AIX AIFU(AIFU INC) | 재무제표

AIX

AIFU

NASDAQ

22.10

+ 0.02 (+0.09%) 26.08/28 00:00, USD

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	557	728	1,332	1,701	2,760	3,362	3,352	2,923	2,782	2,817	2,876	2,862	3,271	3,320	3,449	3,641	3,268	3,429	3,440	3,457	3,706	3,565	3,526	3,600	3,471	3,290	3,568	3,598	4,088	4,315	4,445	4,509	4,083	3,657	3,181	2,787
매출원가	282	391	800	1,057	1,869	2,256	2,250	1,898	1,796	1,806	1,854	1,828	2,115	2,192	2,293	2,461	2,214	2,326	2,315	2,306	2,483	2,385	2,336	2,417	2,346	2,207	2,502	2,564	3,059	3,268	3,404	3,491	3,107	2,790	2,422	2,116
매출총이익	274	337	532	644	892	1,106	1,102	1,025	986	1,011	1,022	1,034	1,156	1,128	1,156	1,180	1,054	1,103	1,125	1,151	1,223	1,180	1,190	1,182	1,125	1,083	1,066	1,034	1,029	1,046	1,041	1,018	976	867	760	671
판매관리비	313	440	575	562	715	841	839	816	817	845	860	852	854	837	820	797	752	759	703	748	753	741	778	720	700	678	702	726	756	823	894	951	985	905	783	664
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-39	-507	-447	82	176	264	263	208	169	166	162	182	302	291	337	383	302	344	423	403	469	439	412	462	426	404	364	308	273	223	147	67	-8	-38	-23	8
EBITDA	-2,243	0	347	0	468	0	0	0	251	0	0	0	461	0	0	0	465	0	0	0	419	0	805	0	861	0	774	739	664	596	470	303	218	182	184	244
영업외이익	-2,226	296	706	123	191	194	50	45	-27	-70	-67	-43	40	68	76	76	49	-245	-221	-196	-137	255	345	389	409	424	366	385	349	352	303	224	215	234	227	254
법인세	4	93	92	28	59	73	65	53	41	55	56	64	91	71	83	97	83	104	113	120	144	167	203	224	225	206	190	184	168	149	104	54	27	16	15	23
중단손익	0	-0.55	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.18	-1.17	-1.29	5	29	29	29	23	42	42	42
순이익	-2,273	-308	164	167	298	378	243	199	100	41	39	75	251	288	329	361	268	-4	89	87	189	526	553	627	610	624	541	510	449	397	317	207	157	138	147	196

재무상태표 * 단위 : 백만위안(CNY)

	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	34	80	141	237	575	611	639	638	627	442	577	706	641	708	414	854	329	303	771	626	266	252	702	1,139	848	742	379	270	439	490	709	404	269	258	397	622
단기투자	5	544	563	581	928	944	1,029	696	348	541	580	910	871	782	1,107	859	1,308	1,492	985	1,340	1,612	1,601	1,266	1,368	1,554	1,681	2,490	2,747	2,499	2,264	2,381	2,647	2,798	2,657	2,656	2,573
매출채권등	1,115	1,237	1,758	1,297	1,463	702	1,097	1,063	1,284	863	762	710	907	769	706	709	633	683	782	609	749	753	830	749	600	735	1,532	1,222	1,151	1,638	1,005	840	584	524	451	387
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	16	16	1,021	35	27	25	26	26	25	25	21	22	351	402	399	389	378	379	372	352	363	676	642	612	588	547	493	443	405	349	324	311	295	280	277	275
유형자산	96	129	132	198	228	203	206	230	244	279	289	305	272	247	241	232	237	255	240	231	231	227	228	216	38	35	31	28	26	35	32	30	31	30	30	31
무형자산	0	0	0	422	432	477	482	481	110	110	110	110	110	110	110	110	110	110	110	110	110	110	111	111	111	111	112	119	127	156	165	173	182	190	199	140
이연세자산	9	9	10	35	41	33	36	32	20	22	26	26	19	16	15	14	10	10	9	10	7	8	9	8	9	9	12	5	2	33	33	10	8	14	12	6
기타자산	252	1,233	526	1,015	357	1,011	639	737	431	575	447	300	71	71	66	67	75	88	104	92	102	116	118	117	119	116	115	97	89	82	71	65	72	62	67	54
자산총계	1,528	3,249	4,151	3,821	4,051	4,005	4,154	3,904	3,090	2,857	2,812	3,087	3,242	3,106	3,058	3,234	3,081	3,320	3,373	3,370	3,441	3,744	3,905	4,320	3,867	3,976	5,163	4,932	4,738	5,046	4,719	4,480	4,239	4,016	4,091	4,088
매입채무등	266	703	291	934	266	912	1,214	1,012	379	662	650	506	360	574	537	607	403	525	598	507	611	587	707	731	603	580	690	506	454	800	611	749	518	202	214	176
차입금	87	137	193	206	293	304	306	335	172	166	175	194	215	192	184	185	190	208	191	185	183	189	190	178	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	280	307	305	271	284	292	293	292	269	261	267	272	277	252	246	262	240	246	236	241	233	240	226	275	281	285	268	234	217	247	222	196	177	163	155	149
기타부채	424	11	732	96	871	89	93	95	538	95	86	252	430	98	90	191	294	91	85	193	102	91	116	179	98	210	81	145	77	98	97	64	139	332	431	319
부채총계	1,057	1,158	1,521	1,507	1,713	1,597	1,907	1,735	1,358	1,184	1,177	1,225	1,282	1,115	1,057	1,244	1,126	1,331	1,380	1,397	1,396	1,381	1,503	1,621	1,120	1,075	1,040	885	749	1,146	930	1,008	834	697	801	644
자본금+ 자본잉여금	806	768	795	795	779	760	765	782	568	566	565	566	565	562	562	562	562	517	518	518	517	478	540	831	926	2,793	2,341	2,453	2,501	2,518	2,514	2,331	2,334	2,335	2,335	2,516
이익잉여금	-235	1,371	1,789	1,324	1,320	1,396	1,225	1,148	1,088	1,024	988	1,223	1,312	1,355	1,373	1,357	1,307	1,392	1,408	1,404	1,479	1,856	1,839	1,854	1,800	0	1,770	1,599	1,469	1,351	1,239	1,099	1,019	954	922	891
기타포괄익	-91	-41	-38	-33	-28	-16	-21	-33	-33	-28	-34	-45	-39	-41	-46	-48	-35	-40	-49	-58	-65	-82	-90	-99	-93	0	-94	-111	-93	-84	-77	-70	-66	-80	-74	-71
자본총계	479	2,098	2,547	2,086	2,071	2,140	1,969	1,897	1,623	1,561	1,519	1,744	1,838	1,876	1,889	1,871	1,834	1,868	1,877	1,863	1,931	2,252	2,289	2,585	2,633	2,793	4,017	3,941	3,877	3,785	3,676	3,360	3,287	3,210	3,184	3,336
주식수(만주)	50	27	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	15	14	15	16	16	16	15	15	15	15	15	15	15	15

현금흐름표 * 단위 : 백만위안(CNY)

	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	-16	111	143	101	102	201	208	206	138	51	49	-41	126	159	268	348	402	427	427	266	178	246	423	540	524	392	60	174	152	206	261	74	88	148	174	308
투자활동	-111	-271	-437	-340	-234	-200	-318	-414	-128	-209	271	147	450	815	-18	563	325	49	234	15	12	21	1,805	1,988	1,568	1,579	-77	-365	-24	-162	-7	-82	-733	-1,201	-1,515	-1,638
재무활동	-72	-9	-64	-153	86	162	170	148	-20	-103	-155	-250	-260	-547	-587	-649	-639	-414	-595	-826	-792	-765	-1,907	-1,644	-1,665	-1,711	-296	74	48	194	56	-212	-217	-212	-109	-34
환율변동	4	0.62	2	-6	0.14	7	9	-1.09	2	0.28	-2	-3	-10	-20	-21	-19	-4	4	18	32	19	9	1.05	-15	-18	-9	-18	-18	-11	-6	1.35	2	2	3	4	7
현금의증감	-199	-168	-358	-392	-46	163	60	-60	-10	-262	165	-145	316	426	-337	262	89	62	66	-545	-602	-499	322	885	427	260	-312	-117	176	238	310	-220	-861	-1,265	-1,450	-1,364
자본적지출	10	-1.05	-5	-14	-10	-74	-74	-74	-74	-30	-30	-30	-30	-15	-15	-15	-15	-20	-20	-20	-20	-23	-23	-28	-23	-30	-30	-25	-21	-64	-68	-70	-72	-10	-8	-7
잉여현금	-6	110	138	87	92	127	134	132	64	21	19	-71	96	144	253	333	387	407	408	246	159	223	401	512	501	361	30	149	131	141	193	4	16	138	166	301

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수