| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 20,152 | 19,794 | 19,637 | 19,713 | 19,725 | 19,985 | 20,134 | 20,051 | 19,772 | 19,272 | 18,129 | 17,489 | 16,983 | 16,023 | 15,773 | 15,618 | 15,696 | 15,710 | 13,863 | 13,066 | 12,450 | 12,341 | 14,008 | 14,357 | 14,397 | 14,323 | 14,380 | 14,435 | 14,239 | 13,902 | 13,371 | 12,884 | 9,370 | 10,313 | 11,366 | 12,274 | 11,926 | 11,466 | 11,118 |
| 매출원가 | 16,255 | 16,012 | 15,884 | 16,002 | 16,054 | 16,324 | 16,577 | 16,612 | 16,442 | 16,042 | 15,323 | 14,854 | 14,570 | 13,887 | 13,475 | 13,182 | 13,072 | 12,955 | 11,697 | 11,126 | 10,602 | 10,463 | 11,474 | 11,711 | 11,769 | 11,721 | 11,721 | 11,706 | 11,469 | 11,133 | 10,673 | 10,270 | 7,206 | 7,961 | 8,809 | 9,527 | 9,558 | 9,167 | 8,897 |
| 매출총이익 | 3,897 | 3,782 | 3,753 | 3,711 | 3,671 | 3,661 | 3,557 | 3,439 | 3,330 | 3,230 | 2,806 | 2,635 | 2,413 | 2,136 | 2,298 | 2,436 | 2,624 | 2,755 | 2,166 | 1,940 | 1,848 | 1,878 | 2,534 | 2,646 | 2,628 | 2,602 | 2,659 | 2,729 | 2,770 | 2,769 | 2,698 | 2,614 | 2,164 | 2,352 | 2,557 | 2,747 | 2,368 | 2,299 | 2,221 |
| 판매관리비 | 1,586 | 1,484 | 1,483 | 1,465 | 1,483 | 1,512 | 1,460 | 1,436 | 1,358 | 1,273 | 1,206 | 1,138 | 1,126 | 1,114 | 1,094 | 1,075 | 1,062 | 1,028 | 979 | 976 | 996 | 1,029 | 1,072 | 1,076 | 1,020 | 990 | 990 | 993 | 1,017 | 1,015 | 986 | 952 | 777 | 825 | 872 | 924 | 871 | 842 | 825 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,238 | 1,916 | 1,871 | 1,842 | 1,718 | 1,661 | 1,630 | 1,559 | 1,644 | 1,668 | 1,355 | 1,263 | 1,044 | 789 | 977 | 1,189 | 1,375 | 1,524 | 928 | 2,118 | 1,996 | 1,952 | 2,598 | 1,276 | 1,307 | 1,310 | 1,396 | 1,473 | 1,504 | 1,554 | 1,497 | 1,416 | 1,341 | 1,362 | 1,392 | 1,539 | 1,032 | 1,088 | 1,175 |
| EBITDA | 2,230 | 2,880 | 3,402 | 3,311 | 3,169 | 3,050 | 2,317 | 2,207 | 2,189 | 2,179 | 1,831 | 1,696 | 1,429 | 1,176 | 1,382 | 1,614 | 1,958 | 2,130 | 1,552 | 2,781 | 2,659 | 2,636 | 3,324 | 2,003 | 2,052 | 2,033 | 2,063 | 2,134 | 2,188 | 2,300 | 2,306 | 2,264 | 1,909 | 1,877 | 1,878 | 2,068 | 1,974 | 2,035 | 2,352 |
| 영업외이익 | 6 | -14 | 555 | 505 | 486 | 439 | -239 | -264 | -309 | -307 | -311 | -329 | -379 | -380 | -366 | -348 | -208 | -184 | -153 | -101 | -71 | -36 | 2 | 10 | 4 | -3 | -27 | -15 | 111 | 307 | 476 | 667 | 292 | 94 | -75 | 40 | 466 | 514 | 799 |
| 법인세 | 568 | 497 | 503 | 223 | -521 | -1,865 | -1,886 | -1,928 | -1,223 | 148 | 134 | 121 | 96 | 62 | 74 | 101 | 156 | 129 | 87 | 49 | 24 | 64 | 109 | 132 | 144 | 172 | 224 | 250 | 343 | 308 | 263 | 223 | 39 | 65 | 111 | 167 | 175 | 179 | 175 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 162 | 242 | 365 | 79 | -28 | -108 | 0 | 0 | 0 | 0 |
| 순이익 | 295 | 1,013 | 1,558 | 1,787 | 2,424 | 3,690 | 2,994 | 2,938 | 2,282 | 954 | 667 | 594 | 376 | 176 | 384 | 590 | 858 | 1,056 | 527 | 1,804 | 1,735 | 1,682 | 2,322 | 990 | 1,007 | 983 | 1,000 | 1,067 | 1,076 | 1,249 | 1,327 | 1,355 | 1,380 | 1,278 | 1,167 | 1,257 | 1,168 | 1,279 | 1,666 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,643 | 1,449 | 1,101 | 1,574 | 1,054 | 1,409 | 941 | 1,640 | 1,808 | 1,302 | 1,100 | 1,531 | 4,854 | 4,670 | 4,877 | 3,139 | 2,793 | 2,978 | 2,882 | 2,853 | 2,154 | 1,917 | 2,087 | 428 | 357 | 381 | 322 | 568 | 772 | 971 | 1,346 | 1,597 | 1,354 | 793 | 548 | 738 | 397 | 438 | 464 |
| 단기투자 | 0 | 0 | 0 | 0 | 791 | 748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 3,713 | 3,717 | 3,549 | 3,261 | 3,653 | 3,592 | 3,652 | 3,546 | 3,647 | 3,729 | 3,564 | 3,433 | 3,366 | 3,028 | 3,054 | 2,784 | 2,715 | 2,654 | 2,798 | 2,812 | 2,620 | 1,834 | 2,308 | 2,569 | 2,661 | 2,679 | 2,736 | 2,487 | 2,635 | 2,598 | 2,646 | 2,440 | 3,225 | 3,127 | 3,132 | 2,130 | 2,983 | 2,900 | 2,934 |
| 재고자산 | 2,597 | 2,475 | 2,429 | 2,320 | 2,550 | 2,370 | 2,371 | 2,365 | 2,432 | 2,380 | 2,485 | 2,340 | 2,306 | 2,362 | 2,312 | 2,014 | 2,119 | 1,801 | 1,525 | 1,297 | 1,229 | 1,212 | 1,363 | 1,286 | 1,345 | 1,304 | 1,326 | 1,277 | 1,358 | 1,265 | 1,202 | 1,083 | 1,642 | 1,485 | 1,375 | 859 | 1,375 | 1,318 | 1,287 |
| 장기투자 | 1,303 | 1,311 | 1,431 | 1,433 | 1,503 | 1,506 | 1,363 | 1,443 | 1,498 | 1,581 | 1,651 | 1,723 | 1,772 | 1,863 | 1,949 | 1,797 | 1,852 | 1,908 | 1,962 | 2,011 | 2,047 | 2,073 | 2,090 | 106 | 105 | 103 | 102 | 99 | 101 | 99 | 101 | 91 | 130 | 127 | 118 | 67 | 104 | 96 | 100 |
| 유형자산 | 4,216 | 4,267 | 4,182 | 4,193 | 4,296 | 4,246 | 4,294 | 4,325 | 4,090 | 4,062 | 3,988 | 3,946 | 3,563 | 3,625 | 3,672 | 3,677 | 3,574 | 3,571 | 3,523 | 3,681 | 3,598 | 3,573 | 3,642 | 3,722 | 3,556 | 3,681 | 3,652 | 3,179 | 3,056 | 2,972 | 2,890 | 2,804 | 3,819 | 3,671 | 3,569 | 2,325 | 3,522 | 3,430 | 3,446 |
| 무형자산 | 6,648 | 7,353 | 7,193 | 7,164 | 7,405 | 7,341 | 7,436 | 7,550 | 7,496 | 7,627 | 7,633 | 7,691 | 3,080 | 3,268 | 3,403 | 3,475 | 3,477 | 3,568 | 3,536 | 3,671 | 3,574 | 3,505 | 3,521 | 3,593 | 3,264 | 3,822 | 3,837 | 3,904 | 3,378 | 3,402 | 3,184 | 3,163 | 2,883 | 2,860 | 2,801 | 2,650 | 2,905 | 2,916 | 2,963 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 3,377 | 3,370 | 3,217 | 3,513 | 3,514 | 3,539 | 3,587 | 3,558 | 2,740 | 1,417 | 1,295 | 1,220 | 1,030 | 1,092 | 1,137 | 1,121 | 1,121 | 1,300 | 1,250 | 1,197 | 1,222 | 1,166 | 1,156 | 1,755 | 1,651 | 1,138 | 1,044 | 966 | 1,027 | 1,009 | 1,191 | 991 | 1,113 | 993 | 954 | 3,523 | 836 | 859 | 877 |
| 자산총계 | 23,497 | 23,942 | 23,102 | 23,458 | 24,766 | 24,751 | 23,644 | 24,427 | 23,711 | 22,098 | 21,716 | 21,884 | 19,971 | 19,908 | 20,404 | 18,007 | 17,651 | 17,780 | 17,476 | 17,522 | 16,444 | 15,280 | 16,167 | 13,459 | 12,939 | 13,108 | 13,019 | 12,480 | 12,327 | 12,316 | 12,560 | 12,169 | 14,166 | 13,056 | 12,497 | 12,292 | 12,122 | 11,957 | 12,071 |
| 매입채무등 | 3,130 | 3,039 | 2,890 | 2,870 | 2,989 | 2,915 | 2,893 | 3,151 | 3,056 | 3,028 | 2,996 | 3,150 | 2,775 | 2,749 | 2,910 | 2,953 | 2,544 | 2,574 | 2,624 | 2,571 | 2,186 | 1,432 | 2,243 | 2,463 | 2,232 | 2,284 | 2,340 | 2,334 | 2,254 | 2,307 | 2,282 | 2,227 | 2,745 | 2,603 | 2,549 | 1,820 | 2,544 | 2,527 | 2,514 |
| 차입금 | 8,034 | 8,212 | 8,309 | 8,764 | 9,961 | 7,416 | 6,650 | 6,666 | 6,881 | 6,892 | 6,873 | 6,852 | 6,677 | 6,784 | 6,841 | 4,371 | 4,309 | 4,342 | 4,300 | 4,401 | 4,328 | 4,439 | 6,532 | 4,693 | 4,712 | 4,864 | 4,887 | 4,344 | 4,108 | 4,089 | 4,223 | 4,149 | 4,899 | 4,072 | 3,999 | 3,963 | 4,074 | 4,066 | 4,353 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 2,769 | 2,716 | 2,649 | 2,739 | 2,618 | 2,650 | 2,682 | 2,766 | 2,701 | 2,656 | 2,575 | 2,788 | 2,138 | 2,093 | 2,053 | 2,122 | 2,299 | 2,339 | 2,276 | 2,450 | 2,376 | 2,283 | 2,239 | 2,292 | 2,214 | 2,228 | 2,157 | 2,132 | 2,156 | 2,162 | 2,357 | 2,276 | 2,908 | 3,096 | 3,000 | 3,746 | 2,583 | 2,594 | 2,560 |
| 부채총계 | 13,933 | 13,967 | 13,848 | 14,373 | 15,568 | 12,981 | 12,225 | 12,583 | 12,638 | 12,576 | 12,444 | 12,790 | 11,590 | 11,626 | 11,804 | 9,446 | 9,152 | 9,255 | 9,200 | 9,422 | 8,890 | 8,154 | 11,014 | 9,448 | 9,158 | 9,376 | 9,384 | 8,810 | 8,518 | 8,558 | 8,862 | 8,652 | 10,552 | 9,771 | 9,548 | 9,529 | 9,201 | 9,187 | 9,427 |
| 자본금+ 자본잉여금 |
3,634 | 3,607 | 3,374 | 2,968 | 2,942 | 3,950 | 3,971 | 4,031 | 4,035 | 4,004 | 3,975 | 3,992 | 3,971 | 3,952 | 3,911 | 3,942 | 3,931 | 3,912 | 3,884 | 3,900 | 3,864 | 3,852 | 1,609 | 1,648 | 1,626 | 1,621 | 1,609 | 1,642 | 1,636 | 1,635 | 1,625 | 1,652 | 1,631 | 1,620 | 1,609 | 1,636 | 1,623 | 1,611 | 1,605 |
| 이익잉여금 | 6,357 | 6,797 | 6,598 | 7,002 | 6,734 | 8,401 | 7,847 | 8,162 | 7,522 | 5,893 | 5,690 | 5,608 | 5,375 | 5,089 | 5,150 | 5,077 | 5,062 | 4,976 | 4,829 | 4,550 | 4,267 | 3,984 | 4,353 | 2,890 | 2,745 | 2,597 | 2,491 | 2,511 | 2,610 | 2,510 | 2,278 | 2,118 | 2,485 | 2,257 | 2,057 | 1,980 | 1,870 | 1,749 | 1,629 |
| 기타포괄익 | -709 | -714 | -1,011 | -1,174 | -794 | -884 | -698 | -645 | -779 | -665 | -682 | -791 | -1,151 | -942 | -665 | -672 | -699 | -566 | -636 | -545 | -768 | -894 | -991 | -719 | -806 | -699 | -682 | -694 | -638 | -622 | -436 | -471 | -913 | -982 | -1,087 | -1,215 | -941 | -979 | -969 |
| 자본총계 | 9,282 | 9,690 | 8,961 | 8,796 | 8,882 | 11,467 | 11,120 | 11,548 | 10,778 | 9,232 | 8,983 | 8,809 | 8,195 | 8,099 | 8,396 | 8,347 | 8,294 | 8,322 | 8,077 | 7,905 | 7,363 | 6,942 | 4,971 | 3,819 | 3,565 | 3,519 | 3,418 | 3,459 | 3,608 | 3,523 | 3,467 | 3,299 | 3,203 | 2,895 | 2,579 | 2,401 | 2,552 | 2,381 | 2,265 |
| 주식수(만주) | 21,741 | 21,811 | 23,016 | 25,666 | 24,578 | 27,043 | 27,531 | 28,288 | 28,301 | 27,277 | 27,117 | 27,118 | 27,110 | 27,093 | 27,116 | 27,122 | 27,120 | 27,106 | 27,114 | 27,070 | 27,038 | 25,821 | 25,583 | 25,739 | 25,644 | 25,726 | 25,955 | 26,522 | 26,533 | 26,548 | 26,644 | 26,803 | 26,716 | 26,803 | 26,954 | 27,370 | 27,277 | 27,337 | 27,704 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,427 | 2,342 | 2,475 | 2,446 | 2,010 | 2,257 | 2,149 | 1,896 | 2,205 | 1,896 | 1,456 | 1,263 | 999 | 566 | 768 | 1,222 | 1,352 | 1,907 | 1,504 | 1,413 | 1,317 | 1,083 | 1,701 | 1,624 | 1,678 | 1,524 | 1,557 | 1,628 | 1,299 | 1,279 | 1,333 | 1,468 | 1,723 | 1,987 | 1,963 | 1,941 | 1,953 | 1,877 | 1,836 |
| 투자활동 | 232 | 110 | -405 | -507 | -1,291 | -1,241 | -998 | -1,002 | -5,064 | -5,067 | -5,026 | -5,182 | -1,172 | -1,120 | -1,060 | -729 | -564 | -546 | -553 | -626 | -1,011 | -1,036 | -1,083 | -1,111 | -1,511 | -1,556 | -2,038 | -2,048 | -1,739 | -1,750 | -1,227 | -1,252 | -673 | -651 | -624 | -578 | -1,551 | -2,297 | -1,673 |
| 재무활동 | -2,062 | -2,433 | -1,892 | -1,965 | -1,494 | -890 | -1,311 | -807 | -218 | -216 | -174 | 2,359 | 2,313 | 2,306 | 2,297 | -191 | -159 | -330 | -184 | 1,613 | 1,484 | 1,506 | 1,170 | -649 | -562 | -549 | -449 | -555 | -131 | 648 | 583 | 456 | -116 | -999 | -1,247 | -1,081 | -467 | -335 | -283 |
| 환율변동 | -8 | 21 | -18 | -40 | 21 | -19 | -16 | -2 | 7 | -7 | -16 | -24 | -55 | -34 | -10 | -16 | 10 | 30 | 28 | 24 | 6 | -17 | -23 | -3 | -19 | -9 | -94 | -54 | -11 | 1.00 | 109 | 86 | 24 | 18 | -8 | -23 | 1.00 | -43 | -18 |
| 현금의증감 | 589 | 40 | 160 | -66 | -754 | 107 | -176 | 85 | -3,070 | -3,394 | -3,760 | -1,584 | 2,085 | 1,718 | 1,995 | 286 | 639 | 1,061 | 795 | 2,424 | 1,796 | 1,536 | 1,765 | -139 | -414 | -590 | -1,024 | -1,029 | -582 | 178 | 798 | 758 | 958 | 355 | 84 | 259 | -64 | -798 | -138 |
| 자본적지출 | -650 | -679 | -755 | -824 | -863 | -903 | -898 | -902 | -877 | -877 | -864 | -840 | -839 | -794 | -714 | -602 | -517 | -461 | -502 | -574 | -631 | -688 | -737 | -767 | -804 | -848 | -838 | -846 | -879 | -836 | -777 | -698 | -523 | -556 | -581 | -657 | -578 | -555 | -530 |
| 잉여현금 | 1,777 | 1,663 | 1,720 | 1,622 | 1,147 | 1,354 | 1,251 | 994 | 1,328 | 1,019 | 592 | 423 | 160 | -228 | 54 | 620 | 835 | 1,446 | 1,002 | 839 | 686 | 395 | 964 | 857 | 874 | 676 | 719 | 782 | 420 | 443 | 556 | 770 | 1,200 | 1,431 | 1,382 | 1,284 | 1,375 | 1,322 | 1,306 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.