암코어 AMCR(AMCOR PLC) | 재무제표

암코어

AMCR

NYSE S&P500

46.52

-0.63 (-1.34%) 26.08/27, USD

최근 실적발표 26. 08/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	18.06/30	17.06/30	16.06/30
매출액	23,506	22,190	19,609	17,401	15,009	13,462	13,540	13,550	13,640	13,778	14,034	14,425	14,694	14,930	14,971	14,836	14,544	14,089	13,588	13,184	12,861	12,550	12,484	12,424	12,468	11,928	11,097	10,339	9,458	9,319	9,101	9,421
매출원가	18,816	17,942	15,897	14,102	12,175	10,769	10,809	10,824	10,928	11,098	11,373	11,723	11,969	12,133	12,116	11,998	11,724	11,318	10,866	10,456	10,129	9,843	9,807	9,781	9,932	9,577	8,978	8,384	7,659	7,462	7,189	7,438
매출총이익	4,690	4,248	3,712	3,299	2,834	2,693	2,731	2,726	2,712	2,680	2,661	2,702	2,725	2,797	2,855	2,838	2,820	2,771	2,722	2,728	2,732	2,707	2,677	2,643	2,536	2,351	2,119	1,955	1,799	1,857	1,912	1,983
판매관리비	1,931	1,771	1,549	1,364	1,205	959	1,023	1,067	1,093	1,100	1,087	1,086	1,086	1,259	1,268	1,273	1,284	1,272	1,271	1,276	1,292	1,313	1,342	1,343	1,385	1,409	1,275	1,172	999	793	850	963
연구개발비	170	166	149	138	120	108	106	107	106	105	107	103	101	100	97	96	96	98	99	99	100	97	97	97	97	91	82	76	64	73	69	70
영업이익	1,733	1,272	1,109	1,081	956	1,257	1,272	1,271	1,249	1,175	1,147	1,430	1,482	1,393	1,486	1,242	1,206	1,267	1,268	1,266	1,246	1,266	1,164	1,129	994	896	806	756	792	994	916	481
EBITDA	3,442	2,844	2,440	2,146	1,764	1,887	1,903	1,872	1,836	1,763	1,735	2,042	2,117	2,048	2,131	1,907	1,889	2,003	1,992	1,965	1,927	1,855	1,792	1,770	1,658	1,617	1,441	1,333	1,263	1,261	1,278	1,047
영업외이익	230	135	139	120	86	84	64	14	-8	-18	-9	28	49	81	68	66	58	109	105	93	107	10	21	28	4	31	30	19	19	-90	-12	188
법인세	181	78	86	141	135	197	197	167	163	175	169	174	193	229	267	295	300	270	269	263	261	251	236	226	187	214	186	172	172	119	149	165
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8	-7	-7	-7	1.00	0	0	0
순이익	1,106	678	596	582	511	807	798	769	730	653	643	968	1,048	977	1,069	835	805	951	949	943	939	863	777	744	612	513	445	398	430	575	564	309

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.06/30	17.06/30	16.06/30
현금성자산	1,115	1,587	1,057	825	827	2,045	445	432	588	457	430	524	689	564	837	562	775	1,077	626	633	850	690	755	757	743	538	674	480	602	0	0	621	562	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,639	3,513	3,161	3,430	3,426	1,969	1,775	1,973	1,846	1,935	1,820	1,870	1,875	2,034	1,972	1,984	1,935	2,090	1,889	1,938	1,864	1,775	1,681	1,673	1,616	1,731	1,669	1,790	1,864	0	0	1,379	1,394	0
재고자산	3,672	3,362	3,481	3,473	3,471	2,142	2,126	2,228	2,031	2,085	2,150	2,134	2,213	2,420	2,509	2,590	2,439	2,420	2,273	2,113	1,991	1,876	1,843	1,784	1,832	1,820	1,892	1,874	1,954	0	0	1,359	1,306	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	78	109	97	103	99	0	0	116	127	0
유형자산	8,448	8,447	8,860	9,343	9,318	4,225	4,166	4,412	4,330	4,313	4,377	4,247	4,295	4,275	4,230	4,125	4,206	4,311	4,236	4,221	4,293	4,198	4,286	4,153	4,140	4,159	4,311	4,439	3,975	0	0	2,699	2,763	0
무형자산	18,663	18,639	18,900	18,580	18,679	6,587	6,590	6,753	6,736	6,791	6,862	6,832	6,890	6,886	6,858	6,846	6,942	7,088	7,119	7,177	7,254	7,267	7,357	7,333	7,333	7,264	7,340	7,240	7,463	0	0	2,381	2,410	0
이연세자산	199	266	259	241	218	168	145	144	148	129	130	134	134	136	129	129	130	139	125	136	139	140	143	145	135	177	159	157	191	0	0	71	75	0
기타자산	1,359	1,768	1,328	1,255	1,127	906	918	968	845	950	958	942	907	963	940	1,056	999	862	870	826	797	646	653	620	565	625	691	648	1,018	0	0	432	451	0
자산총계	37,095	37,582	37,046	37,147	37,066	18,042	16,165	16,910	16,524	16,660	16,727	16,683	17,003	17,278	17,475	17,292	17,426	17,987	17,138	17,044	17,188	16,592	16,718	16,465	16,442	16,421	16,833	16,731	17,165	0	0	9,058	9,087	0
매입채무등	4,021	2,989	3,045	3,002	3,490	2,339	2,380	2,380	2,580	2,195	2,338	2,218	2,690	2,528	2,785	2,839	3,073	2,816	2,743	2,412	2,574	1,986	2,093	1,808	2,171	1,861	2,076	1,892	2,303	0	0	1,861	1,760	0
차입금	14,864	16,706	16,019	15,740	15,008	9,244	7,399	7,783	7,187	7,665	7,564	7,558	7,209	7,479	7,378	7,425	6,983	7,719	7,136	7,043	6,751	7,054	6,937	7,044	6,700	6,987	6,702	6,279	6,103	0	0	4,848	4,885	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,080	2,040	2,229	2,423	2,482	550	553	570	584	600	609	614	616	644	667	663	677	651	671	688	696	662	674	674	672	747	727	851	1,012	0	0	148	213	0
기타부채	4,329	4,185	4,106	4,252	4,346	2,050	2,042	2,184	2,220	2,192	2,189	2,329	2,398	2,319	2,234	2,389	2,552	2,224	2,069	2,196	2,346	2,185	2,166	2,195	2,212	2,023	1,925	2,217	2,072	0	0	1,505	1,641	0
부채총계	25,294	25,920	25,399	25,417	25,326	14,183	12,374	12,917	12,571	12,652	12,700	12,719	12,913	12,970	13,064	13,316	13,285	13,410	12,619	12,339	12,367	11,887	11,870	11,721	11,755	11,618	11,430	11,239	11,490	0	0	8,362	8,499	0
자본금+ 자본잉여금	12,262	12,260	12,238	12,239	12,243	4,062	4,049	4,035	4,022	4,010	3,996	3,985	4,023	4,242	4,388	4,378	4,428	4,720	4,832	5,039	5,078	5,168	5,383	5,448	5,429	5,543	5,788	5,945	6,008	0	0	774	794	0
이익잉여금	459	371	393	516	548	881	869	890	879	802	795	841	865	863	866	588	534	604	515	473	452	378	293	258	246	255	254	252	324	0	0	561	502	0
기타포괄익	-931	-980	-995	-1,037	-1,063	-1,092	-1,134	-1,006	-1,020	-868	-827	-928	-862	-857	-901	-1,048	-880	-807	-885	-862	-766	-899	-884	-1,019	-1,049	-1,058	-703	-774	-722	0	0	-709	-778	0
자본총계	11,790	11,651	11,636	11,718	11,728	3,851	3,784	3,919	3,881	3,944	3,964	3,898	4,026	4,248	4,353	3,918	4,082	4,517	4,462	4,650	4,764	4,647	4,792	4,687	4,626	4,740	5,340	5,424	5,609	0	0	627	518	0
주식수(만주)	46,234	46,204	46,167	46,107	28,906	28,906	28,906	28,906	28,906	28,906	28,906	28,969	29,428	29,715	29,780	29,780	30,055	30,274	30,663	30,766	30,835	31,239	31,369	31,369	31,488	32,080	32,402	32,518	23,162	23,162	23,162	23,200	23,300	23,400

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	18.06/30	17.06/30	16.06/30
영업활동	2,151	1,670	1,601	1,526	1,390	1,219	1,252	1,187	1,321	1,310	1,344	1,386	1,261	1,266	1,348	1,378	1,526	1,433	1,342	1,459	1,461	1,531	1,484	1,363	1,384	1,125	883	993	776	871	909	1,007
투자활동	-524	-2,449	-2,409	-2,173	-2,102	-356	-354	-489	-476	-529	-589	-211	-309	-293	-238	-622	-527	-501	-422	-405	-233	-194	-232	-219	38	311	317	400	10	-242	-632	-995
재무활동	-1,343	281	1,344	1,031	910	797	-809	-761	-857	-859	-1,126	-1,210	-1,025	-1,315	-746	-632	-891	-526	-1,005	-1,188	-1,179	-1,247	-1,203	-854	-1,236	-1,357	-977	-1,225	-765	-543	-223	-19
환율변동	4	57	76	9	41	-72	-74	-29	-89	-29	-36	-57	-88	-171	-153	-141	-108	-19	-44	10	58	62	32	-13	-45	-48	1.00	-0.70	1.00	-28	-8	-183
현금의증감	288	-458	612	393	239	1,588	15	-92	-101	-107	-407	-113	-161	-588	136	-71	-75	387	-129	-124	107	152	81	277	141	-11	183	126	-19	59	46	-189
자본적지출	-849	-860	-749	-628	-562	-458	-455	-477	-453	-472	-488	-468	-496	-513	-502	-512	-509	-479	-477	-476	-442	-408	-397	-385	-387	-373	-339	-255	-247	-228	-296	-316
잉여현금	1,302	810	852	898	828	761	797	710	868	838	856	918	765	753	846	866	1,017	954	865	983	1,019	1,123	1,087	978	997	752	544	738	529	643	613	691

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수