얼라인테크놀러지 ALGN(ALIGN TECHNOLOGY INC) | 재무제표

얼라인테크놀러지

ALGN

NASDAQ S&P500

158.84

-0.30 (-0.19%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,140	4,096	4,035	3,983	3,965	3,981	3,999	3,961	3,943	3,917	3,862	3,807	3,737	3,705	3,735	3,864	3,990	4,031	3,953	3,756	3,474	2,816	2,472	2,287	2,160	2,409	2,407	2,291	2,189	2,079	1,966	1,854	1,734	1,600	1,473	1,345	1,239	1,151	1,080	1,017	946
매출원가	1,323	1,328	1,324	1,258	1,198	1,199	1,200	1,189	1,190	1,173	1,155	1,152	1,126	1,119	1,101	1,104	1,093	1,063	1,017	955	894	770	709	662	632	673	663	636	600	556	519	471	430	391	356	326	303	281	265	249	230
매출총이익	2,817	2,767	2,711	2,724	2,767	2,781	2,799	2,772	2,753	2,744	2,707	2,655	2,611	2,585	2,634	2,761	2,897	2,968	2,935	2,801	2,580	2,046	1,763	1,625	1,528	1,736	1,744	1,655	1,589	1,523	1,448	1,383	1,303	1,209	1,117	1,019	936	870	815	768	716
판매관리비	1,787	1,774	1,756	1,739	1,755	1,759	1,763	1,741	1,715	1,716	1,703	1,711	1,701	1,675	1,674	1,716	1,745	1,751	1,709	1,606	1,490	1,315	1,201	1,132	1,097	1,108	1,072	1,019	956	900	852	808	763	714	666	614	571	530	491	460	435
연구개발비	377	371	370	382	374	370	364	351	355	351	347	348	336	321	305	294	283	268	250	227	206	188	175	168	163	161	157	152	145	137	129	119	111	104	98	93	89	83	76	68	65
영업이익	548	557	546	535	601	585	608	635	639	664	643	584	562	578	643	751	868	949	976	969	885	543	387	325	275	525	542	512	510	456	467	456	429	390	354	312	276	257	249	240	216
EBITDA	864	889	862	762	815	781	792	819	814	839	817	758	713	709	755	856	990	1,079	1,148	1,136	1,054	708	495	432	371	629	653	607	593	506	513	501	472	439	399	341	300	277	265	263	234
영업외이익	21	37	40	15	20	6	1.33	6	-2	1.01	-2	-0.81	-18	-32	-44	-47	-25	-11	36	38	45	45	-8	-5	-11	3	13	7	6	-16	-9	-4	-2	8	8	-5	-6	-7	-8	1.00	-2
법인세	155	164	175	171	183	181	188	199	190	203	196	221	230	231	237	193	224	232	240	267	231	129	-1,397	-1,418	-1,437	-1,361	112	100	99	64	58	139	133	140	130	39	32	32	51	50	47
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	414	430	410	378	438	410	421	442	447	462	445	363	314	315	362	511	619	706	772	740	698	458	1,776	1,738	1,701	1,889	443	419	417	376	400	313	295	258	231	269	238	219	190	191	167

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,103	1,060	1,095	1,005	901	873	1,044	1,042	761	866	937	1,239	952	832	942	1,045	878	926	1,099	1,238	1,086	1,132	961	616	404	791	550	490	424	588	637	421	548	498	450	363	358	261	389	420	168
단기투자	0	0	0	0	0	0	0	0	21	33	35	45	56	52	58	46	22	87	72	0	0	0	0	0	0	0	318	292	297	187	98	184	165	165	272	316	244	285	251	193	404
매출채권등	1,148	1,125	1,102	1,099	1,116	1,062	996	1,011	1,020	951	903	904	908	884	860	860	932	951	897	855	808	719	658	626	473	533	550	532	520	479	439	420	374	361	324	321	292	267	247	245	193
재고자산	212	215	226	228	244	247	254	254	259	280	297	296	313	312	339	321	310	276	230	207	179	151	139	123	131	121	112	95	81	68	56	49	47	36	32	37	35	35	27	26	23
장기투자	0	0	0	0	0	0	0	0	0	4	8	18	26	37	42	50	78	108	125	0	0	0	0	0	0	0	0	0	45	0	55	56	57	63	95	112	116	143	105	109	113
유형자산	1,230	1,218	1,240	1,300	1,378	1,378	1,385	1,412	1,400	1,401	1,409	1,387	1,405	1,381	1,351	1,316	1,300	1,266	1,203	1,095	1,054	846	817	787	738	734	688	661	657	632	521	492	448	401	349	296	256	232	175	173	162
무형자산	592	604	586	590	595	560	546	587	570	580	502	487	504	508	503	469	484	515	528	542	550	548	575	556	543	74	76	77	79	80	82	84	85	88	89	90	91	92	82	83	84
이연세자산	1,480	1,471	1,514	1,556	1,548	1,523	1,557	1,570	1,578	1,571	1,590	1,592	1,606	1,590	1,572	1,525	1,519	1,516	1,534	1,502	1,512	1,522	1,553	1,566	1,568	1,551	64	63	59	57	65	47	46	46	49	74	62	60	68	69	60
기타자산	653	621	472	456	438	459	433	490	549	471	402	350	375	306	282	281	288	299	253	210	206	152	127	141	168	161	142	141	184	143	99	175	146	126	125	89	97	85	51	41	45
자산총계	6,418	6,314	6,234	6,234	6,219	6,103	6,215	6,366	6,158	6,156	6,084	6,319	6,145	5,901	5,948	5,913	5,810	5,943	5,942	5,650	5,396	5,070	4,830	4,415	4,026	3,965	2,501	2,350	2,346	2,234	2,052	1,928	1,917	1,783	1,784	1,698	1,551	1,459	1,396	1,359	1,251
매입채무등	110	124	121	126	114	125	109	109	106	117	113	100	110	131	128	139	146	187	164	175	225	124	142	119	95	73	87	63	62	63	64	43	49	42	37	46	46	37	29	33	31
차입금	87	83	83	87	90	86	88	96	98	95	97	99	105	99	100	97	98	105	103	74	74	64	64	66	51	54	43	43	59	115	0	0	0	0	0	0	0	0	0	0	0
이연수익	1,187	1,235	1,262	1,295	1,318	1,319	1,331	1,380	1,379	1,409	1,428	1,409	1,397	1,377	1,344	1,287	1,242	1,212	1,153	1,070	976	863	778	684	602	579	564	521	481	434	393	356	321	296	268	242	220	203	191	177	161
이연세부채	70	67	68	111	104	100	96	112	104	121	117	116	113	127	124	127	116	123	118	126	113	110	106	109	115	109	103	102	98	93	78	96	116	119	114	45	45	46	45	43	41
기타부채	732	655	651	658	680	678	738	725	714	653	699	793	781	689	650	569	608	650	782	688	623	516	506	404	318	298	357	316	272	274	264	241	212	198	211	183	162	128	136	134	109
부채총계	2,185	2,165	2,185	2,276	2,306	2,309	2,363	2,422	2,400	2,396	2,453	2,517	2,506	2,421	2,347	2,218	2,211	2,277	2,319	2,133	2,011	1,676	1,596	1,382	1,181	1,112	1,155	1,045	972	979	800	735	698	655	630	516	473	414	401	387	341
자본금+ 자본잉여금	1,570	1,531	1,509	1,475	1,427	1,387	1,362	1,336	1,276	1,239	1,162	1,193	1,141	1,105	1,045	1,061	1,017	992	999	973	895	949	975	951	918	895	907	893	875	856	878	865	845	858	886	880	845	850	864	854	822
이익잉여금	2,596	2,548	2,464	2,417	2,425	2,389	2,484	2,573	2,457	2,503	2,447	2,607	2,485	2,374	2,567	2,675	2,602	2,680	2,619	2,527	2,459	2,416	2,216	2,057	1,917	1,958	440	415	501	402	378	328	373	267	267	301	233	196	131	118	88
기타포괄익	67	70	75	65	61	18	6	36	25	18	21	2	11	2	-10	-41	-20	-6	4	18	30	29	44	25	9	0	-1	-2	-2	-2	-3	-1	1	1	1	1	0	-1	-1	0	0
자본총계	4,232	4,149	4,049	3,957	3,913	3,794	3,852	3,944	3,758	3,760	3,630	3,802	3,638	3,480	3,601	3,695	3,599	3,667	3,623	3,517	3,384	3,394	3,234	3,033	2,845	2,853	1,346	1,306	1,374	1,256	1,253	1,193	1,219	1,127	1,154	1,182	1,078	1,045	995	972	910
주식수(만주)	7,152	7,161	7,258	7,241	7,259	7,361	7,499	7,475	7,522	7,532	7,656	7,682	7,668	7,711	7,842	7,823	7,854	7,919	7,967	7,951	7,963	7,979	7,923	7,916	7,876	7,902	8,010	7,982	8,059	8,068	8,135	8,135	8,147	8,162	8,183	8,178	8,163	8,153	8,148	8,146	8,128

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	756	692	593	656	731	762	738	499	523	615	786	884	863	738	569	697	785	976	1,173	1,281	1,137	880	662	499	522	640	747	770	632	595	555	476	498	468	439	357	299	265	248	246	246
투자활동	-269	-219	-112	-130	-120	-201	-255	-214	-210	-223	-196	-238	-320	-176	-213	-465	-512	-658	-563	-300	-183	-503	-232	-247	-202	0.19	-350	-259	-368	-177	7	-44	-86	6	-251	-302	13	-40	73	69	-158
재무활동	-277	-306	-465	-570	-496	-551	-356	-503	-502	-351	-598	-448	-449	-649	-502	-403	-479	-517	-458	-359	-286	-50	-31	-131	-334	-428	-486	-437	-387	-322	-369	-372	-222	-242	-136	-117	-124	-119	-96	-69	-81
환율변동	-8	20	35	7	24	-4	-21	22	-1.00	-7	5	-2	-20	-7	-12	-22	-4	-6	-12	0.81	14	14	10	4	-6	-10	2	-4	-1.34	-5	-5	-2	-0.02	5	6	1.11	0.11	-1.39	-3	0.21	-1.40
현금의증감	202	187	51	-37	140	7	106	-196	-190	34	-4	195	74	-94	-158	-194	-209	-205	139	622	682	341	410	125	-19	203	-86	70	-124	90	187	58	190	237	57	-60	188	104	222	246	6
자본적지출	-80	-108	-102	-89	-100	-132	-116	-126	-118	-123	-178	-198	-251	-269	-292	-348	-397	-445	-401	-345	-242	-152	-155	-144	-150	-161	-150	-161	-189	-201	-223	-239	-233	-194	-196	-140	-110	-110	-71	-73	-66
잉여현금	676	584	491	567	632	631	623	373	405	492	608	686	612	469	277	349	389	531	771	936	895	727	507	355	373	479	598	609	444	394	331	237	265	275	243	217	189	155	177	173	180

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수