앤더슨스 ANDE(ANDERSONS INC) | 재무제표

앤더슨스

ANDE

NASDAQ

63.73

-1.51 (-2.31%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	10,939	10,977	11,009	11,596	11,539	11,198	11,258	11,347	12,362	13,587	14,750	16,215	16,798	17,229	17,325	16,431	15,210	13,995	12,612	11,338	10,224	8,879	8,065	7,348	7,445	7,880	8,003	7,097	5,800	4,386	3,045	3,237	3,388	3,470	3,686	3,795	3,818	3,889	3,925	3,995	4,045
매출원가	10,152	10,256	10,295	10,901	10,838	10,480	10,564	10,649	11,683	12,861	14,005	15,517	16,094	16,516	16,641	15,722	14,544	13,396	12,019	10,815	9,730	8,442	7,698	7,004	7,085	7,465	7,542	6,624	5,382	4,038	2,743	2,944	3,079	3,164	3,368	3,458	3,473	3,535	3,579	3,654	3,696
매출총이익	787	721	714	695	702	718	694	699	679	726	745	698	704	713	684	708	666	599	593	523	494	437	366	344	360	414	461	473	418	348	302	293	309	306	319	338	345	354	346	341	349
판매관리비	623	584	585	600	548	530	504	489	495	494	492	487	476	473	458	440	435	428	423	413	396	380	378	370	385	401	410	395	354	307	258	258	260	270	287	301	312	318	316	321	331
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	145	119	110	95	154	188	190	209	184	231	166	114	131	144	218	259	222	162	161	109	99	57	-11	-64	-63	-28	10	75	61	35	38	0.77	14	-34	-38	-15	-18	27	20	-88	-90
EBITDA	401	341	298	274	288	305	304	303	283	326	310	273	311	336	362	382	362	327	349	342	316	282	219	212	200	210	217	214	201	174	172	136	144	94	87	103	99	139	124	43	39
영업외이익	121	89	55	42	0.07	-15	-14	-29	-25	-29	19	25	63	72	22	-0.10	-14	0.05	14	49	32	39	44	99	98	90	72	18	31	38	43	46	41	39	39	31	31	28	19	48	46
법인세	34	29	22	19	30	27	30	30	27	44	37	34	36	30	40	41	35	29	29	26	18	-4	-11	-7	-10	13	9	5	10	7	12	-65	-61	-61	-63	13	12	12	7	-16	-19
중단손익	0	0	0	0	0	0	0	0	0	0	0	-6	13	13	12	15	-3	0.26	4	6	5	3	2	12	11	11	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	177	129	96	73	81	109	114	120	102	122	101	59	86	111	131	152	131	94	104	90	74	60	8	-2	-5	-5	18	35	38	29	41	87	92	44	43	-17	-18	23	12	-46	-49

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	67	72	98	82	351	219	562	454	530	284	644	418	96	71	115	141	86	36	216	217	28	35	29	14	30	20	55	21	11	30	23	17	59	31	35	24	20	30	63	78	32
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	755	772	652	716	784	812	765	757	744	702	763	817	1,030	1,125	1,249	991	1,141	1,050	835	735	703	677	641	510	537	540	536	523	712	611	207	206	218	216	183	196	186	191	195	174	213
재고자산	961	1,399	1,365	899	772	1,249	1,287	884	687	995	1,167	985	991	1,551	1,732	1,556	1,618	1,950	1,815	1,018	905	1,288	1,293	748	616	1,028	1,171	741	754	1,026	691	490	496	732	649	476	463	641	683	428	486
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	117	121	122	242	240	232	224	223	215	216	209	217	225	238
유형자산	980	961	940	906	884	860	973	710	694	689	748	680	663	738	825	825	814	824	838	848	866	875	894	904	1,562	1,581	1,599	1,340	1,330	1,295	998	899	867	856	808	797	798	783	777	795	787
무형자산	0	0	0	0	0	0	197	0	0	0	213	0	0	224	230	229	235	240	246	248	257	265	272	280	296	303	311	317	325	326	105	107	111	115	119	136	137	167	170	174	177
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	712	716	657	695	656	657	338	583	645	592	321	688	789	393	457	677	843	1,042	618	642	1,291	1,127	1,143	956	263	282	229	225	320	249	125	192	135	189	145	120	91	140	128	111	173
자산총계	3,474	3,920	3,713	3,297	3,446	3,798	4,121	3,388	3,300	3,261	3,855	3,588	3,570	4,102	4,608	4,419	4,737	5,143	4,569	3,708	4,049	4,267	4,272	3,412	3,304	3,753	3,901	3,284	3,572	3,660	2,392	2,152	2,118	2,364	2,162	1,964	1,911	2,162	2,233	1,984	2,107
매입채무등	604	633	919	783	572	661	1,047	774	607	626	1,055	822	641	769	1,424	930	773	741	1,199	826	544	535	955	635	504	553	873	595	527	590	463	344	282	264	504	381	267	277	582	357	302
차입금	901	1,309	873	774	747	873	876	585	581	594	665	611	707	1,246	912	1,298	1,808	2,107	1,166	962	1,672	1,857	1,379	899	1,182	1,504	1,277	1,221	1,548	1,529	723	585	634	942	495	444	541	677	474	447	632
이연수익	87	223	195	72	74	224	194	68	124	175	187	212	190	310	371	259	184	385	358	147	56	162	178	48	46	121	134	35	50	148	33	38	16	82	60	30	15	82	49	16	18
이연세부채	0	0	0	0	0	0	0	0	0	0	59	0	0	54	64	59	63	68	71	177	173	173	170	179	162	157	146	128	147	139	130	123	119	119	122	182	182	182	182	179	180
기타부채	525	445	436	445	443	445	404	438	467	391	372	494	593	376	408	446	492	525	467	361	379	358	429	513	278	303	275	295	279	256	167	219	219	135	160	177	159	167	156	206	192
부채총계	2,117	2,610	2,423	2,074	1,836	2,203	2,521	1,865	1,780	1,785	2,339	2,139	2,132	2,756	3,178	2,992	3,320	3,826	3,262	2,472	2,824	3,084	3,111	2,274	2,172	2,639	2,705	2,273	2,551	2,662	1,515	1,309	1,271	1,541	1,339	1,214	1,164	1,384	1,442	1,204	1,324
자본금+ 자본잉여금	194	194	195	192	384	383	383	381	378	375	377	374	370	367	371	372	376	374	368	357	356	354	348	345	343	341	339	328	325	317	189	188	188	186	184	183	182	179	177	177	175
이익잉여금	1,115	1,065	1,039	979	965	964	971	932	911	882	883	839	835	786	808	806	775	702	703	679	669	632	626	616	623	599	643	642	651	627	648	629	635	619	633	568	570	602	609	604	606
기타포괄익	10	10	11	11	14	9	13	15	21	23	23	29	25	16	20	16	15	14	1	-3	-2	-1	-12	-22	-26	-28	-7	-8	-6	2	-6	-4	-5	-4	-3	-10	-12	-12	-12	-17	-17
자본총계	1,319	1,269	1,245	1,181	1,364	1,356	1,366	1,329	1,311	1,280	1,283	1,241	1,231	1,170	1,199	1,194	1,167	1,089	1,072	1,033	1,023	984	962	939	939	912	974	962	970	947	830	812	818	801	815	742	740	769	774	763	764
주식수(만주)	3,427	3,415	3,433	3,418	3,429	3,431	3,432	3,435	3,433	3,424	3,438	3,427	3,416	3,362	3,442	3,440	3,441	3,427	3,385	3,328	3,326	3,318	3,318	3,300	3,290	3,279	3,309	3,260	3,250	3,250	2,845	2,830	2,830	2,820	2,840	2,840	2,840	2,820	2,820	2,820	2,820

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	322	133	177	452	216	221	332	313	804	1,041	947	1,137	1,216	1,029	287	-323	-527	-680	-51	-151	-465	-292	-74	225	579	242	349	255	-76	221	-36	43	77	-74	75	59	189	78	40	138	19
투자활동	-243	-201	-195	-200	-181	-185	-163	-127	-140	-156	-154	-173	-94	-48	-53	-29	481	478	487	503	-44	-72	-87	-60	-120	-150	-325	-405	-411	-347	-186	-165	-96	-145	-113	-98	-107	-42	-28	-21	-45
재무활동	-362	-80	-447	-626	-217	-102	-250	-151	-229	-671	-264	-686	-1,112	-946	-335	277	106	203	-249	-148	509	380	136	-170	-441	-104	9	152	440	126	209	113	59	221	10	-15	-94	-53	-12	-79	17
환율변동	-1.13	0.59	2	1.09	3	0.69	-0.16	0.60	-0.78	-0.40	-0.29	-0.14	0.25	-0.65	-0.66	-0.63	-0.57	0.03	-0.11	-0.67	-2	-0.98	-0.88	-2	0.42	0.90	0.07	2	0.32	-0.77	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-284	-147	-463	-372	-179	-65	-82	36	434	213	529	277	10	34	-101	-76	58	0.99	187	203	-2	16	-26	-8	19	-10	32	4	-48	-2	-12	-8	40	2	-28	-54	-12	-17	-1.12	38	-9
자본적지출	-265	-238	-233	-218	-189	-169	-149	-135	-131	-155	-150	-154	-148	-102	-103	-80	-68	-68	-58	-50	-40	-67	-84	-192	-224	-233	-247	-310	-297	-245	-230	-79	-52	-72	-35	-91	-99	-72	-78	-16	-24
잉여현금	57	-105	-56	234	27	52	182	178	673	886	796	983	1,068	927	184	-404	-596	-748	-109	-201	-506	-359	-158	33	355	9	102	-55	-374	-24	-266	-36	24	-147	41	-32	89	6	-38	121	-5

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수