| 26.04/04 | 25.12/31 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/31 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/31 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 21.12/31 | 21.10/02 | 21.07/03 | 21.04/03 | 20.12/31 | 20.09/26 | 20.06/27 | 20.03/28 | 19.12/31 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/31 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | 16.04/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 33,512 | 30,853 | 29,389 | 28,500 | 27,813 | 27,923 | 28,490 | 29,673 | 31,295 | 33,107 | 34,581 | 35,840 | 36,787 | 37,124 | 36,817 | 36,063 | 35,165 | 34,477 | 33,915 | 32,634 | 30,678 | 28,673 | 27,557 | 27,404 | 28,142 | 28,917 | 29,497 | 29,909 | 29,957 | 29,677 | 29,298 | 28,664 | 27,693 | 26,555 | 25,121 | 24,201 | 23,750 | 23,488 | 24,134 | 23,896 | 23,754 |
| 매출원가 | 29,729 | 27,386 | 26,128 | 25,289 | 24,605 | 24,631 | 25,011 | 26,000 | 27,402 | 28,958 | 30,216 | 31,268 | 32,044 | 32,288 | 31,990 | 31,348 | 30,685 | 30,275 | 29,985 | 28,992 | 27,285 | 25,482 | 24,467 | 24,304 | 24,977 | 25,618 | 26,046 | 26,333 | 26,263 | 25,976 | 25,643 | 25,090 | 24,229 | 23,198 | 21,869 | 21,019 | 20,594 | 20,344 | 20,974 | 20,767 | 20,655 |
| 매출총이익 | 3,783 | 3,467 | 3,261 | 3,211 | 3,209 | 3,292 | 3,479 | 3,673 | 3,893 | 4,149 | 4,365 | 4,573 | 4,743 | 4,837 | 4,827 | 4,716 | 4,480 | 4,202 | 3,930 | 3,642 | 3,393 | 3,191 | 3,090 | 3,101 | 3,165 | 3,298 | 3,451 | 3,576 | 3,694 | 3,701 | 3,655 | 3,574 | 3,465 | 3,357 | 3,251 | 3,182 | 3,157 | 3,144 | 3,160 | 3,129 | 3,099 |
| 판매관리비 | 2,484 | 2,391 | 2,299 | 2,245 | 2,197 | 2,218 | 2,260 | 2,289 | 2,354 | 2,413 | 2,458 | 2,529 | 2,566 | 2,567 | 2,564 | 2,556 | 2,504 | 2,435 | 2,350 | 2,228 | 2,128 | 2,087 | 2,053 | 2,072 | 2,169 | 2,192 | 2,262 | 2,315 | 2,296 | 2,303 | 2,281 | 2,258 | 2,209 | 2,162 | 2,112 | 2,070 | 2,057 | 2,047 | 2,064 | 2,051 | 2,038 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,025 | 822 | 723 | 720 | 741 | 769 | 890 | 1,055 | 1,235 | 1,471 | 1,677 | 1,840 | 1,980 | 2,068 | 2,058 | 1,960 | 1,768 | 1,557 | 1,366 | 1,200 | 1,056 | 895 | 811 | 746 | 0.44 | 108 | 204 | 321 | 1,157 | 1,148 | 1,100 | 1,045 | 989 | 946 | 932 | 895 | 888 | 877 | 858 | 845 | 828 |
| EBITDA | 1,268 | 1,072 | 969 | 972 | 889 | 921 | 1,066 | 1,225 | 1,419 | 1,668 | 1,869 | 2,036 | 2,166 | 2,249 | 2,237 | 2,146 | 1,969 | 1,761 | 1,574 | 1,409 | 1,267 | 1,084 | 978 | 907 | 151 | 278 | 373 | 490 | 1,321 | 1,305 | 1,250 | 1,176 | 1,056 | 1,008 | 993 | 974 | 1,030 | 1,024 | 1,021 | 1,008 | 989 |
| 영업외이익 | 105 | 112 | 102 | 101 | -9 | -11 | 10 | -0.87 | 8 | 16 | 8 | 11 | 0.12 | -7 | -11 | -6 | 8 | 9 | 13 | 15 | 19 | -0.07 | -24 | -29 | -38 | -20 | -18 | -19 | -23 | -29 | -29 | -42 | -96 | -92 | -90 | -74 | -14 | -12 | 4 | 3 | 1.50 |
| 법인세 | 196 | 148 | 118 | 113 | 97 | 96 | 121 | 158 | 200 | 255 | 318 | 371 | 413 | 449 | 440 | 418 | 377 | 326 | 277 | 239 | 206 | 173 | 171 | 156 | 62 | 88 | 63 | 91 | 195 | 188 | 327 | 316 | 294 | 287 | 168 | 167 | 189 | 191 | 199 | 195 | 192 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 727 | 571 | 476 | 467 | 388 | 392 | 487 | 585 | 713 | 904 | 1,058 | 1,202 | 1,336 | 1,427 | 1,449 | 1,396 | 1,267 | 1,108 | 973 | 849 | 741 | 584 | 460 | 386 | -295 | -204 | -85 | -1.05 | 718 | 716 | 539 | 497 | 427 | 402 | 513 | 497 | 531 | 523 | 517 | 508 | 498 |
| 26.04/04 | 25.12/31 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/31 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/31 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 21.12/31 | 21.10/02 | 21.07/03 | 21.04/03 | 20.12/31 | 20.09/26 | 20.06/27 | 20.03/28 | 19.12/31 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/31 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | 16.04/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 287 | 306 | 214 | 222 | 232 | 189 | 248 | 213 | 243 | 218 | 333 | 240 | 206 | 177 | 334 | 226 | 243 | 222 | 216 | 244 | 228 | 374 | 227 | 206 | 201 | 300 | 262 | 270 | 352 | 509 | 474 | 331 | 549 | 730 | 584 | 420 | 522 | 534 | 384 | 496 | 395 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 25,961 | 19,739 | 15,657 | 15,271 | 12,424 | 13,031 | 11,727 | 10,887 | 11,063 | 12,238 | 10,663 | 11,036 | 10,656 | 12,323 | 11,219 | 10,851 | 10,622 | 11,124 | 9,329 | 8,847 | 8,503 | 9,205 | 7,959 | 7,954 | 7,817 | 8,483 | 7,842 | 7,977 | 7,903 | 8,945 | 8,230 | 8,077 | 7,378 | 8,126 | 7,071 | 6,531 | 5,867 | 6,747 | 5,912 | 5,705 | 5,256 |
| 재고자산 | 5,723 | 5,082 | 4,728 | 4,749 | 4,799 | 4,710 | 4,530 | 4,655 | 4,797 | 5,187 | 5,806 | 5,452 | 5,526 | 5,319 | 5,083 | 4,887 | 4,645 | 4,202 | 3,835 | 3,636 | 3,275 | 3,287 | 3,236 | 3,421 | 3,334 | 3,477 | 3,503 | 3,597 | 3,735 | 3,879 | 3,723 | 3,776 | 3,573 | 3,303 | 3,169 | 3,045 | 2,906 | 2,856 | 2,605 | 2,504 | 2,442 |
| 장기투자 | 59 | 59 | 58 | 58 | 59 | 57 | 62 | 60 | 59 | 63 | 63 | 62 | 60 | 65 | 66 | 66 | 65 | 64 | 69 | 69 | 77 | 76 | 76 | 81 | 80 | 87 | 85 | 86 | 85 | 84 | 85 | 86 | 88 | 88 | 87 | 86 | 88 | 88 | 89 | 76 | 75 |
| 유형자산 | 471 | 475 | 476 | 475 | 471 | 469 | 494 | 500 | 517 | 531 | 536 | 558 | 579 | 596 | 596 | 626 | 658 | 683 | 705 | 727 | 748 | 800 | 794 | 798 | 803 | 803 | 805 | 814 | 820 | 825 | 839 | 836 | 850 | 838 | 815 | 790 | 787 | 756 | 751 | 738 | 725 |
| 무형자산 | 2,181 | 2,197 | 2,199 | 2,211 | 2,170 | 2,152 | 2,189 | 2,165 | 2,174 | 2,178 | 2,157 | 2,187 | 2,187 | 2,187 | 2,146 | 2,196 | 2,253 | 2,275 | 2,295 | 2,320 | 2,326 | 2,349 | 2,316 | 2,302 | 2,306 | 2,333 | 2,319 | 2,358 | 3,002 | 2,997 | 2,973 | 3,002 | 3,052 | 2,756 | 2,778 | 2,764 | 2,731 | 2,729 | 2,798 | 2,785 | 2,821 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,272 | 1,220 | 1,195 | 1,267 | 1,246 | 1,150 | 1,686 | 1,628 | 1,411 | 1,311 | 1,080 | 1,000 | 1,063 | 1,096 | 1,062 | 1,043 | 1,027 | 966 | 981 | 999 | 1,017 | 962 | 889 | 843 | 850 | 918 | 873 | 923 | 935 | 545 | 655 | 641 | 635 | 618 | 553 | 563 | 519 | 496 | 599 | 644 | 640 |
| 자산총계 | 35,954 | 29,078 | 24,526 | 24,253 | 21,401 | 21,758 | 20,935 | 20,108 | 20,263 | 21,726 | 20,638 | 20,536 | 20,277 | 21,763 | 20,506 | 19,894 | 19,513 | 19,536 | 17,430 | 16,843 | 16,174 | 17,054 | 15,497 | 15,604 | 15,391 | 16,401 | 15,690 | 16,024 | 16,831 | 17,784 | 16,978 | 16,749 | 16,125 | 16,459 | 15,057 | 14,200 | 13,419 | 14,206 | 13,138 | 12,947 | 12,353 |
| 매입채무등 | 24,740 | 17,384 | 13,127 | 13,213 | 10,871 | 11,047 | 9,392 | 8,771 | 8,940 | 10,070 | 9,091 | 8,981 | 8,976 | 10,460 | 9,540 | 9,163 | 9,110 | 9,617 | 8,005 | 7,626 | 7,046 | 7,938 | 6,849 | 6,967 | 6,662 | 7,046 | 6,181 | 6,245 | 6,034 | 7,632 | 6,886 | 6,488 | 6,111 | 6,757 | 5,800 | 5,270 | 4,820 | 5,774 | 4,747 | 4,645 | 4,207 |
| 차입금 | 2,466 | 3,085 | 3,129 | 2,821 | 2,843 | 3,124 | 3,273 | 3,340 | 3,578 | 3,808 | 4,204 | 4,161 | 3,863 | 3,773 | 3,792 | 3,483 | 3,108 | 2,627 | 2,394 | 2,241 | 2,265 | 2,257 | 2,264 | 2,343 | 2,600 | 2,972 | 3,299 | 3,436 | 3,715 | 3,485 | 3,510 | 3,805 | 3,571 | 3,290 | 3,183 | 3,069 | 2,932 | 2,790 | 2,782 | 2,730 | 2,695 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 1,933 | 1,951 | 1,795 | 1,809 | 1,689 | 1,755 | 2,233 | 2,183 | 1,975 | 1,971 | 1,791 | 1,739 | 1,837 | 1,919 | 1,871 | 1,851 | 1,865 | 1,951 | 1,794 | 1,751 | 1,648 | 1,710 | 1,546 | 1,545 | 1,480 | 1,517 | 1,465 | 1,520 | 1,580 | 1,291 | 1,279 | 1,289 | 1,294 | 1,415 | 1,149 | 1,110 | 1,111 | 1,176 | 1,128 | 1,123 | 1,077 |
| 부채총계 | 29,138 | 22,419 | 18,051 | 17,844 | 15,403 | 15,926 | 14,899 | 14,294 | 14,494 | 15,849 | 15,085 | 14,881 | 14,676 | 16,152 | 15,203 | 14,496 | 14,084 | 14,195 | 12,193 | 11,618 | 10,959 | 11,905 | 10,659 | 10,855 | 10,742 | 11,534 | 10,945 | 11,202 | 11,329 | 12,408 | 11,676 | 11,582 | 10,976 | 11,461 | 10,132 | 9,449 | 8,863 | 9,741 | 8,658 | 8,498 | 7,979 |
| 자본금+ 자본잉여금 |
141 | 160 | 203 | 213 | 250 | 289 | 134 | 176 | 217 | 313 | -3,976 | -3,780 | -3,596 | -3,304 | -3,012 | -2,757 | -2,550 | -2,314 | -2,073 | -1,834 | -1,607 | -1,486 | -1,407 | -1,265 | -1,200 | -1,057 | -968 | -877 | -739 | -711 | -570 | -563 | -557 | -523 | -507 | -491 | -450 | -400 | -362 | -257 | -248 |
| 이익잉여금 | 6,787 | 6,552 | 6,357 | 6,248 | 6,061 | 5,981 | 6,083 | 5,983 | 5,874 | 5,790 | 9,924 | 9,725 | 9,489 | 9,215 | 8,865 | 8,523 | 8,153 | 7,788 | 7,417 | 7,127 | 6,886 | 6,680 | 6,444 | 6,278 | 6,145 | 6,131 | 6,019 | 5,927 | 6,476 | 6,335 | 6,105 | 5,928 | 5,758 | 5,597 | 5,545 | 5,411 | 5,311 | 5,197 | 5,033 | 4,915 | 4,781 |
| 기타포괄익 | -186 | -127 | -159 | -127 | -385 | -509 | -254 | -416 | -392 | -298 | -462 | -359 | -361 | -365 | -608 | -426 | -233 | -192 | -166 | -128 | -123 | -105 | -255 | -317 | -349 | -262 | -360 | -281 | -288 | -299 | -283 | -246 | -102 | -125 | -159 | -213 | -345 | -384 | -245 | -263 | -214 |
| 자본총계 | 6,742 | 6,585 | 6,401 | 6,334 | 5,925 | 5,761 | 5,963 | 5,743 | 5,699 | 5,805 | 5,485 | 5,586 | 5,531 | 5,546 | 5,246 | 5,340 | 5,370 | 5,282 | 5,178 | 5,165 | 5,156 | 5,089 | 4,781 | 4,695 | 4,595 | 4,812 | 4,691 | 4,769 | 5,449 | 5,325 | 5,252 | 5,119 | 5,100 | 4,949 | 4,879 | 4,707 | 4,516 | 4,413 | 4,426 | 4,395 | 4,319 |
| 주식수(만주) | 5,170 | 5,225 | 5,214 | 5,234 | 5,267 | 5,379 | 5,347 | 5,418 | 5,481 | 5,703 | 5,629 | 5,735 | 5,947 | 6,545 | 6,497 | 6,685 | 6,874 | 7,338 | 7,257 | 7,461 | 7,579 | 7,863 | 7,808 | 7,922 | 8,110 | 8,356 | 8,339 | 8,465 | 8,631 | 8,844 | 8,860 | 8,865 | 8,903 | 8,976 | 8,954 | 8,983 | 9,054 | 9,203 | 9,193 | 9,269 | 9,278 |
| 26.04/04 | 25.12/31 | 25.09/27 | 25.06/28 | 25.03/29 | 24.12/31 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/31 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 21.12/31 | 21.10/02 | 21.07/03 | 21.04/03 | 20.12/31 | 20.09/26 | 20.06/27 | 20.03/28 | 19.12/31 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/31 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | 16.04/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 412 | 64 | 191 | 553 | 1,079 | 1,130 | 1,091 | 1,332 | 885 | 705 | 527 | 347 | 391 | -33 | -114 | -141 | 223 | 419 | 591 | 752 | 888 | 1,360 | 1,655 | 1,667 | 1,654 | 858 | 626 | 834 | 19 | 273 | 132 | -227 | 70 | 125 | 221 | 111 | 372 | 360 | 690 | 556 | 868 |
| 투자활동 | 16 | 24 | 10 | 32 | -95 | -94 | -79 | -91 | -87 | -72 | -71 | -68 | -68 | -58 | -54 | -57 | -61 | -60 | -74 | -93 | -103 | -139 | -158 | -169 | -176 | -174 | -167 | -160 | -157 | -463 | -473 | -478 | -471 | -189 | -165 | -179 | -200 | -241 | -247 | -272 | -598 |
| 재무활동 | -513 | -206 | -311 | -738 | -981 | -957 | -1,207 | -1,243 | -773 | -666 | -561 | -336 | -329 | 110 | 467 | 306 | -113 | -463 | -567 | -704 | -820 | -1,227 | -1,558 | -1,565 | -1,617 | -906 | -658 | -735 | -92 | -37 | 214 | 618 | 428 | 257 | 145 | -13 | -25 | 162 | -367 | -148 | -162 |
| 환율변동 | 139 | 236 | 76 | 162 | -14 | -108 | 109 | -25 | 13 | 74 | 103 | 72 | -32 | -64 | -181 | -127 | -34 | -47 | 40 | 83 | 62 | 80 | 26 | 4 | -12 | 13 | -13 | 0.78 | 33 | 6 | 17 | -2 | -0.62 | 3 | -0.55 | 5 | -21 | -19 | -27 | -40 | -19 |
| 현금의증감 | 55 | 118 | -34 | 9 | -11 | -29 | -85 | -27 | 37 | 41 | -0.69 | 15 | -37 | -45 | 118 | -18 | 15 | -151 | -11 | 38 | 27 | 74 | -35 | -64 | -151 | -209 | -212 | -61 | -197 | -221 | -110 | -89 | 27 | 196 | 200 | -76 | 127 | 261 | 48 | 96 | 89 |
| 자본적지출 | -108 | -101 | -91 | -80 | -83 | -88 | -96 | -98 | -93 | -83 | -82 | -80 | -80 | -79 | -76 | -78 | -82 | -61 | -74 | -83 | -94 | -124 | -120 | -121 | -137 | -143 | -138 | -145 | -129 | -130 | -159 | -169 | -160 | -180 | -164 | -154 | -170 | -165 | -165 | -171 | -169 |
| 잉여현금 | 304 | -37 | 99 | 473 | 996 | 1,043 | 995 | 1,234 | 792 | 622 | 446 | 267 | 311 | -112 | -189 | -219 | 141 | 358 | 517 | 669 | 795 | 1,236 | 1,535 | 1,546 | 1,517 | 715 | 488 | 689 | -110 | 143 | -27 | -396 | -90 | -55 | 57 | -42 | 203 | 195 | 525 | 385 | 699 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.