안테로미드스트림파트너스 AM(ANTERO MIDSTREAM CORP)

안테로미드스트림파트너스

NYSE

22.53

-0.06 (-0.27%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	1,233	1,212	1,188	1,179	1,154	1,118	1,106	1,079	1,073	1,061	1,042	1,023	990	961	920	895	889	893	898	886	894	881	901	936	946	982	793	554	310	54	0	-46	-27	-12	0	54	39	27	17
매출원가	267	246	232	234	228	221	218	213	213	209	213	211	205	196	180	171	164	160	157	155	153	156	165	184	208	230	196	141	79	15	0	0	0	0	0	0	0	0	0
매출총이익	966	966	957	945	926	897	888	866	860	852	829	812	785	765	740	724	725	733	741	731	741	725	735	752	739	753	597	413	231	39	0	-46	-27	-12	0	54	39	27	17
판매관리비	88	87	88	87	89	88	86	83	78	75	71	68	64	62	62	64	66	64	64	60	58	57	52	72	90	112	118	97	77	54	44	67	57	49	41	6	6	3	0.81
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	652	656	645	722	704	670	659	636	636	629	612	601	576	560	540	524	528	551	555	542	552	535	-118	-425	-911	-928	-398	-218	105	-24	-44	-87	-66	-52	-41	21	15	15	16
EBITDA	893	895	889	969	948	903	896	876	874	876	853	837	813	793	765	743	740	732	733	719	727	732	78	-237	-730	-746	-252	-71	247	101	99	82	65	46	29	21	15	15	16
영업외이익	101	103	110	114	113	97	96	97	97	109	105	101	98	95	94	93	93	71	69	69	68	88	86	80	75	68	51	78	98	117	143	169	131	98	70	0	0	0	0
법인세	150	153	151	170	163	147	148	134	132	133	128	130	124	121	117	113	115	117	117	111	114	117	-56	-146	-243	-245	-102	-24	47	24	32	31	29	28	26	20	15	10	6
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	400	411	413	472	456	418	401	390	388	389	372	354	340	333	326	322	327	328	332	329	346	354	-123	-344	-739	-758	-355	-189	118	63	67	51	36	18	2	0.69	0.49	5	10

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	0	0	263	0	0	0	0	0	0	26	0.07	0	0	0	0	0	0	0	0	0	0.68	0.26	0.64	2	3	0	1.24	0	8	2	3	4	5	14	6	2	11	17	10
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	137	150	108	109	112	125	116	99	103	106	90	94	92	96	87	79	76	78	82	86	90	89	75	88	79	94	106	106	104	111	0	0	0	0	0	0	0.36	0.28	0.22
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	574	581	586	592	598	600	604	609	613	619	627	636	640	643	653	659	682	688	696	704	708	712	722	728	730	717	710	672	1,186	1,154	43	38	33	28	24	19	15	12	8
유형자산	3,986	3,978	3,455	3,908	3,893	3,884	3,882	3,892	3,869	3,789	3,794	3,783	3,756	3,749	3,751	3,508	3,492	3,461	3,395	3,346	3,294	3,250	3,254	3,256	3,250	3,228	3,273	3,216	3,744	3,660	0	0	0	0	0	0	0	0	0
무형자산	1,652	1,682	1,074	1,092	1,109	1,127	1,145	1,162	1,180	1,198	1,215	1,233	1,251	1,268	1,286	1,304	1,321	1,339	1,357	1,374	1,392	1,410	1,427	1,445	1,463	1,481	2,074	2,400	1,683	1,691	0	0	0	0	0	0	0	0	0
이연세자산	2	2	2	2	0	0	0	0	0	0	0	0.94	0.94	0.94	0.94	0.94	0.94	0.94	0.94	16	48	76	121	143	178	249	103	36	0	4	1.30	0	0	0	0	0	0	0	0
기타자산	13	13	397	14	14	15	15	15	11	12	12	12	13	13	13	13	14	13	14	8	8	10	11	11	12	13	16	16	43	46	0.09	0.20	0.97	0.16	0	0.05	0	0	0
자산총계	6,364	6,406	5,884	5,717	5,727	5,752	5,762	5,777	5,775	5,749	5,738	5,759	5,753	5,771	5,791	5,564	5,586	5,581	5,544	5,534	5,541	5,547	5,611	5,674	5,715	5,781	6,283	6,446	6,769	6,668	48	42	39	43	30	22	27	29	17
매입채무등	19	25	16	22	19	21	16	15	19	24	15	28	21	26	28	27	27	38	29	28	29	18	13	22	23	23	10	37	32	26	0.76	0.94	0.82	0.84	0.29	0	0.35	0.60	0.43
차입금	3,610	3,713	3,223	3,009	3,024	3,111	3,117	3,172	3,187	3,175	3,213	3,259	3,307	3,331	3,361	3,143	3,158	3,133	3,123	3,096	3,088	3,103	3,092	3,122	3,089	3,104	2,892	2,658	2,526	2,390	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	642	601	563	538	490	448	414	369	331	302	266	229	192	163	131	99	68	42	14	0	0	0	0	0	0	0	0	0	27	16	16	13	13	20	14	9	4	11	7
기타부채	149	131	111	83	107	84	100	92	112	97	92	92	80	75	78	84	102	108	92	97	96	69	88	44	81	65	237	227	212	201	0.41	3	2	0.86	0	4	4	2	0
부채총계	4,418	4,469	3,912	3,652	3,640	3,664	3,647	3,648	3,648	3,599	3,586	3,608	3,600	3,595	3,599	3,352	3,355	3,321	3,257	3,221	3,212	3,190	3,193	3,188	3,192	3,192	3,139	2,922	2,797	2,633	17	17	16	22	14	13	8	14	7
자본금+ 자본잉여금	1,838	1,832	1,957	1,977	1,975	1,990	2,024	2,030	2,041	2,046	2,052	2,053	2,066	2,088	2,109	2,128	2,203	2,312	2,419	2,524	2,628	2,738	2,882	3,026	3,169	3,323	3,485	3,720	3,880	4,013	31	25	23	21	16	9	19	15	10
이익잉여금	107	104	15	88	112	99	91	100	86	104	100	98	87	87	83	84	27	-52	-132	-211	-300	-381	-464	-541	-646	-734	-342	-197	92	23	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,945	1,936	1,972	2,065	2,087	2,089	2,115	2,130	2,127	2,150	2,152	2,151	2,153	2,175	2,192	2,212	2,230	2,260	2,287	2,313	2,328	2,357	2,418	2,485	2,523	2,589	3,143	3,523	3,972	4,036	31	25	23	21	16	9	19	15	10
주식수(만주)	47,711	47,796	48,217	48,181	48,243	48,437	48,524	48,553	48,476	48,430	48,237	48,190	48,151	48,145	48,030	48,034	48,027	48,017	47,973	47,973	47,953	47,927	47,827	47,655	47,683	48,310	44,264	42,329	50,776	25,490	18,620	18,620	18,619	18,618	18,617	18,617	18,617	18,617	18,617

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	961	972	932	910	882	832	844	820	837	807	779	739	714	698	700	695	704	729	710	752	725	772	753	739	759	700	622	456	301	130	84	72	61	44	28	18	9	16	10
투자활동	-913	-918	-169	-159	-167	-238	-243	-257	-247	-178	-183	-407	-415	-452	-494	-292	-322	-290	-233	-189	-150	-170	-219	-357	-448	-542	-526	-356	-221	-61	0	0	0	0	0	0	0	0	0
재무활동	-49	-54	-500	-751	-715	-621	-601	-563	-590	-603	-596	-332	-298	-246	-206	-403	-382	-439	-477	-566	-578	-602	-535	-380	-316	-160	-98	-104	-77	-81	-87	-70	-67	-46	-32	-21	0	0	0
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	0	0	263	0	0	-26	-0.07	0	0	26	0.07	0	0	0	0	0	-0.68	-0.26	-0.64	-2	-2	0.26	-0.60	2	-5	-2	-2	-4	2	-13	-3	2	-6	-2	-4	-3	9	16	10
자본적지출	-186	-170	-162	-152	-160	-236	-242	-258	-248	-178	-184	-410	-439	-475	-516	-312	-320	-289	-233	-188	-148	-157	-197	-295	-374	-444	-392	-262	-141	-16	0	0	0	0	0	0	0	0	0
잉여현금	776	803	770	758	721	597	602	562	589	629	595	330	275	223	184	383	383	440	477	564	578	615	557	444	384	256	230	194	160	114	84	72	61	44	28	18	9	16	10

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수