| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 940 | 1,026 | 1,110 | 989 | 1,051 | 972 | 872 | 1,043 | 1,177 | 1,335 | 1,373 | 1,338 | 976 | 706 | 723 | 694 | 865 | 971 | 848 | 964 | 1,020 | 1,196 | 1,115 | 1,032 | 970 | 864 | 963 | 880 | 949 | 903 | 1,001 | 1,069 | 1,417 | 1,505 | 1,739 | 1,928 | 1,871 | 1,959 | 1,677 | 1,982 | 1,784 |
| 매출원가 | 92 | 117 | 56 | 79 | 58 | 19 | -26 | -51 | 100 | 157 | 162 | 204 | 29 | -37 | 16 | -195 | -188 | -193 | -220 | 19 | 160 | 213 | 203 | 148 | 105 | 67 | 93 | 96 | 83 | 128 | 64 | 77 | 283 | 311 | 388 | 466 | 234 | 264 | 295 | 289 | 410 |
| 매출총이익 | 848 | 909 | 1,054 | 910 | 993 | 953 | 898 | 1,094 | 1,077 | 1,178 | 1,211 | 1,134 | 947 | 743 | 707 | 889 | 1,053 | 1,164 | 1,068 | 945 | 860 | 983 | 912 | 884 | 865 | 797 | 870 | 784 | 866 | 775 | 937 | 992 | 1,134 | 1,194 | 1,351 | 1,462 | 1,637 | 1,695 | 1,382 | 1,693 | 1,374 |
| 판매관리비 | 219 | 212 | 209 | 209 | 206 | 204 | 202 | 205 | 205 | 227 | 251 | 268 | 278 | 267 | 258 | 246 | 248 | 243 | 230 | 234 | 232 | 224 | 228 | 227 | 208 | 201 | 178 | 270 | 232 | 193 | 152 | 143 | 143 | 143 | 143 | 0 | 0 | 0 | 0 | 0 | 0 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 436 | 507 | 649 | 526 | 613 | 572 | 517 | 701 | 685 | 734 | 730 | 636 | 446 | 283 | 268 | 464 | 626 | 742 | 645 | 492 | 405 | 534 | 471 | 459 | 474 | 434 | 549 | 513 | 604 | 511 | 673 | 730 | 868 | 933 | 1,088 | 1,204 | 1,373 | 1,424 | 1,119 | 1,432 | 1,123 |
| EBITDA | 476 | 559 | 711 | 592 | 681 | 642 | 563 | 736 | 723 | 774 | 736 | 646 | 426 | 237 | 216 | 417 | 438 | 606 | 534 | 395 | 467 | 561 | 492 | 459 | 470 | 436 | 554 | 517 | 607 | 514 | 674 | 730 | 869 | 933 | 1,088 | 1,204 | 1,373 | 1,424 | 1,119 | 1,432 | 1,123 |
| 영업외이익 | 40 | 52 | 62 | 66 | 68 | 70 | 46 | 35 | 38 | 40 | 6 | 10 | -20 | -46 | -52 | -47 | -188 | -136 | -111 | -97 | 62 | 27 | 21 | 0 | -4 | 2 | 5 | 4 | 3 | 3 | 1.00 | 0 | 1.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 37 | 55 | 119 | 100 | 123 | 109 | 96 | -89 | -90 | -85 | -93 | 101 | 31 | 16 | 11 | 44 | 56 | 76 | 58 | 33 | 38 | 49 | 45 | 22 | 49 | 55 | 63 | 74 | 71 | 43 | 59 | 150 | 241 | 226 | 261 | 231 | 127 | 185 | 136 | 217 | 259 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 351 | 415 | 503 | 402 | 468 | 443 | 376 | 734 | 720 | 767 | 739 | 457 | 311 | 139 | 124 | 293 | 299 | 444 | 389 | 274 | 343 | 428 | 362 | 351 | 334 | 293 | 402 | 353 | 445 | 378 | 521 | 485 | 532 | 610 | 730 | 875 | 1,146 | 1,139 | 881 | 1,113 | 763 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 310 | 312 | 388 | 157 | 301 | 177 | 121 | 147 | 92 | 115 | 97 | 108 | 114 | 118 | 107 | 131 | 138 | 119 | 120 | 101 | 144 | 95 | 162 | 223 | 293 | 139 | 169 | 229 | 169 | 169 | 104 | 104 | 104 | 104 | 144 | 72 | 200 | 147 | 118 | 98 | 190 |
| 투자자산 | 9,128 | 9,107 | 8,699 | 8,903 | 8,780 | 8,815 | 8,810 | 9,002 | 8,986 | 9,054 | 9,443 | 9,135 | 9,038 | 8,997 | 8,781 | 8,716 | 8,760 | 9,374 | 9,868 | 9,888 | 10,430 | 9,880 | 10,134 | 9,841 | 9,891 | 9,990 | 10,682 | 10,945 | 10,682 | 10,682 | 11,442 | 11,442 | 11,442 | 11,442 | 12,095 | 12,298 | 12,028 | 12,122 | 11,861 | 12,322 | 11,529 |
| 매출채권등 | 1,523 | 1,543 | 1,572 | 1,583 | 1,631 | 1,568 | 1,551 | 1,513 | 1,472 | 1,450 | 1,468 | 1,376 | 1,417 | 1,346 | 1,298 | 1,178 | 1,235 | 1,335 | 1,372 | 1,378 | 1,373 | 1,359 | 1,372 | 1,321 | 1,294 | 1,233 | 1,286 | 844 | 1,286 | 1,286 | 904 | 904 | 904 | 904 | 915 | 922 | 916 | 876 | 576 | 608 | 623 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 163 | 166 | 169 | 172 | 175 | 178 | 181 | 184 | 203 | 206 | 209 | 212 | 216 | 0 | 216 | 216 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 391 | 438 | 509 | 459 | 235 |
| 기타자산 | 1,680 | 1,673 | 1,517 | 1,458 | 1,383 | 1,378 | 1,419 | 1,629 | 1,538 | 1,549 | 1,531 | 1,319 | 6,277 | 6,311 | 6,494 | 6,469 | 6,658 | 6,845 | 6,673 | 6,069 | 5,098 | 4,500 | 3,463 | 3,104 | 3,093 | 2,171 | 1,973 | 1,349 | 1,973 | 1,973 | 1,129 | 1,153 | 1,153 | 1,153 | 1,279 | 1,150 | 1,120 | 1,092 | 1,087 | 1,182 | 1,515 |
| 자산총계 | 12,641 | 12,635 | 12,176 | 12,101 | 12,095 | 11,938 | 11,901 | 12,291 | 12,088 | 12,168 | 12,539 | 11,944 | 16,852 | 16,778 | 16,843 | 16,660 | 16,960 | 17,845 | 18,208 | 17,614 | 17,226 | 16,018 | 15,334 | 14,695 | 14,780 | 13,745 | 14,326 | 13,367 | 14,326 | 14,326 | 13,603 | 13,603 | 13,603 | 13,603 | 14,433 | 14,649 | 14,655 | 14,675 | 14,151 | 14,669 | 14,092 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 54 | 52 | 64 | 71 | 56 |
| 차입금 | 1,706 | 1,705 | 1,704 | 1,702 | 1,701 | 1,700 | 1,699 | 1,698 | 1,696 | 1,695 | 1,694 | 1,693 | 1,677 | 1,676 | 1,675 | 1,675 | 1,674 | 1,673 | 1,673 | 1,671 | 1,720 | 1,225 | 1,224 | 1,223 | 1,222 | 1,221 | 1,235 | 1,234 | 1,235 | 1,235 | 1,233 | 1,233 | 1,233 | 1,233 | 1,292 | 1,292 | 1,294 | 1,307 | 1,306 | 1,304 | 1,303 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 63 | 0 | 26 | 19 |
| 예수부채 | 256 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 5,097 | 5,103 | 4,683 | 4,662 | 4,665 | 4,581 | 4,649 | 4,811 | 4,797 | 4,791 | 5,080 | 4,950 | 9,720 | 9,687 | 9,876 | 9,811 | 9,718 | 10,156 | 10,035 | 9,547 | 8,933 | 8,300 | 7,405 | 6,855 | 7,049 | 6,251 | 6,439 | 5,481 | 6,439 | 6,439 | 5,815 | 5,815 | 5,815 | 5,815 | 6,302 | 6,434 | 6,461 | 6,616 | 6,277 | 6,628 | 6,464 |
| 부채총계 | 7,059 | 7,071 | 6,387 | 6,364 | 6,366 | 6,281 | 6,348 | 6,509 | 6,493 | 6,486 | 6,774 | 6,643 | 11,397 | 11,363 | 11,551 | 11,486 | 11,392 | 11,829 | 11,708 | 11,218 | 10,653 | 9,525 | 8,629 | 8,078 | 8,271 | 7,472 | 7,674 | 6,715 | 7,674 | 7,674 | 7,048 | 7,048 | 7,048 | 7,048 | 7,594 | 7,771 | 7,905 | 8,038 | 7,647 | 8,029 | 7,842 |
| 자본금+ 자본잉여금 |
1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 88 | 88 | 88 | 88 | 575 | 639 | 713 | 843 | 1,066 | 1,172 | 1,219 |
| 이익잉여금 | 5,809 | 5,821 | 5,830 | 5,836 | 5,859 | 5,903 | 5,878 | 5,957 | 5,929 | 6,014 | 6,070 | 5,815 | 5,732 | 5,638 | 5,577 | 5,579 | 5,672 | 5,878 | 5,990 | 5,924 | 6,056 | 6,055 | 6,143 | 6,143 | 6,109 | 6,100 | 6,295 | 6,331 | 6,295 | 6,295 | 6,374 | 6,374 | 6,374 | 6,374 | 5,892 | 5,913 | 5,722 | 5,588 | 5,289 | 5,110 | 4,648 |
| 기타포괄익 | -251 | -280 | -168 | -179 | -227 | -314 | -385 | -231 | -392 | -387 | -359 | -565 | -458 | -420 | -515 | -652 | -370 | -78 | 300 | 374 | 445 | 373 | 498 | 404 | 333 | 138 | 342 | 319 | 342 | 342 | 93 | 93 | 93 | 93 | 372 | 326 | 315 | 206 | 149 | 358 | 383 |
| 자본총계 | 5,559 | 5,542 | 5,663 | 5,658 | 5,633 | 5,590 | 5,495 | 5,728 | 5,539 | 5,629 | 5,713 | 5,252 | 5,276 | 5,220 | 5,064 | 4,929 | 5,304 | 5,802 | 6,292 | 6,300 | 6,503 | 6,430 | 6,643 | 6,549 | 6,444 | 6,240 | 6,639 | 6,652 | 6,639 | 6,639 | 6,555 | 6,555 | 6,555 | 6,555 | 6,839 | 6,878 | 6,750 | 6,637 | 6,504 | 6,640 | 6,250 |
| 주식수(만주) | 4,428 | 4,494 | 4,610 | 4,761 | 4,909 | 5,010 | 5,090 | 5,263 | 5,444 | 5,546 | 5,725 | 5,861 | 5,934 | 5,905 | 5,999 | 6,194 | 6,413 | 6,605 | 6,985 | 7,300 | 7,540 | 7,665 | 8,080 | 8,353 | 8,691 | 9,258 | 9,539 | 9,870 | 10,156 | 10,308 | 10,566 | 10,838 | 11,236 | 11,532 | 11,745 | 11,905 | 12,181 | 12,501 | 13,037 | 13,212 | 13,435 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 324 | 362 | 259 | 266 | 228 | 208 | 47 | 204 | 9 | 75 | 461 | -373 | -249 | -1,275 | -2,479 | -1,993 | -2,782 | -2,363 | -1,937 | -1,981 | -1,357 | -1,155 | -853 | -808 | -756 | -341 | -509 | -255 | -180 | 103 | 462 | 431 | 679 | 358 | 433 | 411 | 113 | 60 | -132 | -221 | -223 |
| 투자활동 | 255 | 447 | 641 | 514 | 791 | 661 | 780 | 647 | 754 | 633 | 286 | 795 | 554 | 796 | 1,740 | 982 | 1,337 | 748 | 23 | 51 | -201 | 524 | 788 | 1,005 | 1,271 | 1,066 | 1,169 | 1,173 | 942 | 663 | 297 | 307 | -30 | 260 | 345 | 375 | 209 | 1,115 | 1,076 | 1,293 | 1,923 |
| 재무활동 | -569 | -660 | -616 | -791 | -810 | -826 | -983 | -796 | -837 | -701 | -670 | -576 | -380 | 326 | 612 | 1,049 | 1,416 | 1,561 | 1,960 | 1,761 | 1,377 | 752 | 183 | -18 | -232 | -622 | -584 | -767 | -754 | -756 | -795 | -727 | -662 | -653 | -766 | -816 | -763 | -1,136 | -978 | -1,052 | -1,146 |
| 환율변동 | -4 | 2 | 7 | 1.00 | 7 | 2 | -2 | 4 | -1.00 | 0 | 2 | -2 | -4 | -6 | -8 | -7 | -4 | -3 | -2 | 3 | 4 | 4 | -3 | -2 | -4 | -5 | 3 | -4 | -3 | -4 | -4 | -1.00 | 1.00 | 4 | 5 | 3 | 1.00 | -3 | -5 | -6 | -7 |
| 현금의증감 | 6 | 151 | 291 | -10 | 216 | 45 | -158 | 59 | -75 | 7 | 79 | -156 | -79 | -159 | -135 | 31 | -33 | -57 | 44 | -166 | -177 | 125 | 115 | 177 | 279 | 98 | 79 | 147 | 5 | 6 | -40 | 10 | -12 | -31 | 17 | -27 | -440 | 36 | -39 | 14 | 547 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 잉여현금 | 324 | 362 | 259 | 266 | 228 | 208 | 47 | 204 | 9 | 75 | 461 | -373 | -249 | -1,275 | -2,479 | -1,993 | -2,782 | -2,363 | -1,937 | -1,981 | -1,357 | -1,155 | -853 | -808 | -756 | -341 | -509 | -255 | -180 | 103 | 462 | 431 | 679 | 358 | 433 | 411 | 113 | 60 | -132 | -221 | -223 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.