아서J갤러거 AJG(ARTHUR J GALLAGHER & CO) | 재무제표

아서J갤러거

AJG

NYSE S&P500

266.19

+ 6.04 (+2.32%) 26.08/28 00:00, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	15,755	14,974	13,942	13,031	12,472	12,025	11,555	11,271	10,956	10,623	10,072	9,668	9,220	8,821	8,551	8,495	8,589	8,480	8,209	7,940	7,651	7,302	7,004	7,021	6,998	7,071	7,195	7,131	7,084	7,087	6,934	6,796	6,611	6,440	6,249	6,200	6,089	6,027	5,681	5,545	5,517
매출원가	2,570	2,410	2,258	2,029	1,902	1,808	1,754	1,765	1,734	1,742	1,689	1,607	1,506	1,396	1,354	1,535	1,845	2,044	2,246	2,143	2,034	1,888	1,789	1,903	2,046	2,219	2,421	2,531	2,603	2,717	2,720	2,685	2,609	2,546	2,465	2,335	2,314	2,242	2,185	2,216	2,204
매출총이익	13,185	12,564	11,684	11,002	10,570	10,217	9,801	9,506	9,222	8,880	8,383	8,061	7,715	7,425	7,197	6,960	6,744	6,436	5,964	5,797	5,617	5,414	5,215	5,119	4,952	4,852	4,774	4,600	4,482	4,370	4,214	4,111	4,002	3,894	3,784	3,865	3,775	3,784	3,496	3,328	3,313
판매관리비	8,987	8,461	7,842	7,187	6,877	6,693	6,522	6,396	6,199	5,991	5,681	5,428	5,185	4,933	4,800	4,639	4,458	4,234	3,928	3,794	3,667	3,546	3,467	3,443	3,408	3,399	3,340	3,242	3,169	3,088	3,026	2,954	2,869	2,811	2,747	2,717	2,663	2,627	2,537	2,513	2,492
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,863	2,896	2,720	2,840	2,785	2,634	2,436	2,291	2,242	2,144	2,005	1,972	1,895	1,893	1,797	1,729	1,708	1,619	1,470	1,449	1,394	1,335	1,186	1,118	1,000	917	960	903	871	851	769	751	733	692	651	770	745	797	608	460	473
EBITDA	3,962	3,883	3,623	3,574	3,495	3,304	3,091	2,637	2,538	2,418	2,183	2,329	2,247	2,254	2,182	2,151	2,036	1,892	1,719	1,714	1,685	1,609	1,590	1,541	1,430	1,348	1,233	1,158	1,110	1,089	994	965	944	884	834	838	842	917	761	749	749
영업외이익	-236	-220	-219	-242	-198	-220	-188	-473	-485	-471	-519	-304	-282	-238	-215	-170	-250	-310	-317	-289	-265	-259	-158	-135	-114	-105	-201	-200	-202	-193	-194	-191	-189	-199	-203	-310	-270	-241	-198	-67	-72
법인세	409	424	368	417	433	408	404	287	278	260	219	248	226	232	211	217	151	104	20	9	38	27	13	11	-33	-59	-90	-153	-179	-183	-197	-161	-154	-158	-157	-149	-143	-137	-97	-96	-95
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,570	1,614	1,494	1,603	1,643	1,559	1,463	1,173	1,141	1,092	970	1,137	1,112	1,162	1,114	1,088	1,057	963	907	940	891	855	819	775	725	681	669	688	689	694	634	588	571	526	481	487	499	579	397	382	392

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,386	1,413	1,396	1,399	14,300	16,692	14,987	2,022	1,415	1,763	972	1,028	952	1,550	738	5,277	4,790	4,639	4,466	6,012	6,375	3,361	3,574	3,475	3,003	2,633	2,624	2,607	2,547	2,541	2,237	2,261	2,345	2,109	2,305	2,181	2,069	1,822	1,938	1,929	1,842
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	6,076	5,960	5,175	5,426	4,739	4,520	3,896	3,989	4,178	4,149	3,787	3,769	3,716	3,527	2,911	16,956	18,452	21,608	11,753	7,757	8,395	8,309	6,436	6,703	6,874	7,094	5,419	5,685	6,008	6,253	4,858	4,872	5,142	5,675	4,083	2,227	2,374	2,067	1,845	1,684	2,038
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,343	1,347	1,387	1,433	1,147	1,025	1,028	1,035	1,038	1,091	1,127	1,016	1,018	936	923	909	933	887	859	785	813	819	825	805	824	829	861	843	826	819	437	429	428	424	412	413	388	376	378	214	214
무형자산	33,238	33,324	33,277	32,968	18,872	17,247	16,800	16,547	16,305	16,154	16,109	14,054	14,234	13,107	12,862	11,890	12,227	12,605	12,620	8,967	9,078	8,990	8,527	8,027	7,982	7,802	7,937	7,388	7,251	6,642	6,399	6,273	6,135	5,876	5,809	5,832	5,652	5,579	5,395	5,393	5,376
이연세자산	43	43	43	29	692	890	959	1,017	1,040	1,055	1,132	1,110	1,159	1,244	1,299	1,138	1,137	1,169	1,229	1,171	1,126	1,088	1,086	1,050	1,012	1,004	946	953	906	870	806	743	716	708	852	918	862	807	797	750	702
기타자산	39,722	36,214	29,387	37,812	40,373	33,722	26,585	32,633	39,032	36,765	28,490	32,227	33,286	24,730	19,626	2,498	2,452	2,253	2,418	2,224	2,030	1,847	1,884	1,756	1,612	1,474	1,848	1,697	1,663	1,506	1,598	1,536	1,465	1,335	1,449	1,239	1,225	1,131	1,138	1,232	1,212
자산총계	81,808	78,301	70,665	79,068	80,123	74,096	64,255	57,243	63,008	60,976	51,616	53,204	54,365	45,094	38,358	38,668	39,990	43,162	33,345	26,916	27,817	24,415	22,331	21,815	21,306	20,837	19,635	19,174	19,200	18,631	16,334	16,115	16,231	16,128	14,910	12,810	12,570	11,781	11,490	11,200	11,384
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19,273	20,381	23,175	13,846	9,162	9,717	9,205	7,785	7,953	7,951	7,779	6,349	6,574	6,874	6,741	5,740	5,694	5,983	6,071	4,986	3,509	3,546	3,028	2,996	2,867	3,217
차입금	14,106	13,372	13,485	13,685	13,297	13,414	13,485	8,578	8,614	8,620	8,317	7,049	7,466	7,168	6,415	6,550	6,762	6,518	6,593	5,788	6,381	4,833	4,866	4,876	4,952	5,212	4,948	4,811	4,705	4,515	3,610	3,531	3,487	3,273	3,133	3,023	3,113	2,944	2,848	2,786	2,731
이연수익	965	986	892	891	695	696	604	746	763	785	706	696	719	688	609	588	622	642	580	588	592	591	541	531	520	492	504	494	504	480	458	473	472	465	431	85	74	75	69	84	73
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	42,990	40,141	32,941	41,255	43,075	37,633	29,986	35,709	42,032	40,226	31,777	34,949	35,741	27,380	22,144	3,628	3,363	3,783	3,767	2,908	2,774	3,007	2,907	2,636	2,350	2,284	2,619	2,383	2,169	1,937	1,956	1,805	1,776	1,733	2,060	2,021	1,926	2,006	1,921	1,723	1,709
부채총계	58,061	54,499	47,318	55,831	57,066	51,742	44,075	45,033	51,408	49,632	40,801	42,694	43,925	35,236	29,168	30,039	31,129	34,118	24,785	18,446	19,463	17,635	16,099	15,997	15,772	15,766	14,419	14,262	14,253	13,673	11,764	11,502	11,717	11,543	10,610	8,638	8,660	8,053	7,834	7,459	7,729
자본금+ 자본잉여금	17,823	17,895	18,040	17,963	17,803	17,731	16,319	7,917	7,831	7,721	7,514	7,323	7,234	6,989	6,722	6,517	6,478	6,442	6,352	6,169	6,094	4,600	4,458	4,325	4,243	4,100	4,014	3,884	3,842	3,791	3,726	3,701	3,629	3,588	3,570	3,547	3,504	3,460	3,444	3,418	3,368
이익잉여금	6,588	6,446	5,806	5,825	5,721	5,523	4,986	4,861	4,681	4,529	4,053	4,206	4,045	3,930	3,562	3,536	3,389	3,213	2,882	2,874	2,749	2,659	2,372	2,317	2,228	2,161	1,901	1,884	1,839	1,810	1,559	1,518	1,466	1,427	1,222	1,062	1,003	902	916	890	835
기타포괄익	-694	-566	-525	-581	-500	-934	-1,151	-593	-939	-949	-792	-1,065	-883	-1,101	-1,140	-1,479	-1,057	-666	-726	-623	-531	-528	-644	-870	-982	-1,231	-760	-925	-803	-722	-786	-673	-651	-500	-555	-499	-662	-699	-764	-621	-604
자본총계	23,717	23,775	23,321	23,206	23,023	22,320	20,154	12,184	11,573	11,301	10,775	10,464	10,396	9,818	9,144	8,574	8,809	8,989	8,508	8,420	8,313	6,731	6,186	5,772	5,489	5,030	5,156	4,843	4,879	4,880	4,499	4,545	4,444	4,515	4,236	4,110	3,845	3,663	3,597	3,687	3,600
주식수(만주)	25,689	25,710	25,680	25,639	25,610	25,470	21,940	21,910	21,850	21,680	21,590	21,550	21,424	21,209	21,084	21,033	21,006	20,854	20,727	20,675	19,588	19,374	19,232	19,146	18,962	18,824	18,652	18,607	18,525	18,406	18,365	18,261	18,227	18,142	18,079	18,016	17,951	17,861	17,794	17,703	17,712

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,451	2,017	1,930	1,919	2,122	2,666	2,583	2,538	2,500	2,393	2,032	1,946	1,691	1,602	1,390	964	844	1,390	1,392	1,630	1,694	1,917	1,807	1,810	1,574	1,396	1,191	1,030	871	887	765	766	907	621	854	874	781	565	650	729	727
투자활동	-14,847	-15,840	-15,876	-16,262	-2,708	-1,670	-1,587	-2,631	-2,728	-3,228	-3,293	-1,835	-1,700	-1,167	-1,005	-3,203	-3,199	-3,176	-3,432	-1,099	-934	-717	-471	-631	-856	-1,412	-1,449	-1,237	-1,197	-965	-910	-763	-673	-428	-511	-587	-559	-544	-485	-410	-463
재무활동	924	-117	1,713	14,385	14,428	14,164	13,052	1,535	255	1,911	2,874	1,231	2,146	1,153	213	1,867	959	3,132	2,996	1,878	2,412	-771	-505	-372	-234	279	638	634	581	600	162	156	35	2	-48	-48	92	50	-12	-43	-53
환율변동	-1.40	184	303	4	128	-2	-123	68	-131	-85	-34	167	17	-136	-100	-364	-189	-68	-65	129	201	298	120	60	-28	-170	6	-80	-53	-90	-85	-79	8	92	72	-3	-68	-87	-108	-69	-77
현금의증감	-11,473	-13,756	-11,930	46	13,970	15,159	13,925	1,510	-105	990	1,579	1,509	2,153	1,452	498	-736	-1,585	1,278	892	2,538	3,372	728	950	868	456	92	387	347	202	432	-68	80	276	287	367	237	246	-16	45	207	134
자본적지출	-164	-153	-145	-150	-149	-140	-142	-145	-167	-194	-194	-190	-180	-175	-183	-166	-161	-139	-129	-123	-100	-97	-99	-111	-122	-129	-139	-141	-137	-133	-124	-126	-126	-131	-129	-173	-180	-185	-218	-166	-157
잉여현금	2,287	1,864	1,785	1,769	1,974	2,525	2,441	2,393	2,333	2,199	1,838	1,756	1,510	1,427	1,207	799	683	1,251	1,264	1,507	1,594	1,820	1,708	1,699	1,451	1,267	1,052	888	734	754	641	639	780	490	725	701	601	380	432	563	570

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수