87 | 6 | 35 | 20 | 21 | 100 | 68 | 80 | 87 | 89 | 84 | 80 | 95 | 101 | 106 | 110 | 93 | 88 | 90 | 87 | 79 | 77 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 505 | 493 | 475 | 176 | 139 | 144 | 123 | 194 | 189 | 161 | 183 | 383 | 396 | 395 | 366 | 334 | 327 | 331 | 351 | 341 | 298 | 355 | 307 | 312 | 350 | 286 | 327 | 344 | 346 | 351 | 334 | 295 | 274 | 242 | 229 | 234 | 223 | 214 | 200 | 188 | 184 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,831 | 1,386 | 1,720 | 1,293 | 1,260 | 1,232 | 1,020 | 967 | 959 | 852 | 924 | 713 | 630 | 823 | 621 | 502 | 867 | 501 | 1,026 | 1,686 | 1,772 | 1,947 | 716 | 1,114 | 2,013 | 679 | 589 | 760 | 557 | 646 | 877 | 546 | 471 | 433 | 716 | 492 | 566 | 689 | 642 | 610 | 478 |
| 투자자산 | 46,693 | 41,220 | 40,460 | 40,109 | 39,682 | 39,039 | 38,954 | 38,179 | 37,625 | 37,282 | 37,063 | 37,945 | 37,653 | 37,004 | 35,884 | 34,672 | 33,532 | 31,604 | 31,188 | 29,850 | 29,440 | 29,714 | 29,684 | 30,560 | 30,470 | 30,085 | 28,829 | 28,873 | 29,753 | 30,244 | 29,951 | 30,073 | 30,317 | 30,137 | 27,395 | 27,092 | 26,780 | 26,007 | 26,172 | 26,164 | 26,199 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 449 | 377 | 382 | 384 | 377 | 378 | 379 | 374 | 370 | 368 | 373 | 373 | 375 | 376 | 377 | 379 | 388 | 388 | 385 | 383 | 398 | 399 | 419 | 422 | 434 | 438 | 435 | 436 | 432 | 362 | 363 | 359 | 361 | 381 | 331 | 330 | 328 | 333 | 330 | 330 | 331 |
| 무형자산 | 1,264 | 1,126 | 1,128 | 1,130 | 1,132 | 1,134 | 1,137 | 1,139 | 1,141 | 1,143 | 1,145 | 1,148 | 1,150 | 1,152 | 1,154 | 1,156 | 1,159 | 1,161 | 1,163 | 1,165 | 1,167 | 1,170 | 1,178 | 1,178 | 1,181 | 1,284 | 1,265 | 1,267 | 1,270 | 1,243 | 1,245 | 1,247 | 1,247 | 1,233 | 992 | 986 | 987 | 987 | 987 | 988 | 988 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,576 | 1,485 | 1,513 | 1,539 | 1,542 | 1,526 | 1,534 | 1,553 | 1,529 | 1,493 | 1,511 | 1,459 | 1,412 | 1,348 | 1,369 | 1,339 | 1,290 | 1,303 | 1,343 | 1,355 | 1,374 | 1,346 | 1,423 | 1,424 | 1,404 | 1,422 | 1,269 | 1,260 | 1,261 | 1,206 | 1,180 | 1,264 | 1,256 | 1,182 | 1,050 | 1,165 | 1,108 | 1,094 | 1,007 | 1,061 | 1,042 |
| 자산총계 | 51,813 | 45,594 | 45,203 | 44,456 | 43,994 | 43,309 | 43,023 | 42,211 | 41,624 | 41,137 | 41,016 | 41,637 | 41,219 | 40,703 | 39,406 | 38,050 | 37,236 | 34,956 | 35,104 | 34,440 | 34,153 | 34,575 | 33,420 | 34,699 | 35,501 | 33,908 | 32,386 | 32,596 | 33,273 | 33,701 | 33,615 | 33,489 | 33,653 | 33,367 | 30,484 | 30,065 | 29,769 | 29,110 | 29,139 | 29,153 | 29,039 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 5,695 | 4,410 | 4,170 | 4,214 | 4,549 | 2,930 | 3,162 | 3,675 | 4,069 | 2,635 | 2,808 | 4,714 | 4,506 | 5,757 | 5,174 | 4,311 | 4,213 | 2,187 | 2,225 | 2,193 | 2,395 | 2,369 | 2,435 | 3,484 | 4,398 | 3,930 | 4,195 | 3,783 | 3,651 | 3,900 | 4,527 | 4,338 | 5,552 | 5,380 | 4,074 | 4,212 | 4,665 | 3,843 | 3,854 | 4,002 | 5,423 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 39,931 | 35,732 | 35,553 | 34,882 | 34,148 | 35,197 | 34,648 | 33,554 | 32,691 | 33,713 | 33,446 | 32,123 | 32,014 | 30,332 | 29,636 | 29,199 | 28,577 | 28,405 | 28,466 | 27,851 | 27,264 | 27,677 | 26,482 | 26,713 | 26,551 | 25,662 | 23,779 | 24,423 | 25,274 | 25,533 | 24,897 | 24,832 | 23,816 | 23,826 | 22,786 | 22,333 | 21,618 | 21,828 | 21,888 | 21,748 | 20,293 |
| 기타부채 | 548 | 454 | 504 | 491 | 517 | 496 | 607 | 569 | 622 | 620 | 588 | 672 | 576 | 488 | 580 | 586 | 487 | 415 | 388 | 401 | 383 | 401 | 412 | 456 | 528 | 526 | 490 | 470 | 447 | 432 | 410 | 522 | 514 | 448 | 386 | 316 | 295 | 294 | 306 | 306 | 293 |
| 부채총계 | 46,174 | 40,596 | 40,227 | 39,588 | 39,213 | 38,623 | 38,418 | 37,798 | 37,382 | 36,968 | 36,842 | 37,510 | 37,097 | 36,577 | 35,390 | 34,096 | 33,277 | 31,008 | 31,079 | 30,445 | 30,043 | 30,447 | 29,329 | 30,653 | 31,477 | 30,118 | 28,464 | 28,676 | 29,373 | 29,865 | 29,834 | 29,692 | 29,882 | 29,654 | 27,246 | 26,861 | 26,578 | 25,965 | 26,048 | 26,056 | 26,009 |
| 자본금+ 자본잉여금 |
2,145 | 1,545 | 1,562 | 1,557 | 1,552 | 1,548 | 1,566 | 1,208 | 1,196 | 1,193 | 1,204 | 1,199 | 1,195 | 1,192 | 1,189 | 1,185 | 1,180 | 1,177 | 1,170 | 1,184 | 1,240 | 1,258 | 1,265 | 1,263 | 1,260 | 1,255 | 1,317 | 1,360 | 1,413 | 1,447 | 1,468 | 1,698 | 1,810 | 1,802 | 1,206 | 1,306 | 1,338 | 1,332 | 1,290 | 1,275 | 1,267 |
| 이익잉여금 | 3,378 | 3,303 | 3,227 | 3,133 | 3,049 | 2,980 | 2,919 | 3,122 | 3,071 | 2,992 | 2,947 | 3,074 | 3,026 | 2,973 | 2,905 | 2,831 | 2,769 | 2,715 | 2,673 | 2,628 | 2,577 | 2,520 | 2,459 | 2,425 | 2,413 | 2,296 | 2,381 | 2,341 | 2,289 | 2,236 | 2,181 | 1,978 | 1,921 | 1,859 | 1,935 | 1,792 | 1,748 | 1,710 | 1,696 | 1,663 | 1,630 |
| 기타포괄익 | -80 | -45 | -8 | -16 | -14 | -35 | -74 | -112 | -219 | -210 | -171 | -339 | -292 | -234 | -273 | -255 | -183 | -137 | -10 | -11 | 3 | -4 | 13 | 4 | -2 | -17 | -33 | -37 | -59 | -103 | -125 | -136 | -120 | -108 | -63 | -54 | -53 | -56 | -55 | -1 | 13 |
| 자본총계 | 5,444 | 4,804 | 4,781 | 4,674 | 4,587 | 4,492 | 4,411 | 4,219 | 4,048 | 3,975 | 3,980 | 3,934 | 3,929 | 3,932 | 3,821 | 3,760 | 3,766 | 3,755 | 3,832 | 3,802 | 3,820 | 3,774 | 3,737 | 3,692 | 3,671 | 3,534 | 3,665 | 3,664 | 3,643 | 3,579 | 3,524 | 3,540 | 3,611 | 3,553 | 3,078 | 3,044 | 3,032 | 2,985 | 2,931 | 2,937 | 2,910 |
| 주식수(만주) | 18,989 | 16,656 | 16,661 | 16,670 | 16,634 | 16,660 | 15,334 | 15,149 | 15,128 | 15,129 | 15,086 | 15,101 | 15,087 | 15,112 | 15,049 | 15,026 | 15,020 | 15,049 | 15,198 | 15,114 | 15,338 | 15,368 | 15,364 | 15,319 | 15,315 | 15,561 | 16,193 | 16,038 | 16,367 | 16,543 | 16,973 | 17,280 | 17,340 | 16,643 | 15,364 | 15,296 | 15,430 | 15,386 | 14,996 | 14,997 | 14,953 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 719 | 653 | 616 | 605 | 552 | 524 | 580 | 438 | 532 | 550 | 443 | 502 | 536 | 648 | 847 | 888 | 788 | 618 | 530 | 491 | 494 | 728 | 550 | 527 | 790 | 568 | 574 | 664 | 451 | 440 | 497 | 445 | 255 | 340 | 458 | 541 | 856 | 781 | 641 | 493 | 307 |
| 투자활동 | -2,286 | -2,322 | -1,625 | -2,296 | -2,329 | -2,071 | -2,219 | -385 | -274 | -635 | -1,436 | -3,498 | -4,392 | -5,691 | -5,255 | -5,403 | -4,514 | -2,212 | -1,584 | 617 | 778 | 121 | -794 | -1,537 | -673 | 852 | 1,617 | 1,584 | 1,104 | -193 | -381 | -596 | -1,007 | -1,715 | -1,397 | -1,363 | -1,320 | -1,159 | -1,653 | -1,735 | -1,931 |
| 재무활동 | 2,138 | 1,822 | 1,710 | 2,017 | 2,078 | 1,928 | 1,735 | 201 | 71 | 114 | 1,296 | 3,206 | 3,618 | 5,365 | 4,004 | 3,332 | 2,820 | 148 | 1,364 | -536 | -1,512 | 418 | 371 | 1,364 | 1,339 | -1,387 | -2,480 | -2,035 | -1,469 | -34 | 45 | 206 | 657 | 1,119 | 1,012 | 703 | 552 | 693 | 1,180 | 1,442 | 1,585 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 571 | 154 | 701 | 326 | 301 | 381 | 96 | 254 | 329 | 29 | 302 | 210 | -237 | 322 | -404 | -1,183 | -905 | -1,446 | 309 | 572 | -240 | 1,268 | 127 | 354 | 1,456 | 33 | -288 | 213 | 86 | 213 | 161 | 55 | -95 | -256 | 74 | -119 | 88 | 314 | 169 | 200 | -39 |
| 자본적지출 | -39 | -38 | -36 | -42 | -43 | -44 | -45 | -50 | -52 | -56 | -62 | -61 | -59 | -59 | -63 | -63 | -66 | -63 | -52 | -55 | -52 | -50 | -55 | -52 | -59 | -65 | -67 | -73 | -73 | -69 | -66 | -57 | -52 | -44 | -47 | -46 | -42 | -47 | -104 | -109 | -110 |
| 잉여현금 | 680 | 616 | 579 | 563 | 509 | 480 | 535 | 388 | 480 | 493 | 381 | 442 | 477 | 588 | 784 | 824 | 722 | 555 | 477 | 437 | 442 | 678 | 495 | 476 | 730 | 503 | 507 | 591 | 378 | 371 | 431 | 387 | 203 | 296 | 411 | 495 | 814 | 734 | 538 | 385 | 197 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.