아리스타네트웍스 ANET(ARISTA NETWORKS INC) | 재무제표

아리스타네트웍스

ANET

NYSE S&P500

199.39

-0.14 (-0.07%) 26.09/18, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	10,541	9,710	9,006	8,448	7,951	7,437	7,003	6,613	6,312	6,080	5,860	5,595	5,263	4,856	4,381	3,930	3,502	3,158	2,948	2,772	2,629	2,462	2,318	2,222	2,271	2,338	2,411	2,454	2,363	2,274	2,151	2,024	1,898	1,783	1,646	1,506	1,359	1,222	1,129	1,047	974
매출원가	3,900	3,541	3,237	3,012	2,844	2,671	2,512	2,354	2,271	2,253	2,230	2,196	2,095	1,929	1,706	1,500	1,304	1,148	1,067	999	950	893	836	798	815	836	866	891	855	823	778	718	673	633	584	542	488	440	406	378	349
매출총이익	6,641	6,169	5,769	5,436	5,107	4,766	4,491	4,260	4,040	3,827	3,630	3,400	3,167	2,926	2,676	2,430	2,198	2,009	1,881	1,773	1,679	1,569	1,482	1,424	1,456	1,502	1,544	1,563	1,507	1,451	1,373	1,306	1,225	1,150	1,062	965	871	782	723	669	624
판매관리비	728	700	675	639	594	568	550	551	538	532	518	480	457	435	420	410	397	387	369	356	333	307	296	280	281	285	276	268	262	257	253	250	247	245	242	243	235	222	206	194	193
연구개발비	1,366	1,315	1,237	1,174	1,084	1,055	997	923	900	862	855	834	809	758	728	696	661	626	587	563	538	506	487	463	453	456	463	471	470	460	442	431	393	370	350	314	305	293	274	260	248
영업이익	4,547	4,155	3,856	3,623	3,430	3,143	2,945	2,785	2,602	2,433	2,257	2,086	1,901	1,734	1,527	1,324	1,140	996	925	854	809	756	700	681	721	761	806	823	776	329	273	219	179	536	470	408	331	267	243	215	184
EBITDA	5,083	4,648	4,322	4,066	3,865	3,558	3,327	3,132	2,885	2,709	2,493	2,273	2,067	1,840	1,644	1,439	1,245	1,101	998	922	887	840	791	782	826	868	911	919	856	386	316	254	206	565	495	433	353	288	264	234	200
영업외이익	443	411	394	379	377	354	321	285	230	215	165	127	92	35	55	39	34	36	6	10	22	29	39	45	51	56	56	50	39	23	15	11	5	8	4	4	2	1.50	0.73	-0.30	-1.02
법인세	946	846	738	645	556	469	413	406	370	360	335	313	284	252	229	199	139	100	90	79	102	108	104	14	19	20	2	104	86	-32	-39	-30	-42	59	52	32	35	35	58	44	34
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,045	3,721	3,511	3,357	3,252	3,028	2,852	2,665	2,462	2,289	2,087	1,901	1,709	1,517	1,352	1,165	1,035	933	841	785	729	676	635	712	753	797	859	769	729	384	328	261	227	484	422	377	295	231	183	168	145

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,290	2,790	1,964	2,327	2,226	1,845	2,762	3,175	2,429	2,092	1,939	1,749	1,262	956	672	716	493	635	621	631	894	843	893	970	800	761	1,111	1,095	944	809	650	525	711	886	859	854	823	747	568	500	531
단기투자	11,053	9,564	8,779	7,780	6,619	6,305	5,541	4,253	3,845	3,358	3,069	2,707	2,479	2,375	2,352	2,264	2,409	2,789	2,788	2,755	2,388	2,184	1,980	1,876	1,982	1,876	1,613	1,352	1,313	1,341	1,306	1,137	1,149	852	676	489	301	297	300	300	293
매출채권등	2,266	1,924	1,887	1,489	1,624	1,436	1,141	1,131	1,227	1,090	1,034	833	780	863	923	652	586	649	517	396	364	380	390	300	383	352	392	447	343	271	332	322	261	207	247	213	270	209	253	210	147
재고자산	2,535	2,380	2,247	2,156	2,059	1,957	1,835	1,770	1,854	2,025	1,945	1,894	1,864	1,683	1,290	1,101	853	694	650	576	543	483	480	438	327	262	244	240	314	347	265	216	245	268	306	333	364	287	236	162	118
장기투자	0	0	0	0	0	0	0	0	0	0	0	62	62	39	0	40	38	39	20	18	14	10	8	4	4	4	4	4	31	31	30	35	35	36	36	36	36	36	36	36	39
유형자산	313	250	203	173	152	124	99	93	96	98	102	161	163	161	95	155	154	154	144	145	103	105	110	113	115	121	127	132	135	140	75	75	74	74	74	73	76	76	77	78	80
무형자산	416	416	416	416	417	325	269	337	344	351	357	364	372	379	388	403	414	322	282	289	296	304	312	163	169	174	100	103	105	109	112	117	0	0	0	0	0	0	0	0	0
이연세자산	2,002	1,887	1,774	1,665	1,803	1,544	1,440	1,318	1,177	1,026	946	793	706	646	575	474	442	446	442	429	434	438	442	443	446	448	452	111	114	126	126	114	83	68	65	96	81	70	71	62	55
기타자산	2,845	2,446	2,179	2,043	1,636	979	958	769	651	511	564	506	498	441	481	359	435	380	271	199	173	145	125	92	110	113	142	136	141	157	185	256	274	189	196	208	211	218	188	170	72
자산총계	23,720	21,657	19,449	18,049	16,534	14,515	14,044	12,847	11,623	10,550	9,957	9,069	8,186	7,543	6,775	6,162	5,825	6,108	5,734	5,437	5,208	4,894	4,739	4,399	4,336	4,112	4,185	3,620	3,441	3,332	3,082	2,798	2,832	2,580	2,461	2,302	2,163	1,940	1,729	1,519	1,335
매입채무등	693	608	652	481	544	389	381	289	298	223	435	269	352	330	233	278	275	205	203	135	145	137	134	163	123	85	92	79	86	90	94	85	53	70	52	33	80	61	79	77	60
차입금	0	0	0	0	0	0	0	0	0	0	0	48	52	55	0	47	52	57	57	62	64	68	72	75	74	79	83	87	90	94	35	36	37	37	38	38	39	39	40	40	40
이연수익	6,866	6,199	5,372	4,686	4,062	3,089	2,791	2,507	2,119	1,663	1,506	1,195	1,085	1,092	1,041	941	1,033	1,124	929	800	746	720	651	562	578	597	575	529	502	536	587	530	449	456	515	565	555	497	373	285	230
이연세부채	0	0	0	0	0	249	0	117	108	107	0	105	99	95	90	82	93	126	199	277	275	281	281	296	297	309	310	60	46	38	40	42	40	37	34	22	20	18	14	12	16
기타부채	1,364	1,362	1,054	975	1,027	669	877	688	668	694	796	947	741	641	526	428	366	444	368	298	280	236	280	220	227	194	230	209	192	174	182	159	533	134	160	119	112	96	115	94	71
부채총계	8,922	8,169	7,078	6,142	5,633	4,396	4,049	3,601	3,192	2,688	2,738	2,563	2,328	2,214	1,890	1,777	1,819	1,955	1,756	1,572	1,510	1,442	1,419	1,315	1,299	1,263	1,291	964	916	932	939	852	1,112	735	799	777	805	711	621	508	418
자본금+ 자본잉여금	3,156	3,036	2,912	2,784	2,636	2,552	2,466	2,371	2,264	2,185	2,108	2,029	1,928	1,857	1,781	1,717	1,639	1,591	1,530	1,473	1,396	1,345	1,292	1,240	1,185	1,149	1,107	1,077	1,039	1,005	956	930	873	841	805	771	738	711	674	636	593
이익잉여금	11,683	10,470	9,447	9,115	8,262	7,569	7,543	6,865	6,182	5,689	5,114	4,500	3,955	3,493	3,139	2,715	2,408	2,593	2,457	2,394	2,304	2,107	2,028	1,845	1,844	1,699	1,788	1,579	1,485	1,396	1,191	1,020	852	1,007	859	755	622	519	435	376	325
기타포괄익	-41	-19	12	8	4	-2	-13	10	-15	-12	-3	-23	-25	-22	-34	-47	-41	-31	-8	-2	-1	-1	0	-1	8	1	0	0	2	-1	-4	-4	-5	-4	-2	-1	-1	-2	-1	-1	-1
자본총계	14,798	13,487	12,371	11,907	10,902	10,119	9,995	9,246	8,431	7,862	7,219	6,506	5,858	5,329	4,886	4,385	4,006	4,153	3,979	3,865	3,698	3,451	3,320	3,084	3,036	2,849	2,895	2,656	2,526	2,400	2,143	1,946	1,720	1,845	1,662	1,525	1,358	1,228	1,108	1,011	917
주식수(만주)	127,600	127,380	127,570	127,660	127,120	127,920	128,110	128,180	127,970	127,940	126,850	127,052	126,594	126,231	126,583	125,760	126,632	127,860	127,695	127,854	127,536	127,396	127,144	126,900	126,876	127,902	129,406	129,204	130,136	129,921	129,350	129,628	119,204	129,153	126,363	126,915	126,009	124,025	117,155	117,524	116,507

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,307	5,424	4,372	4,141	4,047	3,836	3,708	3,204	2,728	2,173	2,034	1,548	983	650	493	678	816	978	1,016	978	920	795	735	875	930	988	963	932	543	478	503	391	716	664	632	514	274	260	174	262	306
투자활동	-4,630	-3,676	-3,576	-3,887	-3,075	-2,928	-2,457	-1,484	-1,336	-961	-688	-433	-81	267	216	235	-317	-780	-926	-1,140	-612	-497	-609	-595	-711	-578	-284	-192	-264	-606	-755	-776	-877	-574	-391	-205	-29	-267	-326	-175	-115
재무활동	-606	-802	-1,596	-1,100	-1,177	-1,153	-422	-293	-222	-78	-84	-87	-137	-593	-655	-821	-896	-405	-361	-178	-217	-220	-346	-407	-361	-455	-218	-168	-47	52	43	55	49	48	51	47	49	45	33	-5	-3
환율변동	-5	-2	2	-2	1.20	-3	-5	0.63	-2	-1.11	0.80	2	-0.14	-3	-4	-6	-4	-1.46	-2	0.70	3	4	2	1.10	-1.38	-3	0.35	-1.40	-0.71	-1.18	-1.39	-0.93	-0.27	0.56	0.75	0.37	0.01	-0.32	-0.46	-0.38	-0.55
현금의증감	65	944	-799	-849	-203	-247	824	1,427	1,167	1,132	1,264	1,029	765	321	51	85	-400	-208	-272	-339	93	82	-218	-125	-144	-48	461	571	232	-78	-211	-331	-112	140	293	355	294	37	-119	82	188
자본적지출	-151	-146	-120	-95	-72	-51	-32	-26	-30	-38	-34	-39	-38	-35	-45	-43	-79	-75	-65	-63	-20	-17	-15	-10	-12	-14	-16	-20	-19	-23	-24	-21	-19	-17	-15	-17	-18	-17	-21	-22	-24
잉여현금	5,155	5,278	4,252	4,046	3,975	3,785	3,676	3,178	2,698	2,135	2,000	1,509	945	615	448	634	737	904	951	914	900	778	720	865	917	974	947	912	524	455	479	370	697	647	616	496	256	243	153	240	282

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수