오토네이션 AN(AUTONATION INC) | 재무제표

오토네이션

NYSE

198.75

+ 2.18 (+1.11%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	27,449	27,493	27,631	27,915	27,464	26,970	26,765	26,320	26,626	27,036	26,949	26,879	26,652	26,631	26,985	26,870	26,584	26,693	25,844	25,047	24,072	21,627	20,390	20,154	20,210	21,021	21,336	21,199	21,087	21,135	21,413	21,685	21,768	21,655	21,535	21,332	21,467	21,629	21,609	21,468	21,255
매출원가	22,553	22,553	22,683	22,940	22,544	22,163	21,980	21,561	21,755	21,993	21,817	21,680	21,435	21,388	21,720	21,565	21,320	21,464	20,891	20,429	19,755	17,841	16,824	16,679	16,819	17,534	17,813	17,723	17,643	17,731	18,016	18,268	18,361	18,274	18,176	18,031	18,175	18,322	18,296	18,152	17,944
매출총이익	4,895	4,940	4,949	4,975	4,920	4,807	4,785	4,759	4,871	5,043	5,132	5,198	5,216	5,243	5,265	5,305	5,264	5,229	4,953	4,618	4,317	3,786	3,566	3,475	3,391	3,487	3,523	3,475	3,443	3,404	3,397	3,417	3,407	3,382	3,359	3,301	3,291	3,307	3,313	3,316	3,310
판매관리비	3,384	3,383	3,362	3,360	3,322	3,293	3,264	3,239	3,247	3,264	3,253	3,212	3,156	3,067	3,026	3,015	2,976	2,970	2,876	2,753	2,670	2,469	2,422	2,435	2,447	2,536	2,559	2,545	2,518	2,506	2,510	2,500	2,482	2,468	2,436	2,398	2,382	2,356	2,349	2,334	2,311
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,265	1,165	1,186	1,219	1,198	1,254	1,259	1,259	1,375	1,535	1,644	1,735	1,814	1,935	2,001	2,091	2,092	2,064	1,883	1,672	1,450	1,118	570	469	379	381	774	745	742	720	713	744	754	753	764	748	760	805	820	827	846
EBITDA	1,656	1,549	1,505	1,524	1,494	1,535	1,556	1,582	1,638	1,801	1,898	1,957	2,055	2,149	2,210	2,311	2,293	2,287	2,120	1,818	1,598	1,476	906	933	844	626	1,037	962	970	955	946	982	987	992	1,012	1,012	1,016	1,045	1,037	998	1,005
영업외이익	139	131	68	54	48	37	56	86	32	41	34	9	32	12	8	21	4	28	43	-47	-49	159	138	268	275	60	82	40	53	65	66	74	70	78	89	109	106	93	72	30	20
법인세	257	247	235	239	228	220	225	230	252	301	330	360	397	433	456	483	474	473	435	366	315	285	168	172	148	89	162	144	140	135	134	120	148	173	202	251	258	272	271	260	269
중단손익	0	0	0	0	0	0	0	0	0	0	0.90	0.90	0.80	0.60	-0.30	-0.40	-0.30	-0.20	-0.30	-0.20	-0.20	-0.20	-0.20	-0.20	-0.70	-0.80	-0.80	-1.00	-0.80	-0.40	0.10	0.10	0.30	0.10	-0.40	-0.50	-0.90	-1.00	-1.20	-1.20	-1.20
순이익	775	679	649	663	634	678	692	722	780	923	1,021	1,091	1,200	1,304	1,377	1,478	1,487	1,496	1,373	1,137	958	853	382	388	305	126	450	385	398	394	396	455	440	430	435	399	408	433	431	413	424

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	53	66	59	98	63	71	60	60	86	60	61	64	64	58	73	443	337	608	60	72	60	350	570	351	257	411	42	45	51	49	49	53	53	58	69	53	53	56	65	62	55
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	834	829	948	880	868	1,023	1,066	924	855	880	1,040	877	842	743	859	649	705	748	730	628	774	884	845	683	673	513	917	830	781	783	976	801	855	883	1,111	901	795	830	1,033	788	817
재고자산	3,738	3,444	3,405	3,489	3,446	3,232	3,360	3,531	3,554	3,003	3,033	2,646	2,573	2,196	2,048	1,851	1,905	1,698	1,848	1,497	1,756	2,255	2,599	2,483	2,432	3,677	3,306	3,281	3,518	3,771	3,651	3,381	3,587	3,529	3,366	3,409	3,713	3,693	3,520	3,448	3,661
장기투자	2,589	2,371	2,140	1,954	1,702	1,398	1,057	892	709	518	402	320	346	327	303	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,486	4,391	4,413	4,392	4,249	4,258	4,183	4,185	4,186	4,190	4,184	4,095	4,083	3,985	3,931	3,806	3,753	3,697	3,704	3,505	3,398	3,410	3,448	3,454	3,485	3,498	3,508	3,460	3,451	3,473	3,155	3,086	3,023	3,000	2,963	2,949	2,951	2,897	2,843	2,808	2,772
무형자산	2,671	2,436	2,438	2,407	2,278	2,419	2,359	2,370	2,374	2,380	2,394	2,388	2,397	2,331	2,157	1,976	1,976	1,976	1,979	1,811	1,708	1,706	1,707	1,708	1,703	1,706	2,084	2,081	2,081	2,107	2,109	2,112	2,087	2,101	2,102	2,146	2,143	2,116	2,110	2,073	1,972
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,112	1,086	989	981	965	925	917	946	1,066	1,010	866	852	776	721	689	690	631	630	623	628	686	664	720	891	898	747	688	756	818	732	726	688	684	649	661	497	495	500	490	508	511
자산총계	15,484	14,623	14,392	14,201	13,571	13,326	13,002	12,907	12,829	12,041	11,980	11,241	11,080	10,361	10,060	9,415	9,308	9,358	8,944	8,141	8,381	9,268	9,887	9,569	9,449	10,552	10,543	10,452	10,700	10,914	10,665	10,120	10,289	10,220	10,272	9,955	10,150	10,093	10,060	9,687	9,788
매입채무등	4,398	4,136	4,198	4,148	3,996	3,890	4,086	4,104	4,299	3,618	3,727	3,156	2,972	2,533	2,437	1,969	1,889	1,782	1,854	1,603	1,967	2,711	3,095	2,653	2,784	3,908	3,866	3,749	3,996	4,300	4,304	3,878	4,115	4,041	4,117	3,907	4,182	4,177	4,153	3,844	4,091
차입금	7,272	6,720	6,356	6,009	5,649	5,473	4,945	4,948	4,873	4,603	4,652	4,528	4,662	4,466	4,270	3,827	3,809	3,809	3,459	2,942	2,276	2,078	2,388	2,394	2,406	2,829	2,409	2,572	2,749	2,754	2,601	2,567	2,660	2,644	2,704	2,858	2,568	2,546	2,721	2,758	2,708
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	121	113	94	98	67	86	83	88	90	86	85	60	58	58	77	84	82	81	78	81	75	76	96	110	118	67	135	127	92	91	90	88	77	76	72	99	100	96	92	89	98
기타부채	1,434	1,428	1,403	1,433	1,390	1,473	1,430	1,395	1,383	1,375	1,305	1,354	1,295	1,284	1,229	1,281	1,203	1,340	1,176	1,159	1,205	1,209	1,072	1,054	1,003	902	971	1,007	980	983	955	969	936	987	1,010	890	802	840	785	776	733
부채총계	13,225	12,396	12,051	11,689	11,102	10,922	10,544	10,535	10,645	9,682	9,769	9,099	8,988	8,341	8,012	7,160	6,983	7,012	6,567	5,784	5,524	6,074	6,652	6,211	6,311	7,706	7,381	7,455	7,817	8,129	7,949	7,502	7,788	7,748	7,902	7,754	7,651	7,659	7,750	7,466	7,630
자본금+ 자본잉여금	-4,094	-3,944	-3,635	-3,292	-3,119	-3,100	-2,875	-2,775	-2,777	-2,470	-2,432	-2,285	-2,091	-1,891	-1,616	-3,418	-2,995	-2,598	-2,263	-1,901	-1,039	-1,115	-833	-560	-597	-609	-526	-534	-548	-544	-522	-528	-533	-464	-463	-1,216	-820	-797	-823	-797	-753
이익잉여금	6,353	6,171	5,976	5,804	5,589	5,503	5,332	5,146	4,960	4,830	4,643	4,427	4,183	3,911	3,664	5,673	5,320	4,944	4,640	4,258	3,896	4,309	4,069	3,918	3,735	3,456	3,688	3,531	3,431	3,330	3,238	3,146	3,034	2,936	2,832	3,417	3,319	3,231	3,133	3,018	2,911
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	2,259	2,227	2,341	2,512	2,470	2,403	2,457	2,371	2,183	2,360	2,211	2,142	2,092	2,020	2,048	2,255	2,325	2,346	2,377	2,357	2,857	3,194	3,236	3,358	3,138	2,847	3,162	2,997	2,883	2,786	2,716	2,618	2,501	2,472	2,369	2,201	2,499	2,434	2,310	2,221	2,158
주식수(만주)	3,380	3,510	3,810	3,810	3,830	3,940	4,090	4,030	4,070	4,230	4,490	4,400	4,530	4,760	5,670	5,590	5,810	6,260	7,500	7,070	7,970	8,390	8,870	8,890	8,810	9,000	9,050	9,040	9,020	9,070	9,130	9,080	9,120	9,270	9,820	9,770	10,150	10,160	10,380	10,260	10,360

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	293	187	112	111	-151	-32	315	126	452	509	724	987	1,280	1,535	1,668	1,512	1,592	1,745	1,628	1,603	1,244	1,620	1,208	1,268	1,238	623	769	641	646	572	511	618	592	553	540	494	527	503	516	511	493
투자활동	-904	-600	-687	-485	-62	-55	12	-105	-219	-333	-570	-729	-818	-726	-479	-482	-600	-590	-460	-148	43	89	-74	-154	-144	-159	-116	-237	-310	-331	-295	-196	-154	-165	-227	-240	-322	-258	-493	-713	-645
재무활동	646	410	558	402	200	135	-301	-1.40	-209	-178	-173	-623	-713	-1,334	-1,154	-659	-715	-897	-1,677	-1,733	-1,484	-1,770	-607	-809	-889	-102	-660	-413	-338	-251	-237	-426	-440	-387	-307	-264	-207	-240	-36	201	142
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	35	-4	-18	28	-12	48	26	20	25	-2	-18	-365	-251	-525	35	371	277	258	-509	-279	-198	-61	527	305	206	362	-7	-8	-2	-9	-22	-3	-2	1.30	6	-10	-3	6	-13	-2	-11
자본적지출	-281	-291	-309	-289	-302	-310	-329	-387	-393	-409	-410	-379	-368	-368	-329	-291	-260	-231	-216	-204	-197	-155	-156	-196	-222	-252	-269	-328	-345	-359	-401	-327	-303	-304	-292	-280	-293	-271	-236	-249	-202
잉여현금	12	-104	-198	-178	-452	-342	-14	-260	59	100	314	609	912	1,167	1,339	1,221	1,333	1,514	1,412	1,398	1,047	1,465	1,052	1,072	1,016	372	500	314	301	213	110	292	289	249	248	214	233	233	280	262	291

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수