아마린PLC AMRN(AMARIN CORP PLC) | 재무제표

아마린PLC

AMRN

NASDAQ

14.07

-0.30 (-2.12%) 26.08/27, USD

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	186	217	214	227	219	214	229	241	265	277	307	322	346	361	369	423	476	536	583	606	620	601	614	590	546	511	430	364	307	259	229	206	198	190	181	166	151	139	130	118	107
매출원가	108	103	93	139	137	140	147	105	115	128	141	138	129	143	127	131	134	115	121	125	128	125	131	127	120	114	96	83	71	61	55	50	49	47	45	42	38	36	34	33	32
매출총이익	78	114	121	88	82	75	81	136	150	150	166	184	217	218	242	293	342	420	462	480	492	476	483	463	426	398	334	281	236	198	175	155	149	143	136	124	113	104	96	85	75
판매관리비	83	100	115	132	149	149	152	159	168	180	200	224	237	273	304	329	373	393	408	433	450	435	463	443	405	386	324	307	275	255	227	183	166	144	135	130	123	118	111	104	104
연구개발비	19	19	20	20	21	21	21	21	21	22	22	22	22	26	30	31	33	30	29	32	34	38	39	42	40	37	34	35	40	51	56	56	53	48	47	45	48	47	50	53	53
영업이익	-41	-45	-50	-96	-110	-95	-92	-44	-40	-64	-68	-72	-56	-95	-106	-80	-88	-16	11	2	8	3	-20	-21	-19	-26	-24	-62	-79	-109	-108	-84	-70	-49	-46	-51	-58	-61	-66	-71	-82
EBITDA	-23	-28	-33	-80	-94	-79	-74	-28	-25	-46	-51	-62	-45	-89	-101	-78	-86	-13	14	9	15	10	-13	-11	-9	-16	-15	-60	-78	-108	-107	-83	-69	-48	-44	-50	-54	-51	-57	-62	-77
영업외이익	15	14	14	13	13	13	15	13	12	15	14	7	8	3	2	-0.68	-1.25	0.81	0.92	5	5	5	5	9	9	8	8	0.70	0.73	0.70	0.75	0.27	0.35	0.56	0.50	0.23	4	9	8	8	5
법인세	2	2	3	1.09	5	6	5	10	7	5	5	-6	-5	0.75	2	11	10	6	4	5	5	4	0.75	-2	-2	-2	0.16	0.10	0.10	0.10	0.10	13	13	13	13	12	11	10	10	-4	-3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-27	-34	-39	-86	-104	-88	-82	-39	-34	-53	-59	-52	-38	-91	-106	-92	-100	-22	8	-2	4	1	-18	-16	-13	-19	-23	-63	-84	-117	-116	-105	-92	-71	-68	-73	-78	-78	-86	-81	-96

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	144	131	135	123	148	120	121	157	216	214	200	271	234	192	218	244	232	223	223	227	331	295	191	211	218	333	648	677	223	213	251	82	103	130	74	80	86	97	99	118	73
단기투자	171	177	168	164	151	162	173	149	91	94	121	50	80	113	92	63	85	143	235	256	182	224	314	355	336	213	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	93	108	127	127	119	107	122	113	124	116	134	122	123	133	131	123	144	110	164	149	182	151	155	147	125	158	116	104	95	79	67	73	50	39	45	35	37	29	20	18	18
재고자산	164	184	196	194	211	217	231	298	311	330	336	346	349	370	392	416	436	409	356	309	272	231	189	149	125	92	77	55	46	58	58	44	40	35	30	29	25	24	21	20	20
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0.07	0.54	1.28	2	11	27	35	39	14	24	62	46	61	82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	6	6	6	7	8	8	8	8	8	8	8	9	9	9	10	9	10	10	9	9	10	10	10	10	11	11	11	11	10	9	0.06	0.07	0.02	0.02	0.03	0.04	0.05	0.07	0.08	0.10	0.14
무형자산	12	13	13	14	15	16	16	17	18	19	19	20	20	21	22	22	22	23	24	24	25	25	14	14	15	15	15	7	7	7	7	8	8	8	8	8	8	9	9	9	9
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	11	11	11	23	22
기타자산	35	27	25	31	19	26	14	9	33	9	13	21	45	22	20	28	33	29	23	22	29	30	31	28	25	22	14	14	8	6	3	3	3	4	4	4	2	5	8	6	6
자산총계	624	646	671	660	670	656	685	751	800	790	832	839	860	860	886	908	973	974	1,068	1,036	1,045	990	966	960	915	926	882	867	390	372	386	210	204	216	162	167	170	175	167	194	148
매입채무등	19	48	45	37	45	46	40	41	54	68	53	53	54	59	65	93	116	91	115	72	141	94	106	121	87	98	50	42	34	27	38	26	34	32	25	16	16	15	6	7	15
차입금	5	6	6	7	7	8	8	8	8	8	9	9	9	10	10	10	10	10	9	9	9	9	9	19	32	46	60	69	77	82	80	113	117	119	123	125	127	128	116	117	250
이연수익	0	0	0	0	0	0	0	0	0	4	5	5	5	15	15	16	16	16	17	17	17	18	19	19	20	22	21	20	20	20	21	21	19	19	19	19	15	15	15	15	16
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	157	143	160	157	153	128	151	171	185	164	213	219	222	192	201	202	251	215	261	295	232	234	205	194	173	173	144	140	110	102	95	103	81	62	60	53	50	46	38	39	31
부채총계	181	196	211	201	205	182	199	219	248	244	280	286	291	275	291	320	393	333	401	393	400	356	339	353	312	340	274	271	241	231	233	263	251	232	227	213	209	204	176	179	312
자본금+ 자본잉여금	2,170	2,167	2,166	2,165	2,163	2,158	2,155	2,151	2,147	2,142	2,138	2,134	2,130	2,129	2,122	2,116	2,103	2,094	2,088	2,078	2,068	2,066	2,057	2,041	2,030	2,018	2,019	2,014	1,564	1,554	1,541	1,302	1,283	1,279	1,207	1,203	1,200	1,196	1,195	1,192	997
이익잉여금	-1,726	-1,718	-1,707	-1,706	-1,698	-1,684	-1,669	-1,620	-1,595	-1,596	-1,586	-1,581	-1,561	-1,544	-1,527	-1,528	-1,523	-1,453	-1,421	-1,436	-1,423	-1,431	-1,429	-1,434	-1,427	-1,432	-1,411	-1,418	-1,415	-1,413	-1,389	-1,355	-1,330	-1,296	-1,272	-1,249	-1,239	-1,225	-1,204	-1,177	-1,161
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	444	449	459	459	465	474	486	531	552	546	552	553	569	585	595	588	580	641	667	642	645	635	628	607	603	586	608	596	149	141	152	-53	-47	-17	-65	-46	-39	-29	-9	15	-164
주식수(만주)	41,644	41,905	41,498	41,553	41,447	41,342	41,093	41,115	41,085	41,014	40,765	40,841	40,784	40,617	40,115	40,461	39,818	39,780	40,248	39,661	40,176	39,463	38,175	38,969	39,966	36,113	34,253	35,099	33,086	32,871	29,723	29,559	29,366	28,520	27,065	27,080	27,072	27,016	21,187	20,914	18,447

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	16	26	7	-22	-12	-31	-31	-18	-9	1.29	7	9	-16	-88	-180	-210	-196	-147	-67	-77	-61	-45	-22	8	19	33	-9	-33	-83	-123	-95	-65	-43	-29	-33	-50	-62	-61	-72	-76	-80
투자활동	-18	-12	9	-10	-55	-63	-46	-94	-7	23	-26	18	18	57	175	228	98	75	104	103	198	45	-377	-401	-398	-296	-2	-2	-0.86	-0.06	-0.06	-0.05	0	0	-0.01	-0.01	-0.01	-0.01	-0.02	-0.04	-0.05
재무활동	-2	-3	-2	-2	-2	-1.14	-1.44	-1.38	-2	-2	0.23	0.19	0.31	0.49	-0.38	-0.61	-0.57	-0.39	-5	-10	-24	-38	-59	-73	374	384	410	629	204	206	271	67	59	62	8	12	75	76	63	74	16
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-4	11	14	-34	-68	-95	-78	-114	-17	23	-18	27	2	-31	-5	18	-99	-72	32	16	113	-38	-458	-466	-5	120	398	595	120	83	176	3	17	33	-25	-38	13	15	-9	-1.41	-64
자본적지출	0	0	0	0	0	0	0	-0.51	-0.51	-0.53	-0.53	-0.62	-0.62	-0.60	-0.60	0	0	0	0.00	0.00	0.00	0.00	-0.25	-0.62	-2	-3	-2	-2	-0.86	-0.06	-0.06	-0.05	0	0	-0.01	-0.01	-0.01	-0.01	-0.02	-0.04	-0.05
잉여현금	16	26	7	-22	-12	-31	-31	-19	-9	0.75	6	8	-17	-89	-181	-210	-196	-147	-67	-77	-61	-45	-22	7	17	30	-12	-35	-83	-123	-95	-65	-43	-29	-33	-50	-62	-61	-72	-76	-80

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수