| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 10,455 | 10,260 | 10,177 | 10,127 | 10,036 | 10,035 | 10,262 | 10,012 | 9,699 | 9,850 | 9,752 | 9,645 | 10,451 | 10,234 | 9,859 | 9,357 | 9,034 | 8,593 | 8,207 | 8,042 | 7,843 | 7,783 | 7,760 | 7,580 | 7,789 | 7,620 | 7,512 | 7,440 | 7,013 | 6,908 | 6,790 | 6,664 | 6,499 | 6,333 | 6,113 | 5,786 | 5,526 | 5,249 | 4,981 |
| 매출원가 | 2,688 | 2,629 | 2,590 | 2,574 | 2,556 | 2,542 | 2,720 | 2,562 | 2,382 | 2,580 | 2,576 | 2,569 | 3,194 | 3,082 | 2,907 | 2,682 | 2,519 | 2,357 | 2,250 | 2,227 | 2,205 | 2,202 | 2,225 | 2,217 | 2,208 | 2,204 | 2,201 | 2,178 | 2,164 | 2,127 | 2,084 | 2,057 | 2,018 | 1,989 | 1,932 | 1,790 | 1,659 | 1,533 | 1,396 |
| 매출총이익 | 7,766 | 7,630 | 7,587 | 7,553 | 7,480 | 7,493 | 7,542 | 7,451 | 7,318 | 7,269 | 7,176 | 7,076 | 7,257 | 7,152 | 6,952 | 6,675 | 6,515 | 6,235 | 5,957 | 5,814 | 5,638 | 5,581 | 5,535 | 5,364 | 5,581 | 5,416 | 5,310 | 5,262 | 4,849 | 4,781 | 4,706 | 4,607 | 4,481 | 4,344 | 4,181 | 3,995 | 3,867 | 3,716 | 3,586 |
| 판매관리비 | 947 | 942 | 927 | 933 | 936 | 928 | 954 | 946 | 883 | 894 | 872 | 902 | 964 | 939 | 923 | 812 | 792 | 762 | 744 | 779 | 762 | 774 | 750 | 730 | 743 | 733 | 726 | 733 | 712 | 682 | 677 | 637 | 604 | 588 | 573 | 543 | 548 | 532 | 510 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 4,765 | 4,671 | 4,630 | 4,517 | 4,049 | 3,823 | 3,541 | 3,126 | 3,141 | 2,881 | 2,789 | 2,739 | 2,787 | 2,962 | 3,028 | 3,132 | 3,180 | 3,137 | 2,979 | 2,888 | 2,875 | 2,818 | 2,810 | 2,688 | 2,416 | 2,255 | 2,117 | 1,905 | 1,845 | 1,839 | 1,870 | 1,998 | 2,159 | 2,077 | 1,933 | 1,853 | 1,766 | 1,688 | 1,645 |
| EBITDA | 6,664 | 5,103 | 5,654 | 6,151 | 5,214 | 6,770 | 6,469 | 6,049 | 5,362 | 5,674 | 6,081 | 6,370 | 7,298 | 6,842 | 6,421 | 6,033 | 5,725 | 5,281 | 4,804 | 4,496 | 4,508 | 4,519 | 4,522 | 4,480 | 4,524 | 4,383 | 4,243 | 4,063 | 3,751 | 3,685 | 3,690 | 3,735 | 3,772 | 3,675 | 3,507 | 3,366 | 3,251 | 3,064 | 2,901 |
| 영업외이익 | -128 | -1,585 | -1,043 | -491 | -1,225 | 308 | 87 | -163 | -915 | -478 | -42 | 276 | 1,327 | 983 | 766 | 568 | 375 | 112 | -108 | -274 | -217 | -118 | -103 | 13 | 14 | 28 | 24 | 47 | 95 | 51 | 79 | 21 | -25 | -6 | -30 | -13 | -5 | -56 | -107 |
| 법인세 | 363 | 448 | 394 | 366 | 284 | 211 | 146 | 91 | 163 | 150 | 144 | 113 | 153 | 169 | 234 | 262 | 233 | 221 | 159 | 130 | -29 | -32 | -13 | -0.20 | 5 | -19 | -45 | -110 | -68 | -47 | -27 | 31 | 145 | 134 | 153 | 156 | 121 | 193 | 163 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,938 | 1,293 | 1,826 | 2,255 | 1,110 | 2,490 | 2,065 | 1,483 | 715 | 967 | 1,390 | 1,766 | 2,903 | 2,786 | 2,634 | 2,568 | 2,479 | 2,221 | 1,921 | 1,691 | 1,888 | 1,922 | 1,905 | 1,888 | 1,603 | 1,471 | 1,349 | 1,236 | 1,197 | 1,148 | 1,208 | 1,239 | 1,230 | 1,177 | 997 | 956 | 960 | 798 | 767 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,101 | 2,210 | 2,239 | 2,108 | 2,282 | 2,619 | 2,517 | 1,873 | 2,232 | 2,149 | 1,925 | 2,141 | 2,250 | 2,203 | 2,271 | 2,343 | 3,699 | 2,001 | 1,993 | 1,861 | 1,730 | 2,106 | 1,400 | 1,578 | 1,448 | 1,286 | 1,100 | 1,305 | 1,293 | 970 | 1,279 | 955 | 955 | 913 | 858 | 937 | 681 | 553 | 477 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 68 | 81 | 389 | 1.00 | 1.03 | 1.01 | 5 | 4 | 0 | 0 | 0 |
| 매출채권등 | 737 | 772 | 683 | 540 | 538 | 712 | 738 | 548 | 648 | 684 | 705 | 758 | 722 | 793 | 820 | 729 | 751 | 740 | 538 | 512 | 574 | 585 | 624 | 462 | 442 | 460 | 473 | 459 | 511 | 507 | 558 | 514 | 509 | 322 | 370 | 308 | 274 | 285 | 217 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 821 | 825 | 692 | 677 | 764 | 753 | 711 | 755 | 655 | 710 | 670 | 547 | 493 | 427 | 424 | 401 | 395 | 402 | 394 | 400 | 315 | 393 | 407 | 406 | 249 | 264 | 279 | 963 | 978 | 1,025 | 990 | 950 | 931 | 889 | 863 | 842 | 814 | 809 | 754 |
| 유형자산 | 28,555 | 28,184 | 27,433 | 27,146 | 27,606 | 28,940 | 29,294 | 27,068 | 28,413 | 28,741 | 28,796 | 28,917 | 28,260 | 28,875 | 29,184 | 29,009 | 23,290 | 23,410 | 20,432 | 20,598 | 18,896 | 18,480 | 18,420 | 19,442 | 18,498 | 18,379 | 18,284 | 11,247 | 10,996 | 11,067 | 11,295 | 11,101 | 10,795 | 10,726 | 10,717 | 10,517 | 10,452 | 10,575 | 9,918 |
| 무형자산 | 26,998 | 27,209 | 26,564 | 26,242 | 27,241 | 28,242 | 28,676 | 28,016 | 29,225 | 30,337 | 30,634 | 30,940 | 31,007 | 32,195 | 33,531 | 34,077 | 29,249 | 29,360 | 20,770 | 21,123 | 17,366 | 17,436 | 17,549 | 18,497 | 16,377 | 16,453 | 16,581 | 16,676 | 16,945 | 17,285 | 17,587 | 17,422 | 16,953 | 17,100 | 17,207 | 16,345 | 16,555 | 16,573 | 13,937 |
| 이연세자산 | 166 | 157 | 133 | 123 | 143 | 139 | 161 | 179 | 127 | 126 | 107 | 129 | 116 | 133 | 179 | 132 | 150 | 145 | 127 | 123 | 115 | 139 | 126 | 132 | 144 | 148 | 132 | 158 | 173 | 184 | 193 | 204 | 222 | 214 | 206 | 196 | 198 | 229 | 217 |
| 기타자산 | 4,510 | 4,399 | 4,312 | 4,241 | 4,242 | 4,433 | 4,581 | 7,588 | 4,354 | 4,133 | 3,980 | 3,762 | 3,665 | 3,491 | 3,354 | 3,197 | 2,995 | 2,925 | 2,688 | 2,617 | 2,467 | 2,377 | 2,263 | 2,285 | 2,150 | 2,084 | 2,060 | 2,203 | 2,112 | 2,088 | 2,081 | 2,068 | 1,954 | 1,974 | 1,830 | 1,731 | 1,682 | 1,715 | 1,544 |
| 자산총계 | 63,889 | 63,755 | 62,056 | 61,077 | 62,817 | 65,838 | 66,679 | 66,028 | 65,653 | 66,879 | 66,818 | 67,195 | 66,513 | 68,117 | 69,764 | 69,888 | 60,530 | 58,983 | 46,943 | 47,234 | 41,462 | 41,516 | 40,789 | 42,802 | 39,307 | 39,073 | 38,927 | 33,010 | 33,077 | 33,206 | 34,373 | 33,214 | 32,319 | 32,138 | 32,057 | 30,879 | 30,656 | 30,740 | 27,064 |
| 매입채무등 | 1,060 | 1,047 | 1,016 | 1,021 | 1,001 | 984 | 959 | 1,158 | 992 | 967 | 951 | 964 | 909 | 867 | 860 | 915 | 820 | 777 | 686 | 684 | 630 | 602 | 605 | 603 | 564 | 558 | 533 | 508 | 477 | 482 | 454 | 447 | 407 | 380 | 377 | 369 | 342 | 348 | 312 |
| 차입금 | 45,011 | 45,213 | 44,384 | 43,954 | 44,781 | 47,390 | 47,841 | 46,307 | 46,816 | 47,177 | 46,909 | 47,051 | 46,662 | 49,469 | 52,223 | 52,009 | 42,143 | 44,343 | 36,696 | 36,712 | 31,694 | 31,796 | 31,192 | 31,060 | 28,407 | 27,890 | 28,019 | 21,160 | 21,264 | 21,114 | 21,372 | 20,205 | 19,269 | 19,242 | 18,890 | 18,534 | 18,679 | 18,717 | 17,022 |
| 이연수익 | 438 | 420 | 451 | 329 | 496 | 392 | 544 | 434 | 473 | 516 | 554 | 440 | 530 | 729 | 1,016 | 1,204 | 1,448 | 550 | 507 | 391 | 324 | 400 | 409 | 294 | 303 | 335 | 293 | 304 | 277 | 329 | 331 | 269 | 289 | 283 | 284 | 245 | 254 | 224 | 222 |
| 이연세부채 | 1,513 | 1,546 | 1,358 | 1,262 | 1,401 | 1,399 | 1,394 | 1,311 | 1,423 | 1,488 | 1,506 | 1,492 | 1,497 | 1,605 | 1,785 | 1,831 | 1,928 | 1,994 | 855 | 860 | 770 | 804 | 731 | 768 | 539 | 546 | 511 | 536 | 706 | 752 | 792 | 898 | 977 | 950 | 953 | 778 | 792 | 746 | 0 |
| 기타부채 | 5,101 | 5,049 | 4,912 | 4,862 | 4,944 | 5,250 | 5,279 | 5,953 | 4,715 | 4,725 | 4,647 | 4,839 | 4,597 | 4,721 | 4,629 | 4,860 | 4,503 | 4,287 | 3,648 | 3,807 | 3,300 | 3,311 | 3,247 | 3,489 | 3,126 | 3,110 | 3,082 | 3,598 | 3,470 | 3,393 | 3,417 | 3,441 | 3,122 | 3,081 | 3,039 | 2,886 | 2,713 | 2,779 | 2,507 |
| 부채총계 | 53,123 | 53,276 | 52,119 | 51,429 | 52,624 | 55,414 | 56,017 | 55,162 | 54,419 | 54,872 | 54,567 | 54,786 | 54,194 | 57,391 | 60,513 | 60,818 | 50,842 | 51,950 | 42,391 | 42,453 | 36,718 | 36,913 | 36,183 | 36,215 | 32,937 | 32,439 | 32,438 | 26,106 | 26,194 | 26,070 | 26,366 | 25,260 | 24,063 | 23,937 | 23,543 | 22,812 | 22,781 | 22,815 | 20,064 |
| 자본금+ 자본잉여금 |
13,882 | 13,837 | 13,782 | 13,761 | 13,718 | 13,659 | 13,607 | 13,576 | 13,526 | 13,482 | 13,430 | 13,392 | 13,370 | 13,330 | 10,988 | 10,962 | 10,803 | 10,742 | 9,196 | 9,196 | 9,092 | 9,020 | 8,988 | 8,895 | 9,349 | 9,291 | 9,246 | 9,178 | 9,152 | 9,183 | 9,254 | 9,278 | 9,332 | 9,321 | 9,665 | 9,840 | 9,614 | 9,578 | 9,511 |
| 이익잉여금 | -5,111 | -5,164 | -4,733 | -4,424 | -4,894 | -3,341 | -3,481 | -3,639 | -2,927 | -2,756 | -2,497 | -2,102 | -689 | -842 | -1,072 | -1,142 | -960 | -1,085 | -1,252 | -1,343 | -1,169 | -1,125 | -1,083 | -1,017 | -1,130 | -1,206 | -1,226 | -1,200 | -1,104 | -1,122 | -1,086 | -1,058 | -975 | -989 | -1,054 | -1,077 | -1,031 | -1,033 | -968 |
| 기타포괄익 | -4,818 | -4,960 | -5,514 | -5,955 | -5,182 | -6,462 | -6,078 | -5,740 | -6,066 | -5,561 | -5,526 | -5,718 | -6,398 | -5,528 | -4,553 | -4,739 | -4,432 | -3,903 | -4,062 | -3,759 | -4,191 | -4,275 | -4,272 | -2,824 | -2,979 | -2,607 | -2,672 | -2,643 | -2,696 | -2,510 | -1,835 | -1,978 | -1,839 | -1,849 | -1,759 | -1,999 | -1,876 | -1,771 | -1,611 |
| 자본총계 | 3,953 | 3,713 | 3,535 | 3,382 | 3,642 | 3,856 | 4,048 | 4,198 | 4,533 | 5,166 | 5,407 | 5,572 | 6,282 | 6,959 | 5,363 | 5,081 | 5,411 | 5,754 | 3,883 | 4,094 | 3,732 | 3,620 | 3,634 | 5,055 | 5,240 | 5,478 | 5,347 | 5,336 | 5,351 | 5,551 | 6,334 | 6,242 | 6,518 | 6,483 | 6,852 | 6,764 | 6,707 | 6,774 | 6,933 |
| 주식수(만주) | 46,903 | 46,879 | 46,851 | 46,812 | 46,826 | 46,778 | 46,766 | 46,716 | 46,716 | 46,697 | 46,681 | 46,275 | 46,680 | 45,981 | 45,721 | 45,329 | 45,697 | 45,235 | 44,629 | 44,610 | 44,615 | 44,586 | 44,583 | 44,552 | 44,582 | 44,533 | 44,462 | 44,296 | 44,412 | 44,436 | 43,852 | 43,168 | 43,283 | 43,048 | 43,019 | 42,928 | 42,992 | 42,900 | 42,788 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 5,236 | 5,245 | 5,302 | 5,291 | 5,233 | 5,065 | 4,936 | 4,722 | 4,766 | 4,397 | 4,103 | 3,696 | 3,190 | 4,354 | 4,391 | 4,820 | 5,273 | 4,137 | 4,174 | 3,881 | 3,743 | 3,720 | 3,768 | 3,753 | 4,022 | 3,838 | 3,742 | 3,748 | 3,274 | 3,185 | 3,039 | 2,926 | 2,860 | 2,863 | 2,816 | 2,702 | 2,602 | 2,442 | 2,220 |
| 투자활동 | -1,752 | 95 | 497 | 411 | 241 | -1,504 | -1,855 | -1,696 | -2,015 | -2,168 | -2,119 | -2,355 | -11,674 | -12,090 | -20,767 | -20,692 | -14,339 | -13,651 | -4,970 | -4,785 | -3,557 | -4,036 | -3,918 | -3,988 | -2,095 | -1,497 | -1,792 | -2,750 | -3,346 | -3,429 | -3,161 | -2,801 | -1,827 | -1,773 | -2,837 | -2,102 | -2,324 | -3,206 | -2,678 |
| 재무활동 | -3,673 | -5,785 | -5,906 | -5,452 | -5,360 | -2,942 | -2,475 | -3,097 | -2,744 | -2,242 | -2,185 | -1,423 | 7,181 | 8,082 | 16,654 | 16,425 | 11,018 | 9,309 | 1,341 | 1,215 | 177 | 1,262 | 566 | 522 | -1,748 | -2,044 | -2,075 | -608 | 467 | 366 | 546 | -113 | -740 | -720 | 425 | -99 | -13 | 933 | 467 |
| 환율변동 | 9 | 36 | -170 | -234 | -64 | -149 | -14 | 23 | -25 | -41 | -145 | -120 | -147 | -144 | 0.30 | -70 | 17 | 100 | 48 | -29 | -81 | -126 | -115 | -14 | -24 | 18 | -53 | -41 | -57 | -64 | -4 | 7 | -11 | -9 | -24 | -27 | -41 | -51 | -15 |
| 현금의증감 | -181 | -409 | -278 | 15 | 51 | 469 | 591 | -47 | -18 | -54 | -346 | -203 | -1,450 | 202 | 278 | 482 | 1,969 | -105 | 593 | 283 | 282 | 820 | 301 | 273 | 155 | 316 | -179 | 350 | 339 | 57 | 421 | 18 | 282 | 361 | 380 | 474 | 225 | 118 | -5 |
| 자본적지출 | -1,545 | -1,504 | -1,524 | -1,590 | -1,671 | -1,637 | -1,733 | -1,798 | -1,932 | -2,000 | -1,949 | -1,874 | -1,675 | -1,530 | -1,438 | -1,377 | -1,280 | -1,210 | -1,142 | -1,032 | -936 | -952 | -985 | -991 | -1,027 | -953 | -936 | -913 | -859 | -857 | -834 | -804 | -762 | -735 | -696 | -683 | -686 | -737 | -724 |
| 잉여현금 | 3,691 | 3,741 | 3,778 | 3,701 | 3,562 | 3,427 | 3,203 | 2,924 | 2,834 | 2,397 | 2,154 | 1,823 | 1,515 | 2,824 | 2,953 | 3,443 | 3,994 | 2,928 | 3,032 | 2,850 | 2,807 | 2,768 | 2,783 | 2,761 | 2,995 | 2,886 | 2,806 | 2,835 | 2,415 | 2,328 | 2,205 | 2,122 | 2,098 | 2,129 | 2,120 | 2,019 | 1,916 | 1,705 | 1,497 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.