안테로리소시즈 AR(ANTERO RESOURCES CORP) | 재무제표

안테로리소시즈

NYSE

38.52

-0.01 (-0.03%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,131	5,868	5,276	5,033	4,875	4,556	4,326	4,351	4,421	4,396	4,682	5,573	6,512	7,760	7,138	7,445	5,914	4,199	4,619	3,534	3,381	3,379	3,492	3,135	3,874	4,688	4,409	4,502	4,459	4,149	4,140	4,116	3,687	3,488	3,656	2,790	3,259	2,219	1,745	2,493	2,820
매출원가	3,346	3,286	3,156	3,103	3,093	3,054	3,029	2,986	2,962	2,955	2,920	2,922	3,021	3,055	2,992	2,978	2,847	2,780	2,794	2,793	2,791	2,771	2,736	2,629	2,593	2,556	2,418	2,310	2,034	1,759	1,602	1,439	1,374	1,317	1,279	1,202	1,138	1,067	1,000	939	857
매출총이익	2,785	2,582	2,120	1,930	1,782	1,502	1,296	1,365	1,460	1,440	1,762	2,651	3,491	4,705	4,146	4,467	3,067	1,419	1,826	741	590	608	755	507	1,280	2,133	1,991	2,192	2,425	2,389	2,538	2,677	2,313	2,172	2,376	1,588	2,121	1,152	745	1,554	1,964
판매관리비	464	443	423	434	443	464	474	485	497	487	509	552	653	708	704	759	830	885	957	904	765	686	604	609	593	622	729	739	807	902	926	923	852	719	617	623	655	699	739	693	642
연구개발비	3	3	3	3	3	3	3	3	2	3	3	4	7	7	7	6	3	7	7	6	6	1.09	1.08	1.13	0.89	0.97	0.88	2	2	3	5	7	8	8	9	9	9	8	7	4	4
영업이익	1,512	1,342	884	598	455	170	0.46	41	121	112	396	1,207	1,925	3,075	2,539	2,887	1,429	-275	24	-1,087	-1,157	-1,121	-953	-1,166	-1,398	-691	-987	-966	24	-108	72	306	229	385	740	-79	460	-553	-976	-31	443
EBITDA	2,350	2,139	1,688	1,427	1,279	991	823	888	948	911	1,130	1,863	2,517	3,629	3,158	3,480	2,107	447	667	-370	-308	-186	-600	-1,294	-1,739	-1,043	733	1,165	2,210	1,999	736	1,011	926	1,063	1,416	590	1,132	135	-279	640	1,121
영업외이익	24	24	50	68	64	60	57	45	37	25	-16	-66	-124	-164	-101	-102	-30	0.08	-103	-60	16	76	-512	-975	-1,191	-1,230	801	1,141	1,193	1,120	-312	-221	-193	-175	-151	-166	-156	-135	-116	-81	-64
법인세	338	307	216	30	-16	-82	-118	4	20	8	64	179	301	557	441	572	277	-124	-74	-314	-324	-290	-397	-529	-632	-473	-74	-98	194	151	-129	-398	-462	-417	-295	-161	25	-370	-496	-154	41
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,084	962	634	548	436	200	57	-42	11	8	198	851	1,393	2,241	1,872	2,070	961	-328	-187	-1,018	-1,005	-945	-1,268	-1,820	-2,163	-1,658	-340	21	745	566	-398	211	230	362	615	-358	16	-575	-849	-205	91

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	0	0	210	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	51	23	28	24	40	0	32	19	28
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	483	487	507	394	400	554	488	345	386	366	443	410	360	410	743	948	977	707	670	687	530	533	454	427	312	293	489	310	359	414	526	401	357	307	335	277	235	257	292	256	205
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	259	253	246	256	249	240	231	227	224	226	222	220	218	220	220	223	229	234	232	237	238	241	255	273	280	292	1,055	1,819	1,967	1,990	434	393	359	321	303	288	260	230	68	0	0
유형자산	14,149	14,299	11,338	12,181	12,053	12,199	12,237	12,592	12,756	12,886	12,788	13,066	13,138	13,188	13,083	13,192	12,947	12,818	12,947	12,502	12,030	12,117	12,261	12,495	12,500	12,809	12,865	13,145	14,246	14,405	13,870	13,784	13,681	13,494	13,236	13,035	12,810	12,305	12,027	11,837	11,098
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	341	310	945	81	64	57	54	59	51	70	63	40	50	54	71	50	59	44	47	45	46	109	181	155	652	1,131	788	846	759	480	690	1,225	1,243	1,278	1,359	1,225	2,097	2,096	1,837	2,518	2,228
자산총계	15,233	15,349	13,245	12,912	12,766	13,049	13,010	13,224	13,416	13,548	13,517	13,737	13,767	13,871	14,118	14,413	14,213	13,804	13,897	13,472	12,848	13,000	13,151	13,350	13,744	14,526	15,198	16,120	17,331	17,289	15,519	15,803	15,691	15,423	15,261	14,849	15,442	14,889	14,256	14,629	13,559
매입채무등	619	738	536	527	511	538	489	458	465	490	487	509	516	565	626	861	646	549	546	456	393	410	295	286	284	301	320	364	444	460	377	338	308	311	273	268	255	236	203	344	346
차입금	4,615	4,751	3,527	3,570	3,492	3,807	4,033	4,277	4,385	4,445	4,506	4,739	4,758	4,717	4,630	4,716	4,934	5,246	5,546	5,311	4,902	5,119	5,616	5,820	6,083	6,524	6,648	6,937	6,937	6,914	5,467	5,487	5,288	4,877	4,800	4,511	5,292	4,775	4,704	4,760	4,244
이연수익	24	30	35	42	48	54	61	68	74	81	88	96	103	111	118	128	137	147	156	167	179	190	201	211	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,219	1,142	907	839	796	747	693	832	831	844	812	806	792	822	760	619	484	255	318	56	214	395	412	381	530	672	782	916	1,189	1,172	651	782	763	789	780	1,181	1,100	1,082	950	1,215	1,063
기타부채	439	466	525	416	435	494	517	408	469	416	490	488	529	485	966	1,620	1,738	1,878	1,265	2,346	1,442	658	536	668	415	435	477	456	421	450	537	524	528	525	533	502	492	541	670	329	304
부채총계	6,916	7,126	5,530	5,394	5,282	5,641	5,794	6,042	6,224	6,277	6,383	6,638	6,698	6,701	7,101	7,943	7,939	8,075	7,830	8,336	7,130	6,772	7,061	7,366	7,311	7,933	8,227	8,674	8,991	8,996	7,032	7,131	6,888	6,502	6,385	6,462	7,139	6,635	6,527	6,649	5,958
자본금+ 자본잉여금	5,838	5,845	5,869	5,857	5,871	5,906	5,913	5,898	5,882	5,883	5,850	5,825	5,807	5,809	5,841	5,945	6,123	6,270	6,374	6,369	6,366	6,321	6,198	6,168	6,101	6,094	6,134	6,127	6,142	6,137	6,488	6,615	6,600	6,591	6,574	6,568	6,438	6,411	5,303	5,135	5,025
이익잉여금	2,479	2,218	1,682	1,489	1,435	1,312	1,109	1,082	1,103	1,168	1,052	1,037	1,019	1,102	914	266	-119	-796	-617	-1,519	-969	-446	-430	-500	35	499	837	1,320	2,198	2,156	1,178	1,299	1,454	1,590	1,575	1,088	1,223	1,228	960	1,446	1,208
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	8,317	8,063	7,551	7,346	7,306	7,218	7,022	6,980	6,985	7,051	6,902	6,862	6,826	6,911	6,755	6,211	6,004	5,474	5,757	4,850	5,397	5,875	5,768	5,668	6,136	6,593	6,971	7,447	8,340	8,293	7,666	7,914	8,054	8,181	8,149	7,656	7,661	7,639	6,263	6,581	6,233
주식수(만주)	31,064	31,142	31,236	31,103	31,318	31,479	31,341	31,102	31,080	31,250	31,159	30,989	31,113	31,184	32,922	32,599	36,109	31,408	30,814	31,379	30,787	29,674	27,243	26,845	26,838	28,422	30,640	30,777	30,937	30,878	31,603	31,708	31,655	31,691	31,628	31,614	31,540	31,576	29,494	30,865	28,178

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,979	2,032	1,631	1,538	1,394	1,045	849	883	901	912	995	1,158	2,062	2,830	3,051	3,051	2,276	1,662	1,660	1,428	1,291	1,099	736	640	663	765	1,103	1,777	2,000	2,079	2,082	1,574	2,198	2,154	2,006	2,028	1,310	1,295	1,241	1,080	999
투자활동	-3,297	-3,153	-1,078	-980	-705	-695	-714	-815	-917	-1,017	-1,141	-1,139	-1,107	-1,079	-944	-924	-883	-803	-711	-651	-383	-466	-530	-600	-946	-1,023	-1,041	-1,406	-1,724	-1,992	-2,351	-2,284	-2,236	-2,337	-2,462	-2,369	-2,754	-2,564	-2,395	-2,436	-1,998
재무활동	1,318	1,121	-343	-558	-689	-350	-135	-69	16	104	146	-18	-955	-1,750	-2,108	-2,128	-1,398	-859	-949	-777	-903	-632	-206	-40	283	258	558	248	293	509	240	686	49	206	452	346	1,456	1,229	1,162	1,347	883
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	0	0	210	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	0	0	0	5	0	0	0	0	0	0	0	-51	-23	-28	-24	10	23	-3	5	12	-40	8	-9	-115
자본적지출	-1,213	-1,081	-1,073	-987	-716	-700	-717	-808	-910	-1,003	-1,132	-1,135	-1,104	-1,079	-944	-926	-887	-809	-716	-659	-605	-686	-874	-1,042	-1,183	-1,262	-1,422	-1,641	-1,916	-2,137	-2,211	-2,175	-2,130	-2,246	-2,217	-2,286	-2,746	-2,502	-2,495	-2,387	-1,915
잉여현금	766	951	558	551	678	345	133	75	-9	-91	-137	23	958	1,750	2,107	2,125	1,389	853	944	769	686	413	-139	-402	-520	-497	-319	136	84	-57	-129	-602	68	-93	-210	-257	-1,436	-1,207	-1,254	-1,307	-916

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수