아메텍 AME(AMETEK INC) | 재무제표

아메텍

AME

NYSE S&P500

243.67

-1.53 (-0.62%) 26.08/27, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,864	7,598	7,401	7,164	6,980	6,937	6,941	6,910	6,825	6,736	6,597	6,492	6,421	6,289	6,151	6,029	5,918	5,789	5,547	5,242	4,928	4,554	4,540	4,646	4,796	5,073	5,159	5,125	5,041	4,961	4,846	4,718	4,609	4,465	4,300	4,130	3,990	3,903	3,840	3,855	3,909
매출원가	5,005	4,838	4,734	4,572	4,459	4,427	4,465	4,464	4,392	4,335	4,212	4,160	4,144	4,079	4,005	3,924	3,869	3,793	3,634	3,421	3,205	2,961	2,997	3,085	3,175	3,344	3,371	3,348	3,308	3,261	3,186	3,121	3,060	2,971	2,861	2,783	2,692	2,629	2,585	2,610	2,611
매출총이익	2,859	2,760	2,667	2,592	2,521	2,510	2,476	2,447	2,433	2,401	2,384	2,331	2,277	2,210	2,145	2,105	2,049	1,996	1,913	1,820	1,723	1,592	1,544	1,561	1,620	1,729	1,788	1,777	1,734	1,700	1,660	1,597	1,550	1,494	1,439	1,347	1,299	1,274	1,255	1,245	1,297
판매관리비	822	790	757	718	690	693	697	691	685	682	677	671	670	657	645	641	632	627	604	575	544	503	516	534	563	603	610	615	608	599	584	577	565	550	535	508	488	474	464	457	456
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,037	1,970	1,910	1,874	1,831	1,817	1,780	1,756	1,748	1,719	1,707	1,661	1,607	1,553	1,501	1,464	1,417	1,369	1,309	1,246	1,179	1,089	1,028	1,027	1,058	1,126	1,177	1,162	1,126	1,101	1,076	1,020	985	944	904	839	810	800	791	838	874
EBITDA	2,424	2,362	2,302	2,262	2,223	2,202	2,157	2,128	2,107	2,058	2,026	1,983	1,933	1,880	1,831	1,779	1,730	1,674	1,596	1,519	1,437	1,340	1,424	1,418	1,436	1,495	1,392	1,370	1,331	1,300	1,269	1,211	1,172	1,126	1,078	1,030	996	979	967	987	1,020
영업외이익	-33	-30	-31	-25	-9	-6	-5	-6	-11	-15	-19	-12	-2	3	11	6	6	-0.63	-5	-6	-10	-3	140	136	132	126	-19	-15	-11	-9	-6	-7	-7	-8	-9	2	0.13	-3	-4	-13	-12
법인세	331	329	318	300	302	297	285	302	297	290	293	291	287	279	269	255	248	244	233	231	212	193	210	201	211	226	208	208	209	208	210	122	119	117	115	192	185	185	181	191	202
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,576	1,528	1,480	1,469	1,438	1,417	1,376	1,332	1,332	1,318	1,313	1,277	1,235	1,193	1,160	1,134	1,094	1,043	990	929	877	811	872	872	888	938	861	852	823	801	778	805	767	724	681	552	529	517	512	540	566

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	495	481	458	439	620	399	374	396	397	374	410	842	606	400	345	310	349	340	347	359	391	1,124	1,213	1,305	1,131	1,253	393	735	568	368	354	519	558	557	646	736	516	570	717	445	456
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,170	1,154	1,119	1,136	1,021	997	949	968	976	984	1,013	937	937	902	919	876	885	854	829	768	754	678	597	615	620	712	745	762	758	763	733	715	711	685	668	641	642	604	592	595	597
재고자산	1,195	1,143	1,106	1,153	1,111	1,070	1,022	1,085	1,102	1,127	1,132	1,088	1,108	1,117	1,044	1,025	967	866	769	739	712	604	559	585	622	654	625	624	634	641	625	620	614	596	541	547	541	530	492	537	537
장기투자	649	637	620	576	528	509	503	499	483	473	465	415	402	394	382	406	400	388	375	325	322	297	293	282	290	280	280	257	270	262	256	257	245	241	239	159	155	152	146	175	178
유형자산	1,109	1,104	1,128	1,113	1,082	1,059	1,054	1,034	1,079	1,097	1,121	797	809	805	806	756	766	780	787	767	778	716	694	675	681	703	729	712	721	725	554	487	490	492	493	495	493	483	473	479	475
무형자산	11,610	11,431	11,299	11,431	10,604	10,548	10,471	10,501	10,467	10,519	10,613	8,763	8,729	8,752	8,715	8,444	8,408	8,531	8,607	8,526	8,614	6,993	6,849	6,833	6,823	6,844	6,810	5,979	5,952	5,980	6,016	5,365	5,399	5,365	5,129	5,105	5,098	4,876	4,553	4,626	4,595
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	57	53
기타자산	365	359	336	333	301	296	258	285	293	291	269	252	249	248	219	221	211	212	184	196	186	167	153	139	144	155	263	151	168	153	125	145	135	123	80	100	89	83	76	62	65
자산총계	16,595	16,310	16,068	16,182	15,267	14,877	14,631	14,768	14,796	14,865	15,024	13,093	12,840	12,616	12,431	12,039	11,985	11,972	11,898	11,680	11,755	10,580	10,357	10,433	10,311	10,602	9,845	9,220	9,070	8,891	8,662	8,108	8,152	8,058	7,796	7,783	7,535	7,299	7,101	6,977	6,956
매입채무등	647	619	618	582	549	534	523	512	510	517	517	487	488	526	497	524	541	504	470	446	447	397	360	325	337	374	377	382	390	406	400	389	394	382	437	409	406	383	370	345	358
차입금	2,036	2,178	2,283	2,464	1,942	1,931	2,080	2,337	2,651	2,933	3,313	2,161	2,192	2,246	2,385	2,357	2,502	2,536	2,544	2,655	2,962	2,352	2,414	2,801	2,869	3,253	2,769	2,429	2,467	2,472	2,633	1,901	2,146	2,206	2,174	2,430	2,401	2,415	2,342	2,154	2,142
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	948	931	872	932	886	968	915	857	866	922	906	691	701	777	742	745	747	790	756	764	754	607	572	582	594	630	566	591	577	586	577	599	593	594	547	657	638	627	652	680	677
기타부채	1,249	1,199	1,270	1,260	1,120	1,087	1,094	1,161	1,137	1,132	1,182	1,049	996	932	972	947	918	887	958	969	955	867	867	845	843	844	860	808	827	835	674	570	544	537	610	521	497	470	481	424	421
부채총계	5,334	5,390	5,439	5,655	4,878	4,907	4,976	5,217	5,543	5,897	6,293	4,751	4,758	4,859	4,955	4,906	5,035	5,040	5,026	5,121	5,412	4,459	4,408	4,729	4,825	5,276	4,729	4,354	4,403	4,435	4,420	3,596	3,814	3,854	3,768	4,017	3,943	3,895	3,844	3,604	3,599
자본금+ 자본잉여금	-1,197	-1,223	-1,224	-965	-829	-850	-847	-728	-685	-708	-725	-745	-769	-800	-806	-840	-858	-704	-558	-582	-604	-634	-641	-677	-707	-725	-739	-774	-807	-829	-861	-506	-523	-535	-545	-556	-565	-586	-604	-512	-425
이익잉여금	12,903	12,574	12,252	11,925	11,625	11,338	11,058	10,735	10,460	10,187	9,940	9,655	9,372	9,106	8,857	8,601	8,354	8,122	7,900	7,665	7,453	7,268	7,095	6,915	6,752	6,627	6,388	6,199	6,010	5,826	5,654	5,474	5,315	5,154	5,002	4,785	4,652	4,522	4,404	4,315	4,205
기타포괄익	-445	-432	-399	-433	-406	-518	-556	-458	-522	-510	-485	-568	-522	-548	-575	-628	-546	-486	-470	-524	-507	-513	-504	-534	-559	-576	-533	-558	-536	-540	-551	-456	-454	-415	-429	-463	-494	-532	-542	-430	-423
자본총계	11,261	10,919	10,629	10,527	10,389	9,970	9,655	9,550	9,252	8,968	8,730	8,343	8,081	7,757	7,477	7,133	6,950	6,932	6,872	6,558	6,343	6,121	5,949	5,704	5,486	5,326	5,115	4,866	4,667	4,457	4,242	4,512	4,338	4,204	4,028	3,766	3,592	3,404	3,257	3,373	3,357
주식수(만주)	22,985	22,983	23,125	23,167	23,147	23,154	23,216	23,222	23,230	23,203	23,150	23,175	23,126	23,122	23,153	23,071	23,124	23,306	23,281	23,300	23,284	23,229	23,115	23,146	23,038	23,087	22,939	22,956	22,932	22,868	23,271	23,325	23,329	23,296	23,184	23,225	23,158	23,100	23,373	23,272	23,479

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,960	1,836	1,802	1,768	1,814	1,836	1,829	1,819	1,805	1,759	1,735	1,580	1,434	1,335	1,149	1,046	1,026	1,077	1,160	1,264	1,267	1,295	1,281	1,237	1,257	1,189	1,114	1,068	988	944	926	882	872	868	833	828	758	748	757	709	728
투자활동	-1,389	-1,172	-1,063	-1,181	-357	-349	-245	-2,120	-2,270	-2,276	-2,376	-624	-662	-660	-553	-416	-215	-1,786	-2,056	-1,932	-1,925	-338	62	-879	-1,007	-1,018	-1,151	-959	-848	-974	-1,210	-488	-481	-531	-626	-615	-681	-495	-452	-424	-519
재무활동	-685	-597	-686	-551	-1,260	-1,463	-1,602	-166	263	495	697	-439	-522	-603	-576	-633	-823	-64	39	-284	-104	-1,110	-539	196	321	725	73	122	-123	-126	13	-603	-362	-408	-329	55	-23	-41	57	-157	-62
환율변동	-11	15	31	7	27	0.78	-17	21	-7	-4	8	15	7	-12	-22	-46	-31	-10	-10	5	22	24	17	15	-8	-11	3	-15	-6	-33	-21	-9	11	58	51	23	6	-29	-25	-11	-17
현금의증감	-124	82	84	43	223	25	-36	-446	-209	-26	64	532	257	60	-1.39	-49	-42	-783	-866	-946	-740	-130	820	569	563	885	39	217	10	-189	-292	-218	41	-13	-71	291	60	183	336	117	130
자본적지출	-135	-132	-130	-125	-130	-122	-123	-130	-132	-139	-135	-135	-134	-133	-127	-110	-108	-105	-108	-104	-84	-71	-65	-65	-70	-82	-91	-86	-93	-88	-80	-72	-70	-68	-69	-64	-64	-64	-61	-64	-68
잉여현금	1,825	1,703	1,672	1,643	1,684	1,714	1,706	1,690	1,673	1,620	1,600	1,445	1,300	1,202	1,022	936	918	972	1,052	1,160	1,183	1,224	1,216	1,172	1,187	1,107	1,023	982	894	856	846	810	803	801	764	763	694	684	695	645	659

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수