| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,270 | 2,123 | 2,074 | 2,042 | 2,031 | 2,038 | 2,041 | 2,019 | 2,028 | 2,040 | 2,058 | 2,095 | 2,148 | 2,240 | 2,330 | 2,482 | 2,478 | 2,461 | 2,412 | 2,275 | 2,195 | 2,079 | 2,028 | 2,029 | 2,083 | 2,204 | 2,240 | 2,249 | 2,301 | 2,309 | 2,378 | 2,418 | 2,402 | 2,373 | 2,305 | 2,251 | 2,210 | 2,194 | 2,195 | 2,234 | 2,302 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,270 | 2,123 | 2,074 | 2,042 | 2,031 | 2,038 | 2,041 | 2,019 | 2,028 | 2,040 | 2,058 | 2,095 | 2,148 | 2,240 | 2,330 | 2,482 | 2,478 | 2,461 | 2,412 | 2,275 | 2,195 | 2,079 | 2,028 | 2,029 | 2,083 | 2,204 | 2,240 | 2,249 | 2,301 | 2,309 | 2,378 | 2,418 | 2,402 | 2,373 | 2,305 | 2,251 | 2,210 | 2,194 | 2,195 | 2,234 | 2,302 |
| 판매관리비 | 1,562 | 1,498 | 1,428 | 1,376 | 1,339 | 1,285 | 1,292 | 1,284 | 1,269 | 1,278 | 1,266 | 1,321 | 1,385 | 1,432 | 1,457 | 1,464 | 1,437 | 1,413 | 1,394 | 1,333 | 1,280 | 1,233 | 1,205 | 1,203 | 1,230 | 1,294 | 1,320 | 1,321 | 1,364 | 1,356 | 1,405 | 1,435 | 1,409 | 1,395 | 1,352 | 1,334 | 1,341 | 1,339 | 1,331 | 1,342 | 1,355 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 489 | 409 | 406 | 508 | 532 | 592 | 666 | 649 | 672 | 666 | 685 | 652 | 635 | 697 | 771 | 906 | 933 | 926 | 892 | 834 | 785 | 646 | 610 | 545 | 581 | 696 | 697 | 723 | 727 | 742 | 767 | 808 | 827 | 812 | 788 | 752 | 705 | 688 | 691 | 725 | 769 |
| EBITDA | 1,349 | 1,207 | 1,146 | 867 | 741 | 739 | 841 | 847 | 983 | 1,020 | 995 | 1,774 | 1,627 | 1,614 | 1,634 | 891 | 915 | 947 | 945 | 834 | 766 | 616 | 395 | 254 | 259 | 367 | 116 | -21 | 35 | 45 | 528 | 831 | 851 | 890 | 856 | 901 | 871 | 841 | 820 | 798 | 804 |
| 영업외이익 | 850 | 788 | 730 | 348 | 196 | 135 | 161 | 186 | 299 | 341 | 297 | 1,108 | 978 | 901 | 848 | -32 | -34 | 5 | 36 | -17 | -37 | -48 | -234 | -310 | -342 | -351 | -602 | -766 | -713 | -719 | -262 | 2 | 3 | 58 | 48 | 130 | 146 | 134 | 109 | 53 | 16 |
| 법인세 | 336 | 301 | 282 | 187 | 147 | 155 | 183 | 160 | 206 | 196 | 185 | 383 | 342 | 348 | 358 | 215 | 223 | 256 | 251 | 205 | 197 | 130 | 81 | 42 | 35 | 67 | 3 | 40 | 58 | 56 | 181 | 16 | 34 | 62 | 58 | 264 | 248 | 238 | 236 | 221 | 229 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 856 | 755 | 717 | 531 | 442 | 434 | 512 | 546 | 639 | 688 | 673 | 1,255 | 1,150 | 1,134 | 1,146 | 546 | 562 | 562 | 566 | 503 | 446 | 368 | 202 | 109 | 124 | 201 | 16 | -158 | -120 | -110 | 244 | 710 | 711 | 720 | 690 | 525 | 509 | 491 | 473 | 470 | 468 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 411 | 376 | 586 | 476 | 361 | 817 | 950 | 1,011 | 866 | 793 | 814 | 999 | 786 | 833 | 429 | 623 | 607 | 501 | 909 | 1,128 | 778 | 766 | 1,040 | 929 | 682 | 592 | 540 | 403 | 360 | 305 | 566 | 448 | 393 | 334 | 440 | 375 | 365 | 294 | 431 | 422 | 360 |
| 투자자산 | 3,695 | 3,686 | 3,582 | 3,189 | 3,262 | 2,752 | 2,842 | 2,747 | 2,859 | 3,086 | 3,230 | 2,955 | 2,845 | 2,804 | 3,278 | 2,584 | 2,555 | 2,670 | 2,588 | 2,518 | 2,494 | 2,401 | 2,407 | 2,266 | 2,256 | 2,316 | 2,467 | 2,596 | 2,574 | 2,562 | 3,111 | 3,456 | 3,461 | 3,496 | 3,548 | 3,544 | 3,534 | 3,563 | 3,638 | 3,153 | 2,797 |
| 매출채권등 | 847 | 871 | 496 | 668 | 571 | 582 | 410 | 457 | 457 | 526 | 368 | 429 | 487 | 409 | 316 | 378 | 399 | 466 | 419 | 493 | 712 | 509 | 422 | 405 | 497 | 437 | 417 | 485 | 529 | 536 | 401 | 525 | 486 | 532 | 434 | 487 | 440 | 449 | 383 | 387 | 472 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 53 | 70 | 54 | 55 | 57 | 57 | 58 | 61 | 63 | 66 | 67 | 64 | 66 | 67 | 69 | 70 | 71 | 74 | 74 | 74 | 76 | 76 | 80 | 82 | 86 | 89 | 92 | 93 | 100 | 102 | 104 | 105 | 109 | 111 | 111 | 112 | 110 | 109 | 110 | 113 | 112 |
| 무형자산 | 4,089 | 4,110 | 4,171 | 4,232 | 4,254 | 4,216 | 4,283 | 4,339 | 4,312 | 4,320 | 4,336 | 4,319 | 4,523 | 4,515 | 4,525 | 4,492 | 4,565 | 4,627 | 4,656 | 3,677 | 3,707 | 3,711 | 3,710 | 3,674 | 3,680 | 3,756 | 3,834 | 3,852 | 3,897 | 3,932 | 3,943 | 4,006 | 4,042 | 4,110 | 4,112 | 4,129 | 4,124 | 4,116 | 4,126 | 4,191 | 4,238 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 308 | 283 | 318 | 309 | 303 | 290 | 289 | 288 | 289 | 234 | 244 | 238 | 260 | 268 | 265 | 283 | 271 | 233 | 231 | 218 | 256 | 218 | 231 | 313 | 295 | 292 | 304 | 251 | 269 | 240 | 94 | 0 | 0 | 0 | 58 | 55 | 60 | 59 | 61 | 58 | 56 |
| 자산총계 | 9,404 | 9,396 | 9,207 | 8,928 | 8,808 | 8,714 | 8,831 | 8,903 | 8,845 | 9,025 | 9,060 | 9,004 | 8,966 | 8,896 | 8,881 | 8,430 | 8,469 | 8,571 | 8,876 | 8,108 | 8,022 | 7,681 | 7,889 | 7,670 | 7,496 | 7,482 | 7,654 | 7,679 | 7,728 | 7,677 | 8,219 | 8,539 | 8,491 | 8,584 | 8,702 | 8,701 | 8,632 | 8,590 | 8,749 | 8,323 | 8,035 |
| 매입채무등 | 1,016 | 1,098 | 807 | 880 | 692 | 666 | 639 | 626 | 637 | 634 | 629 | 636 | 603 | 645 | 778 | 569 | 548 | 552 | 789 | 690 | 844 | 544 | 712 | 515 | 573 | 414 | 635 | 648 | 607 | 577 | 747 | 762 | 663 | 667 | 807 | 698 | 618 | 542 | 729 | 579 | 578 |
| 차입금 | 3,004 | 2,919 | 2,691 | 2,372 | 2,621 | 2,621 | 2,620 | 2,620 | 2,525 | 2,525 | 2,538 | 2,537 | 2,536 | 2,536 | 2,535 | 2,535 | 2,534 | 2,578 | 2,490 | 2,492 | 2,299 | 2,303 | 2,312 | 2,311 | 2,043 | 2,045 | 1,794 | 1,793 | 1,791 | 1,781 | 1,830 | 1,841 | 1,883 | 1,862 | 1,855 | 1,914 | 2,032 | 2,026 | 2,110 | 2,113 | 2,137 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 487 | 479 | 533 | 542 | 544 | 521 | 521 | 522 | 499 | 488 | 464 | 452 | 488 | 476 | 465 | 492 | 494 | 486 | 503 | 514 | 497 | 433 | 423 | 400 | 388 | 393 | 450 | 412 | 422 | 419 | 512 | 479 | 472 | 475 | 467 | 702 | 677 | 667 | 661 | 652 | 611 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 693 | 653 | 754 | 595 | 475 | 442 | 402 | 465 | 530 | 465 | 466 | 482 | 470 | 486 | 462 | 693 | 701 | 724 | 709 | 463 | 468 | 483 | 452 | 463 | 469 | 539 | 359 | 347 | 355 | 386 | 163 | 167 | 162 | 216 | 182 | 178 | 204 | 253 | 149 | 170 | 180 |
| 부채총계 | 5,200 | 5,148 | 4,785 | 4,388 | 4,333 | 4,249 | 4,182 | 4,232 | 4,191 | 4,111 | 4,096 | 4,107 | 4,097 | 4,143 | 4,240 | 4,288 | 4,277 | 4,339 | 4,492 | 4,159 | 4,108 | 3,763 | 3,900 | 3,689 | 3,472 | 3,392 | 3,238 | 3,199 | 3,175 | 3,162 | 3,251 | 3,249 | 3,180 | 3,220 | 3,312 | 3,493 | 3,531 | 3,488 | 3,649 | 3,515 | 3,505 |
| 자본금+ 자본잉여금 |
-4,744 | -4,518 | -4,271 | -3,816 | -3,692 | -3,608 | -3,391 | -3,283 | -3,120 | -2,791 | -2,634 | -2,519 | -2,418 | -2,402 | -2,285 | -1,961 | -1,942 | -1,957 | -1,696 | -1,671 | -1,589 | -1,430 | -1,127 | -886 | -794 | -663 | -773 | -619 | -424 | -406 | -311 | -366 | -290 | -157 | 145 | 285 | 414 | 528 | 689 | 361 | 104 |
| 이익잉여금 | 7,911 | 7,726 | 7,615 | 7,268 | 7,056 | 6,972 | 6,900 | 6,738 | 6,615 | 6,539 | 6,390 | 6,194 | 5,977 | 5,852 | 5,718 | 4,941 | 4,829 | 4,719 | 4,570 | 4,392 | 4,263 | 4,155 | 4,006 | 3,890 | 3,819 | 3,789 | 3,820 | 3,814 | 3,744 | 3,653 | 3,877 | 4,044 | 3,936 | 3,835 | 3,699 | 3,394 | 3,280 | 3,165 | 3,054 | 2,903 | 2,891 |
| 기타포괄익 | -129 | -118 | -107 | -109 | -125 | -176 | -164 | -139 | -164 | -158 | -168 | -180 | -161 | -178 | -203 | -214 | -146 | -93 | -88 | -84 | -65 | -74 | -98 | -155 | -170 | -147 | -109 | -125 | -95 | -107 | -109 | -60 | -7 | -1 | -22 | -51 | -94 | -109 | -123 | -81 | -76 |
| 자본총계 | 3,038 | 3,090 | 3,238 | 3,343 | 3,239 | 3,188 | 3,345 | 3,316 | 3,331 | 3,590 | 3,588 | 3,495 | 3,398 | 3,272 | 3,230 | 2,766 | 2,741 | 2,669 | 2,786 | 2,637 | 2,610 | 2,651 | 2,780 | 2,849 | 2,855 | 2,980 | 2,938 | 3,070 | 3,225 | 3,140 | 3,457 | 3,618 | 3,639 | 3,677 | 3,822 | 3,628 | 3,600 | 3,585 | 3,620 | 3,183 | 2,919 |
| 주식수(만주) | 2,690 | 2,750 | 3,300 | 3,290 | 3,140 | 3,260 | 3,610 | 3,500 | 3,530 | 4,010 | 4,220 | 4,340 | 4,210 | 3,990 | 4,900 | 4,350 | 4,450 | 4,690 | 4,480 | 4,430 | 4,460 | 4,540 | 4,670 | 4,650 | 4,730 | 4,780 | 5,060 | 5,040 | 5,100 | 5,190 | 5,380 | 5,540 | 5,420 | 5,700 | 5,860 | 5,830 | 5,870 | 5,920 | 5,700 | 5,660 | 5,670 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,072 | 1,064 | 973 | 929 | 917 | 932 | 932 | 975 | 1,003 | 849 | 874 | 877 | 874 | 1,145 | 1,055 | 1,159 | 1,215 | 1,215 | 1,259 | 1,280 | 1,185 | 1,113 | 1,009 | 939 | 995 | 1,033 | 929 | 881 | 873 | 918 | 1,141 | 1,246 | 1,304 | 1,253 | 1,170 | 1,166 | 1,153 | 1,147 | 1,050 | 1,042 | 1,084 |
| 투자활동 | 104 | -400 | -206 | -250 | -465 | 269 | 379 | 157 | 288 | 51 | 265 | 635 | 353 | 336 | -110 | -673 | -585 | -717 | -584 | -224 | -228 | -94 | -54 | 108 | 22 | -8 | -24 | -137 | -36 | -14 | -18 | -12 | -13 | -6 | 14 | -459 | -791 | -765 | -1,332 | -1,131 | -834 |
| 재무활동 | -1,119 | -1,109 | -1,149 | -1,220 | -978 | -1,191 | -1,176 | -1,138 | -1,209 | -944 | -758 | -1,148 | -1,052 | -1,131 | -1,403 | -952 | -773 | -746 | -798 | -859 | -871 | -859 | -455 | -522 | -691 | -729 | -935 | -776 | -858 | -914 | -983 | -1,160 | -1,268 | -1,225 | -1,190 | -707 | -302 | -336 | 201 | -26 | -371 |
| 환율변동 | -4 | 5 | 12 | 0.60 | 10 | 2 | -4 | 13 | -0.70 | 3 | 7 | 15 | 4 | -14 | -23 | -36 | -25 | -10 | -0.80 | 6 | 16 | 16 | 2 | 6 | -3 | -7 | 9 | -8 | -6 | -13 | -10 | -0.80 | 6 | 19 | 14 | -20 | -28 | -44 | -50 | -30 | -32 |
| 현금의증감 | 52 | -440 | -370 | -541 | -516 | 12 | 131 | 6 | 82 | -41 | 387 | 378 | 179 | 335 | -481 | -501 | -167 | -258 | -124 | 203 | 102 | 176 | 502 | 531 | 324 | 289 | -21 | -40 | -27 | -23 | 129 | 73 | 28 | 41 | 9 | -20 | 32 | 2 | -131 | -145 | -153 |
| 자본적지출 | -7 | -8 | -6 | -5 | -5 | -4 | -3 | -8 | -10 | -12 | -12 | -9 | -9 | -10 | -11 | -13 | -12 | -11 | -8 | -7 | -6 | -7 | -9 | -10 | -8 | -9 | -10 | -12 | -15 | -16 | -19 | -18 | -22 | -20 | -19 | -19 | -19 | -20 | -20 | -28 | -35 |
| 잉여현금 | 1,065 | 1,055 | 967 | 924 | 913 | 928 | 929 | 966 | 993 | 837 | 862 | 868 | 864 | 1,135 | 1,043 | 1,147 | 1,202 | 1,204 | 1,251 | 1,273 | 1,179 | 1,106 | 1,001 | 929 | 988 | 1,023 | 920 | 869 | 858 | 902 | 1,122 | 1,228 | 1,282 | 1,233 | 1,152 | 1,147 | 1,134 | 1,127 | 1,030 | 1,014 | 1,049 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.