| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 14,141 | 13,447 | 12,640 | 11,735 | 10,754 | 10,521 | 10,462 | 10,426 | 10,352 | 10,341 | 10,161 | 9,646 | 9,066 | 8,191 | 7,060 | 6,176 | 5,085 | 3,833 | 2,727 | 3,566 | 4,986 | 6,674 | 8,541 | 8,781 | 8,617 | 8,440 | 8,308 | 8,264 | 8,142 | 8,040 | 7,986 | 7,894 | 7,470 | 6,926 | 6,318 | 5,925 | 5,784 | 5,733 | 5,676 | 5,598 | 5,527 |
| 매출원가 | 6,405 | 6,003 | 5,602 | 5,203 | 4,841 | 4,803 | 4,749 | 4,847 | 4,810 | 4,949 | 5,095 | 4,747 | 4,391 | 3,815 | 3,243 | 2,977 | 2,624 | 2,295 | 1,904 | 2,161 | 2,598 | 3,106 | 3,771 | 3,843 | 3,921 | 3,916 | 3,874 | 3,849 | 3,685 | 3,514 | 3,339 | 3,216 | 2,903 | 2,615 | 2,331 | 2,035 | 1,980 | 1,986 | 2,024 | 2,055 | 2,080 |
| 매출총이익 | 7,736 | 7,444 | 7,038 | 6,532 | 5,913 | 5,718 | 5,713 | 5,579 | 5,542 | 5,392 | 5,066 | 4,899 | 4,675 | 4,376 | 3,817 | 3,199 | 2,461 | 1,538 | 823 | 1,405 | 2,388 | 3,568 | 4,770 | 4,938 | 4,696 | 4,524 | 4,434 | 4,415 | 4,457 | 4,526 | 4,647 | 4,678 | 4,567 | 4,311 | 3,987 | 3,890 | 3,804 | 3,747 | 3,652 | 3,543 | 3,447 |
| 판매관리비 | 5,055 | 4,687 | 4,283 | 3,937 | 3,566 | 3,467 | 3,436 | 3,344 | 3,276 | 3,178 | 3,060 | 2,935 | 2,836 | 2,695 | 2,529 | 2,391 | 2,196 | 2,088 | 2,013 | 2,154 | 2,377 | 2,543 | 2,721 | 2,683 | 2,610 | 2,553 | 2,531 | 2,516 | 2,499 | 2,440 | 2,380 | 2,299 | 2,146 | 1,975 | 1,790 | 1,642 | 1,552 | 1,519 | 1,491 | 1,465 | 1,432 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 301 | 494 | 539 | 570 | 529 | 399 | 414 | 394 | 385 | 236 | 86 | 70 | 86 | 282 | 644 | 685 | 51 | -778 | -1,615 | -1,775 | -928 | 65 | 717 | 1,063 | 857 | 732 | 639 | 643 | 734 | 864 | 1,080 | 1,208 | 1,269 | 1,242 | 1,173 | 1,306 | 1,363 | 1,396 | 1,350 | 1,298 | 1,285 |
| EBITDA | 1,239 | 1,366 | 1,343 | 1,299 | 1,130 | 959 | 945 | 895 | 903 | 763 | 612 | 602 | 594 | 768 | 1,118 | 1,151 | 486 | -338 | -1,170 | -1,322 | -446 | 544 | 1,187 | 1,517 | 1,314 | 1,179 | 1,084 | 1,074 | 1,159 | 1,292 | 1,501 | 1,634 | 1,691 | 1,667 | 1,598 | 1,734 | 1,781 | 1,795 | 1,740 | 1,674 | 1,651 |
| 영업외이익 | 152 | 150 | 153 | 146 | 87 | 72 | 58 | 50 | 83 | 101 | 109 | 117 | 98 | 81 | 75 | 72 | 41 | 40 | 36 | 33 | 56 | 52 | 45 | 31 | 32 | 29 | 35 | 33 | 38 | 45 | 45 | 54 | 65 | 62 | 60 | 65 | 53 | 54 | 58 | 56 | 54 |
| 법인세 | 45 | 99 | 129 | 150 | 148 | 110 | 99 | 88 | 95 | 66 | 27 | 21 | 19 | 45 | 130 | 151 | -56 | -265 | -473 | -516 | -258 | -6 | 160 | 247 | 198 | 171 | 148 | 148 | -54 | 37 | 152 | 199 | 493 | 481 | 460 | 519 | 482 | 499 | 481 | 464 | 490 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 150 | 313 | 361 | 395 | 322 | 225 | 245 | 235 | 259 | 160 | 59 | 58 | 54 | 208 | 466 | 478 | 13 | -612 | -1,223 | -1,324 | -696 | 57 | 533 | 769 | 611 | 506 | 437 | 437 | 729 | 771 | 871 | 960 | 742 | 739 | 706 | 797 | 891 | 909 | 883 | 848 | 805 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 806 | 778 | 1,072 | 1,230 | 1,042 | 1,115 | 885 | 281 | 647 | 536 | 516 | 338 | 688 | 778 | 628 | 470 | 495 | 1,025 | 1,076 | 1,370 | 1,855 | 1,509 | 811 | 221 | 237 | 244 | 215 | 105 | 174 | 102 | 177 | 194 | 144 | 198 | 183 | 328 | 1,818 | 81 | 78 | 73 | 88 |
| 단기투자 | 1,494 | 1,374 | 1,420 | 1,274 | 1,490 | 1,394 | 1,393 | 1,510 | 1,804 | 1,906 | 1,913 | 2,079 | 2,462 | 2,647 | 2,262 | 2,646 | 2,700 | 2,926 | 2,473 | 1,976 | 1,904 | 1,294 | 1,314 | 1,300 | 1,382 | 1,383 | 1,221 | 1,131 | 1,223 | 1,466 | 1,351 | 1,427 | 1,596 | 1,724 | 1,527 | 1,252 | 1,408 | 1,526 | 1,486 | 1,255 | 1,170 |
| 매출채권등 | 586 | 737 | 569 | 558 | 510 | 370 | 384 | 383 | 341 | 351 | 340 | 296 | 345 | 401 | 658 | 546 | 536 | 567 | 517 | 480 | 321 | 280 | 279 | 323 | 377 | 389 | 358 | 366 | 422 | 411 | 350 | 341 | 301 | 326 | 321 | 302 | 232 | 254 | 235 | 212 | 205 |
| 재고자산 | 229 | 218 | 206 | 199 | 202 | 106 | 104 | 116 | 122 | 107 | 105 | 104 | 94 | 93 | 78 | 62 | 62 | 52 | 57 | 57 | 57 | 56 | 68 | 72 | 63 | 55 | 58 | 60 | 57 | 57 | 62 | 57 | 57 | 52 | 50 | 47 | 44 | 45 | 45 | 51 | 52 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 12,558 | 12,494 | 12,180 | 12,077 | 11,868 | 9,663 | 9,368 | 9,583 | 9,197 | 9,281 | 8,786 | 8,728 | 8,259 | 8,140 | 7,783 | 7,591 | 7,490 | 7,503 | 7,567 | 7,611 | 7,897 | 8,363 | 8,438 | 8,613 | 8,481 | 8,440 | 8,344 | 6,781 | 6,495 | 6,493 | 6,403 | 6,284 | 6,230 | 6,002 | 5,809 | 5,666 | 5,031 | 4,959 | 4,830 | 4,802 | 4,734 |
| 무형자산 | 3,552 | 3,568 | 3,583 | 3,597 | 3,591 | 2,033 | 2,033 | 2,033 | 2,034 | 2,036 | 2,037 | 2,038 | 2,040 | 2,041 | 2,042 | 2,044 | 2,045 | 2,046 | 2,048 | 2,050 | 2,050 | 2,052 | 2,053 | 2,065 | 2,066 | 2,068 | 2,070 | 2,070 | 2,071 | 2,073 | 2,075 | 2,076 | 2,069 | 2,077 | 2,081 | 2,077 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 |
| 기타자산 | 787 | 716 | 788 | 833 | 856 | 661 | 646 | 707 | 1,020 | 612 | 599 | 603 | 643 | 700 | 759 | 592 | 554 | 537 | 524 | 502 | 665 | 444 | 400 | 399 | 377 | 372 | 374 | 399 | 451 | 453 | 430 | 367 | 342 | 341 | 331 | 290 | 166 | 170 | 155 | 137 | 189 |
| 자산총계 | 20,012 | 19,885 | 19,818 | 19,768 | 19,559 | 15,342 | 14,813 | 14,613 | 15,165 | 14,829 | 14,296 | 14,186 | 14,531 | 14,800 | 14,210 | 13,951 | 13,882 | 14,656 | 14,262 | 14,046 | 14,749 | 13,998 | 13,363 | 12,993 | 12,983 | 12,951 | 12,640 | 10,912 | 10,893 | 11,055 | 10,848 | 10,746 | 10,739 | 10,720 | 10,302 | 9,962 | 8,699 | 7,035 | 6,829 | 6,530 | 6,564 |
| 매입채무등 | 322 | 240 | 237 | 186 | 242 | 203 | 181 | 207 | 229 | 212 | 206 | 221 | 202 | 286 | 299 | 200 | 181 | 159 | 133 | 108 | 93 | 102 | 119 | 146 | 120 | 156 | 157 | 132 | 114 | 115 | 102 | 120 | 97 | 95 | 95 | 92 | 71 | 78 | 63 | 63 | 61 |
| 차입금 | 6,471 | 6,373 | 6,276 | 6,393 | 6,142 | 3,875 | 3,821 | 3,818 | 4,127 | 3,886 | 3,731 | 3,780 | 3,955 | 4,082 | 3,999 | 4,086 | 4,116 | 4,673 | 5,125 | 5,053 | 5,425 | 4,285 | 3,903 | 3,207 | 3,353 | 3,523 | 3,682 | 2,103 | 2,029 | 2,312 | 2,449 | 2,569 | 2,701 | 2,806 | 2,863 | 2,964 | 2,136 | 626 | 647 | 683 | 710 |
| 이연수익 | 3,433 | 3,472 | 3,314 | 3,256 | 3,192 | 2,641 | 2,633 | 2,603 | 2,599 | 2,577 | 2,543 | 2,497 | 2,481 | 2,441 | 2,432 | 2,358 | 2,350 | 2,346 | 2,325 | 2,277 | 2,183 | 2,074 | 2,023 | 1,990 | 1,971 | 1,949 | 1,915 | 1,874 | 1,831 | 1,777 | 1,751 | 1,725 | 682 | 652 | 641 | 640 | 491 | 480 | 467 | 431 | 416 |
| 이연세부채 | 976 | 938 | 871 | 934 | 889 | 746 | 649 | 695 | 662 | 606 | 523 | 574 | 571 | 552 | 509 | 578 | 501 | 439 | 365 | 407 | 499 | 619 | 665 | 715 | 708 | 582 | 520 | 512 | 494 | 437 | 372 | 370 | 682 | 598 | 509 | 463 | 733 | 721 | 678 | 682 | 746 |
| 기타부채 | 4,781 | 4,920 | 4,983 | 4,627 | 4,615 | 3,651 | 3,552 | 3,177 | 3,455 | 3,597 | 3,604 | 3,298 | 3,496 | 3,640 | 3,334 | 2,928 | 3,203 | 3,715 | 3,439 | 3,213 | 3,095 | 3,057 | 2,638 | 2,604 | 2,579 | 2,768 | 2,620 | 2,540 | 2,634 | 2,821 | 2,735 | 2,502 | 3,086 | 3,305 | 3,180 | 2,872 | 2,404 | 2,503 | 2,519 | 2,260 | 2,266 |
| 부채총계 | 15,983 | 15,943 | 15,681 | 15,396 | 15,080 | 11,116 | 10,836 | 10,500 | 11,072 | 10,878 | 10,607 | 10,370 | 10,705 | 11,001 | 10,573 | 10,150 | 10,351 | 11,332 | 11,387 | 11,058 | 11,295 | 10,137 | 9,348 | 8,662 | 8,731 | 8,978 | 8,894 | 7,161 | 7,102 | 7,462 | 7,409 | 7,286 | 7,248 | 7,456 | 7,288 | 7,031 | 5,835 | 4,408 | 4,374 | 4,119 | 4,199 |
| 자본금+ 자본잉여금 |
-757 | -766 | -393 | -319 | -112 | -110 | -132 | -123 | -84 | -82 | -104 | -96 | -124 | -131 | -170 | -179 | -211 | -219 | -264 | -282 | -307 | -323 | -359 | -337 | -323 | -322 | -319 | -335 | -331 | -345 | -340 | -353 | -337 | -330 | -316 | -332 | -340 | -352 | -290 | -176 | -56 |
| 이익잉여금 | 5,009 | 4,936 | 4,764 | 4,930 | 4,859 | 4,623 | 4,403 | 4,535 | 4,537 | 4,398 | 4,158 | 4,300 | 4,278 | 4,238 | 4,099 | 4,242 | 4,224 | 4,030 | 3,633 | 3,764 | 4,211 | 4,642 | 4,856 | 5,133 | 4,996 | 4,717 | 4,498 | 4,534 | 4,550 | 4,373 | 4,219 | 4,193 | 4,117 | 3,888 | 3,629 | 3,568 | 3,488 | 3,266 | 3,039 | 2,890 | 2,724 |
| 기타포괄익 | -223 | -228 | -234 | -239 | -268 | -287 | -294 | -299 | -360 | -365 | -365 | -388 | -328 | -308 | -292 | -262 | -482 | -487 | -494 | -494 | -450 | -458 | -482 | -465 | -421 | -422 | -433 | -448 | -428 | -435 | -440 | -380 | -289 | -294 | -299 | -305 | -284 | -287 | -294 | -303 | -303 |
| 자본총계 | 4,029 | 3,942 | 4,137 | 4,372 | 4,479 | 4,226 | 3,977 | 4,113 | 4,093 | 3,951 | 3,689 | 3,816 | 3,826 | 3,799 | 3,637 | 3,801 | 3,531 | 3,324 | 2,875 | 2,988 | 3,454 | 3,861 | 4,015 | 4,331 | 4,252 | 3,973 | 3,746 | 3,751 | 3,791 | 3,593 | 3,439 | 3,460 | 3,491 | 3,264 | 3,014 | 2,931 | 2,864 | 2,627 | 2,455 | 2,411 | 2,365 |
| 주식수(만주) | 11,750 | 12,093 | 12,313 | 12,837 | 12,859 | 12,831 | 12,597 | 12,870 | 12,918 | 12,891 | 12,750 | 12,789 | 12,837 | 12,779 | 12,598 | 12,677 | 12,718 | 12,682 | 12,429 | 12,345 | 12,364 | 12,329 | 12,281 | 12,428 | 12,406 | 12,430 | 12,391 | 12,397 | 12,386 | 12,403 | 12,363 | 12,385 | 12,422 | 12,433 | 12,429 | 12,438 | 12,383 | 12,398 | 12,532 | 12,937 | 12,820 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,338 | 1,427 | 1,631 | 1,464 | 1,137 | 1,090 | 1,120 | 1,050 | 1,112 | 1,015 | 1,353 | 1,418 | 1,538 | 1,258 | 1,150 | 1,030 | 551 | 452 | -100 | -234 | 457 | 1,010 | 1,287 | 1,722 | 1,590 | 1,502 | 1,357 | 1,195 | 1,219 | 1,232 | 1,426 | 1,590 | 1,537 | 1,571 | 1,331 | 1,386 | 1,561 | 1,594 | 1,595 | 1,584 | 1,367 |
| 투자활동 | -1,194 | -1,246 | -1,333 | -634 | -590 | -620 | -706 | -964 | -1,140 | -976 | -1,197 | -1,218 | -953 | -659 | -426 | -1,008 | -769 | -1,539 | -1,009 | -593 | -850 | -385 | -732 | -791 | -1,006 | -693 | -653 | -631 | -320 | -626 | -805 | -1,129 | -3,123 | -3,003 | -2,774 | -2,622 | -844 | -926 | -845 | -930 | -650 |
| 재무활동 | -378 | -512 | -112 | 119 | -152 | 105 | -38 | -147 | -17 | -284 | -271 | -325 | -385 | -839 | -1,164 | -914 | -1,130 | 609 | 1,379 | 1,981 | 2,011 | 641 | 42 | -813 | -519 | -663 | -662 | -647 | -859 | -696 | -621 | -592 | -88 | 1,549 | 1,548 | 1,491 | 1,013 | -632 | -723 | -688 | -663 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -234 | -331 | 186 | 949 | 395 | 575 | 376 | -61 | -45 | -245 | -115 | -125 | 200 | -240 | -440 | -892 | -1,348 | -478 | 270 | 1,154 | 1,618 | 1,266 | 597 | 118 | 65 | 146 | 42 | -83 | 40 | -90 | 0 | -131 | -1,674 | 117 | 105 | 255 | 1,730 | 36 | 27 | -34 | 54 |
| 자본적지출 | -1,392 | -1,435 | -1,462 | -1,281 | -1,355 | -1,447 | -1,427 | -1,494 | -1,715 | -1,673 | -1,507 | -1,671 | -1,049 | -822 | -553 | -292 | -208 | -156 | -130 | -222 | -373 | -531 | -700 | -696 | -933 | -870 | -840 | -960 | -739 | -937 | -1,045 | -1,026 | -1,010 | -850 | -775 | -678 | -672 | -612 | -671 | -831 | -803 |
| 잉여현금 | -54 | -8 | 169 | 183 | -218 | -357 | -307 | -444 | -603 | -658 | -154 | -253 | 489 | 436 | 597 | 738 | 343 | 296 | -230 | -456 | 84 | 479 | 587 | 1,026 | 657 | 632 | 517 | 235 | 480 | 295 | 381 | 564 | 527 | 721 | 556 | 708 | 889 | 982 | 924 | 753 | 564 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.