알렉산더&볼드윈 ALEX(ALEXANDER & BALDWIN INC) | 재무제표

알렉산더&볼드윈

ALEX

NYSE

20.96

+ 0.03 (+0.14%) 25.12/15 00:00, USD

0명의 관심

최근 실적발표 25. 11/02

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	218	230	229	237	227	218	220	209	227	224	222	231	159	194	232	254	327	321	306	305	340	351	387	435	627	658	661	644	468	460	446	426	414	405	389	388	300	342	414	473	510
매출원가	119	124	126	129	116	111	108	107	124	126	128	133	48	80	113	135	233	239	231	234	260	265	298	341	375	390	392	382	358	347	327	302	287	279	269	269	170	221	280	327	368
매출총이익	99	106	103	108	111	107	111	102	103	98	93	98	111	114	119	119	94	82	74	72	80	86	89	94	252	267	269	262	109	113	119	124	127	126	121	119	130	121	134	146	143
판매관리비	28	29	30	30	30	30	33	34	34	36	36	36	27	30	33	37	49	48	45	46	48	50	57	59	62	63	62	61	63	67	67	66	57	54	50	52	53	51	54	52	56
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	89	92	80	80	79	74	74	65	69	63	113	116	140	141	89	85	46	43	33	30	36	-18	-17	-14	63	127	129	173	76	72	75	29	52	58	56	54	71	66	78	94	88
EBITDA	135	137	120	117	104	101	106	92	20	12	-16	-9	63	67	99	103	108	106	90	89	94	41	43	42	-82	-22	-18	20	124	119	120	78	117	125	162	140	158	141	103	152	170
영업외이익	7	8	0.73	-2	-26	-20	-9	-17	-170	-175	-258	-250	-145	-146	-65	-62	11	11	4	5	2	3	6	4	-194	-194	-192	-196	6	5	4	10	-13	-42	-52	-75	-110	-80	-71	-28	20
법인세	-0.02	-0.02	0.14	0.17	0.20	0.13	0.03	0.04	-0.15	-0.15	-18	-18	-18	-18	-0.10	0	-0.30	-0.30	-0.30	-0.40	-0.90	-0.90	-0.90	-2	17	18	18	16	-226	-224	-220	-218	7	5	2	3	12	15	22	37	38
중단손익	-0.21	-0.47	-3	-3	-15	-11	-4	-8	-84	-87	-92	-87	-38	-39	-38	-40	-0.70	-0.10	-0.60	-0.80	-2	-2	-0.90	-2	-1.20	-1.30	-1.30	-0.60	-0.20	-0.80	-0.10	2	-11	-23	-28	-41	-58	-44	-41	-30	-7
순이익	73	78	62	61	45	40	44	30	-38	-47	-56	-51	27	27	36	35	30	27	9	6	10	-43	-39	-36	-178	-114	-110	-72	276	268	269	228	17	9	4	-10	-22	-14	-3	30	49

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	18	10	18	34	18	30	16	14	12	8	12	34	8	33	35	66	27	20	32	57	117	96	138	15	7	6	191	235	8	10	44	103	13	11	15	12	6	6	4	1.30	4
투자자산	60	15	15	39	6	7	7	7	7	7	7	8	8	9	9	9	109	117	124	134	132	133	133	133	135	138	141	141	379	388	397	402	402	399	395	391	431	432	423	416	414
매출채권등	56	13	16	65	16	18	19	28	11	12	12	13	42	41	51	14	43	42	47	58	69	62	59	79	97	98	123	116	70	75	54	54	55	55	49	49	55	44	52	55	51
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	30	25	26	0	22	24	27	18	19	20	21	21	24	28	29	27	56	29	30	99	30	34	28	43	47	66	64	56	66
유형자산	1,453	1,453	1,455	1,462	1,450	1,430	1,433	1,440	1,461	1,463	1,457	1,462	1,572	1,569	1,568	1,498	1,593	1,596	1,597	1,600	1,604	1,618	1,629	1,638	1,655	1,665	1,525	1,477	1,464	1,477	1,475	1,299	1,428	1,422	1,410	1,412	1,449	1,464	1,522	1,453	1,471
무형자산	36	37	39	40	41	42	43	45	47	49	51	52	54	56	58	60	64	67	70	72	75	78	87	90	94	147	126	125	178	180	183	149	151	153	154	156	158	160	163	157	159
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	18	44	44	26	10	10	11	12	6	12	14	10
기타자산	35	114	107	31	119	115	118	113	247	246	218	218	134	122	108	233	105	91	95	96	98	99	108	107	109	103	115	105	104	96	85	81	103	94	99	83	67	61	81	90	72
자산총계	1,657	1,642	1,649	1,670	1,650	1,642	1,636	1,646	1,786	1,785	1,756	1,787	1,848	1,854	1,855	1,880	1,964	1,956	1,992	2,036	2,115	2,106	2,175	2,084	2,122	2,185	2,250	2,225	2,276	2,272	2,311	2,231	2,208	2,177	2,161	2,156	2,224	2,239	2,319	2,242	2,246
매입채무등	9	7	4	5	5	5	4	6	6	5	5	5	19	15	13	3	11	12	13	10	10	12	12	18	15	19	27	34	34	40	33	43	36	32	32	35	30	27	29	36	30
차입금	490	450	453	475	472	470	458	464	510	509	482	477	507	513	541	537	649	620	673	706	783	788	841	726	755	756	805	778	778	791	839	631	626	575	560	515	606	620	684	587	594
이연수익	13	10	75	72	72	71	72	70	72	72	72	69	71	69	70	68	70	71	69	67	68	67	67	68	68	66	65	69	4	2	7	8	5	3	5	21	3	3	5	3	4
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	203	183	183	182	184	183	198	202	211
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	134	162	111	115	102	94	96	103	160	166	170	193	116	114	153	204	133	144	131	151	137	128	137	138	147	143	139	128	104	101	99	889	105	156	167	179	186	188	184	188	161
부채총계	646	629	643	667	652	640	630	643	747	752	729	744	713	710	777	813	863	847	886	933	998	995	1,058	949	985	984	1,036	1,009	920	934	978	1,572	974	949	946	932	1,009	1,022	1,099	1,015	1,000
자본금+ 자본잉여금	1,815	1,813	1,812	1,812	1,810	1,810	1,808	1,809	1,810	1,811	1,808	1,809	1,809	1,811	1,809	1,730	1,809	1,807	1,806	1,805	1,804	1,804	1,802	1,800	1,798	1,796	1,794	1,794	1,792	1,790	1,790	1,161	1,161	1,159	1,158	1,157	1,156	1,154	1,154	1,152	1,150
이익잉여금	-803	-801	-809	-814	-810	-813	-806	-809	-790	-788	-785	-775	-687	-677	-666	-663	-656	-649	-650	-649	-640	-643	-639	-626	-618	-554	-541	-539	-411	-426	-428	-473	99	97	95	95	99	103	107	117	134
기타포괄익	0	1	3	6	-2	5	4	3	9	2	-2	2	5	2	-73	0	-60	-56	-56	-60	-54	-55	-55	-49	-55	-54	-53	-52	-38	-39	-40	-42	-41	-42	-43	-43	-44	-45	-44	-45	-42
자본총계	1,012	1,013	1,005	1,004	998	1,002	1,006	1,003	1,029	1,024	1,020	1,036	1,127	1,136	1,070	1,067	1,093	1,102	1,100	1,096	1,110	1,105	1,108	1,125	1,125	1,188	1,200	1,203	1,343	1,325	1,321	646	1,219	1,213	1,211	1,209	1,211	1,213	1,216	1,224	1,242
주식수(만주)	7,294	7,286	7,282	7,275	7,281	7,269	7,266	7,277	7,284	7,283	7,262	7,278	7,280	7,280	7,280	7,260	7,270	7,260	7,260	7,240	7,240	7,230	7,250	7,220	7,230	7,220	7,250	7,060	7,240	7,230	7,220	5,300	4,960	4,960	4,960	4,940	4,940	4,940	4,930	4,930	4,940

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	91	102	108	98	97	96	78	67	69	42	32	34	66	65	111	124	93	95	65	63	91	105	152	158	376	364	326	310	82	42	18	-1.30	18	65	95	111	62	90	108	129	152
투자활동	-21	-29	-28	-16	0.61	26	18	7	-31	-31	49	45	139	144	82	97	5	23	20	12	18	-1.10	-185	-240	-282	-280	-101	-105	-20	-35	-48	-4	-23	-10	52	-33	-43	-59	-102	18	-55
재무활동	-70	-93	-78	-62	-95	-103	-92	-95	-30	-35	-103	-115	-224	-196	-191	-207	-189	-194	-190	-33	0.70	-13	-20	-137	-94	-88	-78	-74	-71	-13	47	96	-1.10	-63	-141	-85	-0.40	-9	12	-132	-103
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	0.20	-20	2	20	3	20	3	-21	8	-23	-22	-37	-19	13	3	14	-91	-76	-106	42	110	91	-53	-220	-0.30	-4	147	132	-9	-6	17	91	-7	-8	6	-7	19	22	18	16	-5
자본적지출	-24	-29	-29	-32	-50	-22	-30	-28	-30	-29	52	51	43	37	-42	-44	-33	-11	-2	2	6	-9	-195	-251	-299	-303	-129	-124	-51	-53	-49	5	-4	11	73	-27	-32	-50	-96	3	-54
잉여현금	67	73	79	66	48	74	48	39	38	13	84	85	109	103	69	80	60	84	62	65	97	95	-43	-93	77	62	197	186	31	-11	-31	3	14	76	168	84	31	40	12	133	99

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수