알콘 ALC(ALCON INC) | 재무제표

알콘

ALC

NYSE

70.50

-1.58 (-2.19%) 26.09/04, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.12/31	16.12/31
매출액	10,861	10,634	10,401	10,185	10,025	9,925	9,911	9,761	9,636	9,562	9,455	9,274	9,085	8,880	8,717	8,695	8,657	8,550	8,291	8,082	7,818	6,922	6,833	6,806	6,836	7,525	7,508	7,386	7,280	7,197	7,153	6,792	6,596
매출원가	4,687	4,747	4,656	4,571	4,498	4,412	4,399	4,344	4,301	4,238	4,208	4,147	4,081	4,035	3,969	3,911	3,844	3,721	3,639	3,761	3,844	3,823	3,893	3,828	3,756	3,843	3,846	3,758	4,034	4,020	3,961	3,588	3,485
매출총이익	6,174	5,887	5,745	5,614	5,527	5,513	5,512	5,417	5,335	5,324	5,247	5,127	5,004	4,845	4,748	4,784	4,813	4,829	4,652	4,321	3,974	3,099	2,940	2,978	3,080	3,682	3,662	3,628	3,246	3,177	3,192	3,204	3,111
판매관리비	3,612	3,518	3,449	3,350	3,294	3,261	3,250	3,242	3,231	3,226	3,209	3,177	3,141	3,112	3,068	3,119	3,136	3,118	3,076	3,000	2,906	2,716	2,694	2,671	2,703	2,868	2,847	2,867	2,842	2,804	2,801	2,596	2,526
연구개발비	1,431	1,013	990	949	924	899	876	852	828	825	828	816	774	738	702	686	845	842	842	817	715	700	673	682	645	649	656	658	611	596	587	584	499
영업이익	916	1,153	1,191	1,217	1,222	1,293	1,336	1,204	1,106	1,058	959	759	730	662	636	791	607	634	537	311	159	-540	-717	-736	-635	-219	-242	-203	-444	-409	-295	-124	-40
EBITDA	2,737	2,548	2,555	2,613	2,600	2,629	2,674	2,488	2,439	2,361	2,247	1,994	1,837	1,778	1,708	1,866	1,862	1,826	1,758	1,884	1,737	1,197	1,115	868	914	1,287	1,237	1,185	1,226	0	1,346	1,234	1,207
영업외이익	34	40	173	227	229	238	112	62	104	83	62	56	-19	-34	-39	-34	-23	-7	1.00	193	201	207	206	17	23	18	23	-25	-46	10	19	24	-42
법인세	98	167	180	198	181	215	238	-86	-81	-94	-142	183	180	135	128	64	8	49	42	49	53	-67	-104	-129	-106	268	324	326	233	-52	-73	-383	57
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	643	819	980	1,047	1,073	1,120	1,018	1,161	1,102	1,048	974	450	362	341	335	571	457	460	376	332	183	-390	-531	-717	-636	-604	-656	-638	-779	-374	-227	256	-170

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31	16.12/31
현금성자산	1,456	1,659	1,607	1,498	1,408	1,412	1,829	1,717	1,372	1,141	1,094	1,051	661	889	980	1,177	1,030	961	1,575	1,565	1,366	1,564	1,557	1,409	1,324	760	822	792	721	0	227	0	0	172	162
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,079	1,981	1,942	1,908	1,992	1,828	1,736	1,740	1,829	1,822	1,770	1,732	1,792	1,763	1,673	1,560	1,603	1,606	1,496	1,450	1,458	1,347	1,361	1,288	1,171	1,392	1,390	1,373	1,407	0	1,253	0	0	1,424	1,283
재고자산	2,510	2,438	2,391	2,433	2,394	2,343	2,268	2,378	2,332	2,319	2,322	2,322	2,270	2,222	2,109	2,011	1,988	1,948	1,899	1,866	1,805	1,680	1,644	1,648	1,658	1,533	1,505	1,511	1,489	0	1,440	0	0	1,303	1,207
장기투자	768	800	768	740	763	673	652	705	608	589	517	514	513	312	287	263	246	221	217	217	220	216	218	211	233	268	307	304	357	0	388	0	0	437	414
유형자산	5,257	5,223	5,221	5,147	5,075	4,903	4,838	4,842	4,686	4,682	4,723	4,488	4,471	4,457	4,416	4,102	4,114	4,110	4,083	3,863	3,801	3,746	3,783	3,567	3,477	3,418	3,437	3,210	3,153	0	2,879	0	0	2,560	2,291
무형자산	17,529	18,136	18,262	18,428	18,376	18,559	17,533	17,656	17,686	17,848	17,986	18,137	18,338	18,493	18,615	17,640	17,716	17,919	17,670	17,802	18,091	17,832	18,002	18,291	18,595	18,867	19,136	19,385	19,624	0	19,578	0	0	20,436	21,265
이연세자산	507	493	478	508	493	459	444	486	468	455	477	447	446	462	424	429	421	426	418	448	421	398	420	400	388	364	371	377	372	0	703	0	0	555	653
기타자산	992	889	886	862	886	831	1,047	838	737	709	725	678	718	693	661	614	609	599	641	591	588	585	615	600	635	597	687	681	651	0	594	0	0	501	465
자산총계	31,098	31,619	31,555	31,524	31,387	31,008	30,347	30,362	29,718	29,565	29,614	29,369	29,209	29,291	29,165	27,796	27,727	27,790	27,999	27,802	27,750	27,368	27,600	27,414	27,481	27,199	27,655	27,633	27,774	0	27,062	0	0	27,388	27,740
매입채무등	968	919	926	895	895	842	773	849	868	818	811	894	902	851	861	854	930	854	903	877	886	807	876	820	781	832	833	797	881	0	663	0	0	672	607
차입금	5,299	5,262	5,246	5,240	5,261	5,204	5,140	5,124	5,090	5,089	5,145	5,110	5,107	5,119	5,078	4,336	4,380	4,469	4,486	4,496	4,508	4,508	4,503	4,469	4,505	3,787	3,820	3,778	3,795	0	203	0	0	195	275
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,069	1,152	1,123	1,107	1,072	1,021	828	972	979	960	911	1,216	1,250	1,271	1,239	1,134	1,117	1,136	1,213	1,280	1,322	1,296	1,345	1,328	1,357	1,440	1,493	1,620	1,684	0	1,679	0	0	1,745	2,259
기타부채	2,166	2,153	2,225	2,194	2,029	1,922	2,053	2,028	1,840	1,871	2,123	1,997	2,011	2,186	2,310	1,825	1,759	1,845	2,141	2,056	1,970	1,844	2,054	2,141	2,065	1,969	2,206	2,053	1,962	0	1,878	0	0	1,747	1,587
부채총계	9,502	9,486	9,520	9,436	9,257	8,989	8,794	8,973	8,777	8,738	8,990	9,217	9,270	9,427	9,488	8,149	8,186	8,304	8,743	8,709	8,686	8,455	8,778	8,758	8,708	8,028	8,352	8,248	8,322	0	4,423	0	0	4,359	4,728
자본금+ 자본잉여금	21,595	22,132	22,034	22,086	22,114	22,003	21,553	21,389	20,941	20,827	20,624	20,152	19,939	19,864	19,677	19,647	19,541	19,486	19,256	19,093	19,064	18,913	18,822	18,656	18,773	19,171	19,303	19,385	19,452	0	22,639	0	0	23,029	23,012
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	21,595	22,132	22,034	22,086	22,114	22,003	21,553	21,389	20,941	20,827	20,624	20,152	19,939	19,864	19,677	19,647	19,541	19,486	19,256	19,093	19,064	18,913	18,822	18,656	18,773	19,171	19,303	19,385	19,452	0	22,639	0	0	23,029	23,012
주식수(만주)	48,870	49,020	49,620	49,590	49,790	49,800	49,750	49,770	49,700	49,660	49,650	49,630	49,570	49,550	49,440	49,470	49,430	49,400	49,340	49,380	49,320	49,280	48,900	48,910	48,900	48,860	48,820	48,820	48,820	48,820	48,820	48,820	48,820	48,820	0

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	18.12/31	17.12/31	16.12/31
영업활동	2,310	2,305	2,271	2,072	2,095	2,120	2,077	2,069	1,849	1,644	1,388	1,282	1,157	1,236	1,217	1,259	1,273	1,255	1,345	1,397	1,307	949	823	730	677	920	920	800	886	1,140	1,218	1,245
투자활동	-1,052	-984	-1,344	-1,377	-1,548	-1,527	-1,167	-1,208	-877	-1,157	-1,094	-1,572	-1,671	-1,417	-1,865	-1,364	-1,317	-1,670	-1,198	-1,085	-1,014	-599	-572	-624	-654	-693	-1,011	-1,261	-1,284	-1,001	-679	-843
재무활동	-1,283	-1,156	-1,119	-793	-564	-352	-322	-373	-282	-256	-211	125	103	60	-8	-322	-324	-209	-123	-147	-245	445	466	479	547	12	659	1,108	967	-78	-539	-435
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-53	166	-149	-68	36	271	582	515	711	252	114	-126	-369	-72	-595	-388	-336	-603	18	156	42	804	735	617	603	261	595	653	570	55	10	-123
자본적지출	-565	-571	-538	-520	-477	-467	-473	-635	-641	-666	-658	-584	-620	-622	-636	-717	-715	-710	-700	-584	-527	-491	-473	-508	-515	-544	-553	-522	-551	-524	-414	-444
잉여현금	1,745	1,734	1,733	1,552	1,618	1,653	1,604	1,434	1,208	978	730	698	537	614	581	542	558	545	645	813	780	458	350	222	162	376	367	278	335	616	804	801

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수