| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 4,946 | 4,993 | 5,094 | 5,378 | 6,502 | 7,458 | 8,398 | 9,617 | 9,882 | 9,663 | 8,773 | 7,320 | 5,593 | 4,332 | 3,626 | 3,328 | 3,313 | 3,229 | 3,219 | 3,129 | 3,242 | 3,375 | 3,496 | 3,589 | 3,519 | 3,417 | 3,385 | 3,375 | 3,311 | 3,288 | 3,172 | 3,072 | 2,911 | 2,810 | 2,742 | 2,677 | 2,703 | 2,742 | 2,791 | 2,826 | 2,894 |
| 매출원가 | 4,337 | 4,606 | 4,914 | 5,315 | 7,282 | 8,079 | 8,449 | 8,431 | 6,991 | 5,783 | 4,871 | 4,246 | 3,283 | 2,817 | 2,443 | 2,330 | 2,286 | 2,198 | 2,203 | 2,134 | 2,174 | 2,251 | 2,280 | 2,332 | 2,279 | 2,206 | 2,190 | 2,158 | 2,110 | 2,092 | 2,015 | 1,966 | 1,868 | 1,803 | 1,759 | 1,707 | 1,736 | 1,795 | 1,880 | 1,966 | 2,042 |
| 매출총이익 | 609 | 387 | 180 | 63 | -780 | -621 | -52 | 1,186 | 2,891 | 3,880 | 3,902 | 3,075 | 2,310 | 1,515 | 1,183 | 998 | 1,027 | 1,032 | 1,017 | 995 | 1,068 | 1,124 | 1,216 | 1,258 | 1,240 | 1,210 | 1,196 | 1,217 | 1,201 | 1,196 | 1,156 | 1,106 | 1,043 | 1,007 | 983 | 970 | 967 | 947 | 911 | 860 | 852 |
| 판매관리비 | 531 | 546 | 580 | 618 | 676 | 694 | 925 | 910 | 872 | 834 | 566 | 524 | 499 | 468 | 461 | 441 | 443 | 436 | 421 | 430 | 490 | 502 | 522 | 533 | 469 | 461 | 458 | 446 | 443 | 450 | 443 | 450 | 431 | 411 | 380 | 354 | 303 | 297 | 299 | 300 | 449 |
| 연구개발비 | 59 | 69 | 77 | 87 | 89 | 88 | 89 | 86 | 83 | 80 | 76 | 72 | 64 | 59 | 55 | 54 | 57 | 58 | 58 | 59 | 58 | 60 | 59 | 58 | 60 | 61 | 64 | 70 | 75 | 80 | 81 | 84 | 83 | 82 | 85 | 80 | 83 | 84 | 86 | 89 | 92 |
| 영업이익 | -145 | -1,037 | -1,577 | -1,777 | -2,631 | -1,662 | -1,029 | 252 | 1,935 | 2,966 | 3,260 | 2,470 | 1,606 | 846 | 955 | 798 | 955 | 968 | 538 | 506 | 520 | 561 | 635 | 666 | 710 | 688 | 674 | 701 | 683 | 666 | 633 | 572 | 517 | 494 | 479 | 479 | 522 | 483 | 440 | 345 | 179 |
| EBITDA | 842 | 71 | -250 | -338 | -952 | 224 | 1,081 | 2,550 | 4,136 | 4,909 | 4,705 | 3,504 | 2,323 | 681 | 673 | 469 | 539 | 1,186 | 763 | 735 | 744 | 783 | 856 | 893 | 932 | 911 | 1,108 | 1,091 | 1,117 | 1,094 | 838 | 799 | 1,275 | 1,276 | 879 | 1,031 | 549 | 511 | 874 | 688 | 472 |
| 영업외이익 | 329 | 451 | 700 | 850 | 1,109 | 1,374 | 1,644 | 1,868 | 1,830 | 1,600 | 1,124 | 733 | 434 | -433 | -540 | -584 | -663 | -25 | -15 | -3 | -2 | -0.83 | 3 | 13 | 15 | 21 | 235 | 190 | 231 | 225 | 3 | 30 | 1,124 | 1,173 | 374 | 529 | -553 | -586 | 229 | 115 | 88 |
| 법인세 | 10 | 152 | 87 | 87 | 195 | 76 | 150 | 430 | 336 | 541 | 587 | 391 | 382 | 70 | 88 | 29 | 4 | 150 | 58 | 54 | 59 | 54 | 69 | 88 | 104 | 112 | 162 | 145 | 512 | 497 | 440 | 432 | 88 | 82 | 83 | 96 | 31 | 32 | 23 | 11 | 14 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 583 | 185 | 202 | -344 | -357 | 52 | 32 | 20 |
| 순이익 | -21 | -929 | -1,141 | -1,179 | -1,872 | -501 | 337 | 1,573 | 3,324 | 3,918 | 3,675 | 2,690 | 1,554 | 264 | 281 | 124 | 212 | 703 | 364 | 376 | 382 | 438 | 507 | 533 | 572 | 547 | 695 | 694 | 346 | 335 | 135 | 55 | 875 | 885 | 467 | 644 | 216 | 153 | 520 | 335 | 142 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,932 | 1,807 | 1,519 | 1,192 | 1,665 | 1,830 | 2,056 | 890 | 1,602 | 1,600 | 1,587 | 1,499 | 1,383 | 931 | 463 | 439 | 595 | 824 | 570 | 747 | 702 | 737 | 553 | 613 | 318 | 398 | 465 | 555 | 641 | 908 | 692 | 1,137 | 1,045 | 1,007 | 1,255 | 2,270 | 234 | 194 | 252 | 214 | 234 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 841 | 880 | 808 | 981 | 1,018 | 1,198 | 1,313 | 1,722 | 1,708 | 1,771 | 1,664 | 1,377 | 1,171 | 1,087 | 730 | 623 | 577 | 513 | 594 | 593 | 578 | 595 | 592 | 680 | 724 | 730 | 661 | 658 | 593 | 615 | 650 | 572 | 570 | 539 | 563 | 528 | 492 | 491 | 653 | 473 | 695 |
| 재고자산 | 1,533 | 1,641 | 1,656 | 1,503 | 1,658 | 1,800 | 1,905 | 2,161 | 3,404 | 3,659 | 3,181 | 2,076 | 1,614 | 1,216 | 1,014 | 799 | 746 | 733 | 686 | 750 | 828 | 851 | 854 | 769 | 802 | 814 | 756 | 701 | 727 | 666 | 667 | 593 | 610 | 566 | 519 | 450 | 505 | 517 | 531 | 440 | 629 |
| 장기투자 | 914 | 890 | 1,125 | 1,118 | 1,180 | 1,161 | 1,259 | 1,370 | 1,254 | 1,621 | 1,391 | 1,151 | 1,159 | 904 | 938 | 912 | 903 | 907 | 663 | 656 | 604 | 614 | 544 | 580 | 552 | 541 | 563 | 529 | 535 | 520 | 525 | 534 | 530 | 505 | 493 | 458 | 469 | 459 | 477 | 436 | 454 |
| 유형자산 | 9,222 | 9,253 | 9,303 | 9,331 | 9,258 | 9,837 | 9,756 | 9,495 | 8,309 | 7,855 | 7,353 | 6,963 | 6,425 | 6,208 | 6,029 | 5,910 | 5,655 | 5,511 | 5,390 | 5,355 | 5,243 | 5,136 | 5,026 | 4,909 | 3,524 | 3,391 | 3,170 | 3,021 | 2,825 | 2,670 | 2,569 | 2,493 | 2,484 | 2,417 | 2,381 | 2,360 | 2,345 | 2,346 | 2,490 | 2,321 | 2,601 |
| 무형자산 | 1,721 | 1,906 | 1,836 | 1,813 | 1,884 | 1,844 | 1,865 | 1,892 | 1,867 | 1,909 | 1,919 | 1,905 | 1,731 | 1,828 | 1,873 | 1,907 | 1,944 | 1,972 | 1,964 | 2,015 | 1,947 | 1,914 | 1,904 | 1,933 | 1,895 | 1,940 | 1,940 | 1,953 | 1,989 | 1,991 | 2,073 | 2,032 | 2,033 | 2,004 | 1,955 | 1,895 | 1,865 | 1,854 | 4,663 | 1,844 | 4,708 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 986 | 915 | 753 | 672 | 793 | 718 | 879 | 741 | 740 | 695 | 469 | 486 | 346 | 347 | 370 | 385 | 412 | 338 | 423 | 336 | 331 | 323 | 375 | 376 | 327 | 281 | 316 | 165 | 176 | 169 | 380 | 389 | 250 | 254 | 200 | 201 | 3,489 | 3,453 | 374 | 3,871 | 354 |
| 자산총계 | 17,148 | 17,292 | 16,999 | 16,610 | 17,455 | 18,388 | 19,032 | 18,271 | 18,883 | 19,110 | 17,564 | 15,457 | 13,829 | 12,520 | 11,416 | 10,974 | 10,832 | 10,797 | 10,290 | 10,451 | 10,232 | 10,170 | 9,848 | 9,861 | 8,142 | 8,094 | 7,871 | 7,582 | 7,487 | 7,538 | 7,556 | 7,751 | 7,523 | 7,292 | 7,366 | 8,161 | 9,397 | 9,312 | 9,439 | 9,598 | 9,675 |
| 매입채무등 | 903 | 859 | 918 | 944 | 1,223 | 1,323 | 1,296 | 2,088 | 2,607 | 3,052 | 2,771 | 2,052 | 1,652 | 1,092 | 846 | 648 | 546 | 535 | 493 | 483 | 466 | 523 | 573 | 574 | 527 | 559 | 482 | 523 | 474 | 460 | 482 | 419 | 362 | 346 | 337 | 282 | 242 | 253 | 304 | 240 | 372 |
| 차입금 | 3,626 | 3,623 | 3,539 | 3,516 | 3,569 | 3,523 | 3,525 | 4,167 | 3,658 | 3,516 | 3,236 | 3,217 | 3,370 | 3,457 | 2,489 | 2,394 | 2,022 | 2,044 | 2,031 | 3,572 | 3,544 | 3,560 | 3,165 | 3,050 | 1,947 | 1,909 | 1,841 | 1,705 | 1,698 | 1,615 | 1,476 | 1,837 | 1,790 | 1,729 | 1,713 | 2,369 | 3,449 | 3,513 | 3,590 | 3,817 | 3,843 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 500 | 536 | 553 | 453 | 637 | 564 | 895 | 814 | 726 | 841 | 769 | 616 | 582 | 454 | 421 | 381 | 403 | 514 | 412 | 427 | 430 | 436 | 431 | 430 | 410 | 411 | 437 | 444 | 451 | 430 | 415 | 425 | 461 | 467 | 690 | 667 | 807 | 821 | 793 | 412 | 829 |
| 기타부채 | 1,849 | 1,775 | 1,715 | 1,497 | 1,536 | 1,495 | 1,518 | 1,537 | 1,730 | 1,612 | 1,330 | 1,381 | 1,260 | 1,217 | 1,625 | 1,745 | 1,966 | 1,337 | 1,412 | 1,500 | 1,466 | 1,445 | 1,638 | 1,713 | 1,249 | 1,242 | 1,247 | 1,151 | 1,178 | 1,195 | 1,240 | 1,252 | 872 | 850 | 843 | 900 | 1,447 | 1,419 | 1,057 | 1,728 | 1,356 |
| 부채총계 | 6,879 | 6,793 | 6,725 | 6,410 | 6,965 | 6,905 | 7,233 | 8,606 | 8,721 | 9,022 | 8,105 | 7,266 | 6,864 | 6,219 | 5,381 | 5,169 | 4,937 | 4,431 | 4,348 | 5,982 | 5,907 | 5,964 | 5,806 | 5,767 | 4,133 | 4,120 | 4,007 | 3,823 | 3,801 | 3,701 | 3,613 | 3,933 | 3,484 | 3,392 | 3,582 | 4,219 | 5,946 | 6,006 | 5,744 | 6,197 | 6,401 |
| 자본금+ 자본잉여금 |
5,247 | 5,238 | 5,227 | 5,222 | 5,215 | 5,207 | 5,199 | 2,954 | 2,947 | 2,937 | 2,933 | 2,942 | 2,935 | 2,928 | 2,917 | 2,921 | 2,914 | 2,910 | 2,891 | 1,439 | 1,412 | 1,401 | 1,395 | 1,384 | 1,381 | 1,374 | 1,369 | 1,370 | 1,364 | 1,611 | 1,856 | 1,866 | 1,860 | 1,852 | 1,847 | 2,085 | 2,079 | 2,072 | 2,062 | 2,060 | 2,057 |
| 이익잉여금 | 5,117 | 5,367 | 5,434 | 5,482 | 5,496 | 6,654 | 6,931 | 6,987 | 7,652 | 7,396 | 6,793 | 5,601 | 4,515 | 3,664 | 3,304 | 3,097 | 3,146 | 3,584 | 3,205 | 3,155 | 3,112 | 3,054 | 3,010 | 2,943 | 2,892 | 2,776 | 2,661 | 2,566 | 2,479 | 2,385 | 2,119 | 2,035 | 2,289 | 2,206 | 2,138 | 2,122 | 1,554 | 1,460 | 1,809 | 1,615 | 1,474 |
| 기타포괄익 | -369 | -365 | -633 | -742 | -470 | -638 | -597 | -529 | -701 | -518 | -513 | -561 | -717 | -507 | -394 | -392 | -366 | -328 | -350 | -326 | -398 | -431 | -526 | -396 | -436 | -349 | -358 | -351 | -314 | -302 | -175 | -226 | -250 | -297 | -347 | -412 | -334 | -375 | -332 | -421 | -386 |
| 자본총계 | 9,996 | 10,241 | 10,028 | 9,962 | 10,241 | 11,223 | 11,533 | 9,412 | 9,898 | 9,815 | 9,213 | 7,983 | 6,733 | 6,085 | 5,827 | 5,625 | 5,694 | 6,166 | 5,746 | 4,268 | 4,125 | 4,024 | 3,878 | 3,932 | 3,837 | 3,801 | 3,672 | 3,585 | 3,529 | 3,694 | 3,800 | 3,675 | 3,899 | 3,761 | 3,638 | 3,795 | 3,299 | 3,157 | 3,540 | 3,254 | 3,144 |
| 주식수(만주) | 11,768 | 11,766 | 11,760 | 11,751 | 11,753 | 11,752 | 11,745 | 11,776 | 11,778 | 11,776 | 11,784 | 11,779 | 11,786 | 11,772 | 11,765 | 11,653 | 11,696 | 11,743 | 11,333 | 10,680 | 10,687 | 10,653 | 10,651 | 10,632 | 10,629 | 10,631 | 10,635 | 10,945 | 10,830 | 11,065 | 11,186 | 11,238 | 11,197 | 11,210 | 11,328 | 11,323 | 11,344 | 11,317 | 11,277 | 11,155 | 11,254 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 894 | 766 | 1,140 | 702 | 594 | 996 | 702 | 1,325 | 2,376 | 2,642 | 2,423 | 1,908 | 809 | 19 | 392 | 344 | 828 | 977 | 802 | 799 | 835 | 728 | 820 | 719 | 515 | 522 | 480 | 546 | 606 | 582 | 343 | 304 | 356 | 428 | 645 | 736 | 498 | 480 | 488 | 361 | 379 |
| 투자활동 | -297 | -461 | -1,269 | -1,574 | -2,322 | -2,668 | -2,737 | -2,781 | -2,325 | -1,975 | -1,734 | -1,423 | -1,121 | -1,064 | -720 | -667 | -579 | -525 | -803 | -864 | -1,708 | -1,697 | -1,691 | -1,664 | -827 | -836 | -378 | -304 | -209 | -103 | -410 | -358 | 2,608 | 2,661 | 2,672 | 2,920 | 28 | 121 | 100 | -2,161 | -2,168 |
| 재무활동 | -394 | -413 | -436 | 1,242 | 1,732 | 1,941 | 2,300 | 624 | -72 | -237 | 436 | 612 | 1,220 | 1,221 | 251 | 50 | -360 | -392 | -17 | 177 | 1,267 | 1,356 | 1,018 | 1,043 | 42 | -168 | -273 | -787 | -782 | -562 | -503 | -1,087 | -2,146 | -2,267 | -2,305 | -1,580 | -522 | -607 | -593 | -478 | 1,391 |
| 환율변동 | 64 | 85 | 27 | -67 | 59 | -39 | 204 | 223 | 241 | 240 | -1.27 | -37 | -120 | -69 | -30 | -35 | 4 | 28 | 35 | 21 | -10 | -48 | -59 | -41 | -52 | -28 | -55 | -38 | -20 | -16 | 8 | 8 | -6 | -10 | -11 | -20 | -4 | -7 | -4 | 2 | -21 |
| 현금의증감 | 267 | -23 | -537 | 302 | 63 | 230 | 469 | -609 | 219 | 669 | 1,123 | 1,060 | 788 | 107 | -107 | -307 | -107 | 87 | 17 | 134 | 384 | 339 | 88 | 58 | -323 | -510 | -227 | -582 | -404 | -99 | -562 | -1,132 | 812 | 813 | 1,002 | 2,056 | -0.89 | -14 | -9 | -2,276 | -419 |
| 자본적지출 | -735 | -908 | -1,268 | -1,657 | -2,022 | -2,265 | -2,313 | -2,149 | -1,911 | -1,678 | -1,446 | -1,262 | -1,117 | -1,059 | -1,006 | -954 | -882 | -828 | -816 | -850 | -865 | -855 | -850 | -841 | -826 | -824 | -774 | -700 | -602 | -501 | -395 | -318 | -243 | -195 | -193 | -197 | -204 | -215 | -229 | -228 | -198 |
| 잉여현금 | 159 | -142 | -127 | -955 | -1,428 | -1,269 | -1,611 | -824 | 465 | 964 | 977 | 646 | -308 | -1,041 | -613 | -609 | -54 | 148 | -14 | -52 | -29 | -127 | -31 | -122 | -312 | -303 | -294 | -154 | 4 | 81 | -52 | -14 | 113 | 233 | 453 | 539 | 294 | 265 | 259 | 133 | 181 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.