아티비언 AORT(ARTIVION INC) | 재무제표

아티비언

AORT

NYSE

26.67

-0.53 (-1.95%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	471	459	441	423	405	390	389	385	377	368	354	340	329	320	314	314	309	305	299	287	280	258	253	255	258	275	276	274	271	268	263	248	227	207	190	182	183	182	180	175	167
매출원가	168	163	157	150	146	141	140	137	133	130	125	121	117	114	111	111	107	105	101	97	94	86	85	85	86	92	93	93	92	90	90	84	76	68	61	58	60	62	61	61	59
매출총이익	304	296	284	273	259	249	249	248	244	238	229	219	211	206	203	203	202	200	198	191	186	171	168	170	172	183	183	182	179	178	173	164	151	138	129	123	123	121	119	114	107
판매관리비	255	233	226	221	214	205	181	180	181	189	209	197	187	169	157	170	168	170	170	155	149	141	141	143	143	145	143	141	140	140	141	135	127	116	101	93	89	88	92	88	85
연구개발비	35	33	31	29	28	28	28	29	29	28	29	29	35	36	39	40	38	38	36	33	28	26	24	23	23	24	23	24	23	23	23	23	22	21	19	17	16	15	13	12	11
영업이익	14	30	27	22	18	16	39	39	34	21	-9	-8	-10	0.70	6	-7	-4	-8	-8	3	8	5	2	4	5	14	17	16	16	15	9	6	3	2	8	13	18	18	14	14	11
EBITDA	56	70	69	48	43	39	56	68	58	55	31	34	29	26	30	13	33	36	34	50	38	33	27	27	30	35	40	35	35	33	27	24	16	15	18	22	26	26	30	29	26
영업외이익	13	11	15	0.20	-1.19	-4	-12	-0.10	-4	6	12	14	12	-2	-3	-10	7	12	10	15	-0.72	-1.26	-3	-4	-3	-4	-0.51	-2	1.37	-0.12	0.09	0.64	-0.91	0.72	0.47	-0.33	-0.38	-0.49	8	8	8
법인세	5	6	5	0.78	1.25	-1.19	6	9	9	10	9	7	8	8	4	7	3	2	0.01	-0.64	0.69	-0.39	-0.49	-2	-1.18	-0.19	-0.08	-3	-2	-2	-4	-2	-4	-3	-0.14	0.06	3	4	8	9	8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-3	12	10	-9	-18	-21	-13	-0.85	-8	-10	-31	-25	-28	-29	-19	-41	-17	-15	-15	2	-12	-13	-17	-14	-11	-5	2	2	3	0.72	-3	-5	-5	-2	4	10	11	10	11	11	10

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	77	56	65	73	53	38	53	56	55	51	59	53	49	31	39	38	40	51	55	65	50	57	61	64	126	63	34	37	40	40	41	35	25	27	40	54	53	59	57	54	47
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.54	0.55	0.55	0.55	0.51	0.49	0.49	0.53	0.49	0.51	0.73	0.75	0.75	0.76	0.81	0.78	0.77	0.74	0.71	0.70	0.74	0.75
매출채권등	111	106	104	97	101	96	86	78	79	77	74	68	69	67	70	65	66	60	58	55	53	51	49	49	48	52	56	55	62	54	51	53	57	55	51	34	33	28	30	30	32
재고자산	103	98	92	91	87	82	80	84	81	82	82	79	78	76	74	73	74	76	77	78	76	73	73	69	63	54	53	48	45	44	45	46	46	45	47	28	27	26	26	26	25
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	110	102	100	80	80	77	76	79	79	80	82	81	79	80	81	78	79	82	83	84	85	71	52	51	52	52	54	52	53	53	31	32	33	34	34	21	21	20	19	17	16
무형자산	574	407	411	411	412	401	397	413	408	413	420	415	423	426	426	414	428	444	451	460	471	472	487	480	338	336	344	341	343	343	349	352	358	372	368	142	143	144	145	144	146
이연세자산	1.22	1.14	1.20	0.60	0.69	0.68	1.07	1.46	3	0.67	1.09	4	4	2	1.31	6	10	3	2	4	2	2	1.45	3	2	5	5	4	4	4	4	0	0	2	2	1.19	0.15	0	0	0	0
기타자산	95	114	112	105	104	97	95	91	84	81	75	75	76	74	71	69	67	65	66	72	72	69	65	65	64	58	58	55	50	48	48	52	51	48	48	46	46	42	39	37	36
자산총계	1,072	883	885	858	838	791	789	803	790	784	792	775	778	757	763	743	765	782	793	819	810	795	789	782	693	621	606	593	597	587	571	570	570	583	590	326	322	319	316	309	303
매입채무등	21	18	16	16	19	12	18	11	12	10	13	11	10	9	12	11	11	9	10	10	11	9	10	10	10	10	10	7	7	5	8	6	9	8	10	5	7	7	6	6	5
차입금	408	258	258	262	264	362	362	363	362	363	358	358	355	356	357	356	358	360	362	358	360	351	317	312	311	267	245	239	240	241	224	218	218	219	226	68	69	71	72	71	72
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	31	35	32	24	26	23	23	22	23	24	26	29	30	31	27	39	37	32	32	30	33	33	38	31	30	27	29	27	29	28	30	27	28	31	34	0	0	0	0.01	2	2
기타부채	166	121	131	116	109	100	110	102	97	92	113	106	100	81	83	82	78	83	87	109	105	105	96	104	45	40	36	41	38	40	35	42	43	45	42	30	28	27	30	26	26
부채총계	626	433	437	419	418	497	513	498	494	489	511	503	495	477	478	488	483	484	492	507	509	498	461	456	397	344	320	315	315	314	296	293	299	302	313	103	103	106	107	105	105
자본금+ 자본잉여금	522	512	502	495	483	374	362	359	353	349	342	337	333	329	323	320	316	312	309	296	291	287	302	302	279	260	258	255	251	248	246	245	240	238	238	182	180	177	175	173	170
이익잉여금	-64	-50	-51	-54	-60	-62	-61	-45	-42	-40	-48	-44	-34	-31	-17	-19	-6	-1	2	22	11	14	20	23	26	30	37	37	38	35	35	36	34	34	38	41	39	36	34	31	28
기타포괄익	-12	-12	-3	-2	-3	-19	-25	-10	-16	-14	-12	-21	-16	-18	-22	-45	-28	-14	-10	-6	-1	-4	7	0	-9	-13	-9	-15	-7	-10	-6	-3	-3	9	2	0	0	0	0	-1	-1
자본총계	446	450	448	439	420	294	276	305	295	295	282	272	283	280	284	255	282	297	301	312	302	297	329	326	297	277	286	278	282	273	275	277	271	281	277	223	219	213	209	204	198
주식수(만주)	4,854	4,973	4,716	4,877	4,537	4,223	4,167	4,184	4,168	4,788	4,074	4,088	4,075	4,043	4,003	4,011	4,003	3,985	3,898	4,445	3,894	3,873	3,786	3,791	3,752	3,739	3,786	3,725	3,783	3,677	3,641	3,761	3,724	3,614	3,416	3,405	3,381	3,360	3,282	3,316	3,276

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	42	58	40	30	20	11	22	23	19	19	19	8	5	-11	-5	-4	-11	-0.14	-3	2	13	7	12	8	13	17	16	25	21	21	10	5	-0.18	-3	11	10	16	22	20	16	12
투자활동	-175	-49	-42	-23	-29	-28	-28	-19	-11	-1.27	-0.50	-0.50	-1.49	-11	-11	-11	8	4	6	6	-76	-71	-73	-74	-25	-25	-24	-22	-7	-6	-7	-171	-171	-172	-171	-13	-13	-13	-79	-73	-72
재무활동	158	8	11	9	8	5	2	0.40	-2	0.43	0.87	2	3	-0.23	-2	-10	-10	-10	-12	-5	-6	63	94	95	96	28	-1.49	-2	-0.43	-2	-3	145	143	142	143	-3	-2	-0.17	73	73	72
환율변동	-0.44	1.18	2	0.73	-0.39	-1.39	-2	-1.21	0.38	2	0.40	7	3	1.16	2	-3	2	1.05	2	-3	-6	-5	-5	-1.18	2	3	2	1.17	0.94	0.76	0.88	1.41	0.76	0.66	0.41	0.58	0.24	0.00	-0.32	-0.20	-0.49
현금의증감	24	18	11	17	-2	-13	-5	3	6	20	20	16	8	-21	-16	-28	-11	-6	-7	0.49	-75	-7	28	27	86	23	-8	2	15	14	1.48	-20	-27	-32	-17	-5	0.44	9	14	16	12
자본적지출	-51	-43	-39	-13	-12	-11	-11	-12	-11	-11	-10	-11	-12	-11	-11	-9	-10	-14	-13	-13	-11	-6	-7	-8	-9	-9	-8	-7	-6	-5	-6	-6	-6	-7	-7	-8	-9	-7	-6	-4	-3
잉여현금	-9	15	0.84	18	8	-0.44	11	11	8	9	9	-3	-7	-22	-16	-14	-21	-14	-16	-11	2	0.40	5	-0.04	5	8	8	19	15	16	4	-0.19	-6	-10	4	2	7	15	14	12	9

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수