이엑스피월드홀딩스 AGNT(AGNT INC) | 재무제표

이엑스피월드홀딩스

AGNT

NASDAQ

4.21

-0.17 (-3.88%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,964	4,823	4,772	4,679	4,593	4,580	4,568	4,451	4,433	4,368	4,274	4,217	4,243	4,427	4,590	4,742	4,613	4,198	3,771	3,304	2,757	2,111	1,798	1,463	1,181	1,094	980	856	731	595	500	398	288	197	156	125	94	68	54	42	34
매출원가	4,625	4,490	4,439	4,345	4,258	4,239	4,225	4,117	4,104	4,042	3,954	3,890	3,906	4,078	4,229	4,375	4,260	3,872	3,475	3,040	2,526	1,926	1,639	1,329	1,071	997	896	786	673	547	460	363	260	176	140	112	83	59	46	36	29
매출총이익	339	333	334	334	335	340	342	334	329	327	320	327	338	349	361	367	353	326	296	263	231	185	160	134	110	98	84	70	58	49	40	35	28	20	17	13	11	9	7	6	5
판매관리비	280	282	285	282	281	268	264	265	264	268	260	212	241	269	291	349	325	292	262	223	186	149	128	109	102	100	93	85	76	66	63	64	57	49	37	8	16	17	14	25	8
연구개발비	71	70	70	67	63	60	58	59	60	60	60	99	83	68	54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-16	-20	-21	-20	-32	-11	-19	-24	-12	-18	0.52	17	13	12	16	18	29	34	34	40	44	36	32	25	8	-2	-9	-15	-18	-18	-22	-29	-30	-30	-22	4	-6	-10	-7	-20	-3
EBITDA	-9	-13	-13	-11	-26	-3	-12	-24	-11	-20	-0.64	16	13	12	15	23	33	38	39	45	49	40	35	28	11	-0.27	-7	-14	-17	-17	-21	-28	-29	-29	-22	4	-6	-10	-7	-19	-3
영업외이익	0.46	0.35	1.23	-0.19	-4	-2	-6	-21	-19	-24	-22	-21	-19	-17	-17	-2	-2	-1.26	-0.42	-0.15	0.06	0.12	-0.04	-0.10	-0.25	-0.25	-0.25	-0.18	0.01	0.00	0.03	0.01	0	0	0	0.01	0.02	0.02	0.03	0.03	0.03
법인세	2	-3	2	0.63	-2	6	1.07	0.53	4	-2	-0.02	3	-4	-5	-8	-22	-31	-53	-47	-33	-20	0.62	0.41	0.55	0.36	0.35	0.50	0.27	0.24	0.21	0.08	0.10	0.09	0.10	0.10	0.06	0.07	0.06	0.04	0.11	0.10
중단손익	0	0	0	-1.26	-3	-3	-4	-12	-11	-14	-13	-12	-11	-9	-8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-17	-17	-23	-19	-31	-17	-21	-33	-23	-26	-9	5	8	8	15	38	58	85	81	73	65	36	31	24	7	-3	-10	-16	-18	-18	-22	-29	-30	-30	-22	4	-6	-10	-7	-20	-3

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	211	190	181	186	185	182	169	196	194	184	170	174	213	178	159	187	241	247	176	167	201	170	128	114	81	54	47	43	38	25	23	25	18	10	6	4	3	3	2	1.48	1.24
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	168	123	109	124	146	104	88	105	134	105	85	113	135	100	87	120	155	143	133	130	134	88	77	93	53	35	28	36	51	30	17	21	23	9	7	8	8	3	3	1.33	1.02
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	14	15	14	14	13	12	12	11	12	12	13	14	15	16	20	20	22	21	18	16	12	10	9	8	7	7	7	6	4	3	3	2	2	2	2	1.30	1.09	0.80	0.54	0.35	0.23
무형자산	32	21	22	23	23	24	24	26	26	23	24	36	39	39	36	35	20	20	20	21	21	21	21	14	11	11	11	11	11	11	11	0	0	0	0	0	0	0	0	0	0
이연세자산	78	79	78	76	78	77	76	70	67	74	69	65	65	68	69	64	60	59	53	36	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	36	38	38	36	36	37	23	24	26	28	24	20	15	14	10	15	10	12	13	12	12	8	7	3	3	4	4	3	2	2	2	0.76	0.68	0.68	0.59	0.59	0.43	0.55	0.38	0.40	0.19
자산총계	539	467	442	459	481	436	391	433	457	427	386	423	483	415	382	441	507	502	414	382	395	298	242	232	155	111	96	98	105	71	56	49	44	22	15	14	13	7	6	4	3
매입채무등	11	14	15	10	11	10	10	11	12	9	9	9	7	9	15	13	9	10	10	10	8	7	7	5	3	5	4	3	3	3	3	2	1.02	0.75	0.64	0.41	0.47	0.47	0.32	0.40	0.06
차입금	0	0	0	0	0	0	0	0	0	0.01	0	0.01	0.03	0.85	0.87	0.92	0.93	1.02	1.08	2	2	2	2	2	2	2	2	2	1.26	1.27	0.97	0	0	0	0	0	0.01	0.02	0.04	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	91	68	57	73	90	67	56	67	86	76	45	54	89	55	38	53	94	117	68	69	94	66	28	22	17	10	7	8	6	4	3	3	3	2	0.92	1.13	1.12	0.79	0.48	0.53	0.35
기타부채	156	130	128	140	162	146	120	144	139	120	88	108	128	97	79	118	147	129	112	110	120	79	63	91	54	37	31	40	54	31	19	21	25	13	9	8	7	3	3	0.62	1.03
부채총계	258	211	200	223	263	224	186	222	237	204	142	172	224	162	133	184	251	257	190	192	223	154	100	121	76	55	44	53	65	39	26	25	29	16	10	9	9	5	4	2	1.44
자본금+ 자본잉여금	428	391	363	336	315	302	276	263	257	263	259	238	238	236	227	223	220	210	191	168	168	177	181	158	140	126	122	116	110	98	91	80	60	49	37	42	33	16	13	29	14
이익잉여금	-146	-135	-122	-101	-97	-87	-68	-51	-35	-40	-17	12	18	16	21	35	37	34	31	21	3	-34	-39	-47	-62	-70	-70	-71	-69	-67	-61	-56	-45	-43	-33	-37	-29	-13	-10	-27	-13
기타포괄익	-1	0	2	0	0	-3	-3	-1	-1	-1	0	0	1	1	0	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	281	256	243	235	218	212	205	211	220	222	243	250	257	252	248	256	256	244	222	189	171	143	142	111	78	56	52	45	41	31	30	24	15	6	4	5	4	3	3	2	1.27
주식수(만주)	16,616	16,201	15,687	16,076	15,609	15,473	15,368	15,325	15,598	15,474	15,677	15,818	15,669	15,566	15,622	15,591	15,581	15,684	15,772	15,734	15,728	15,872	15,155	15,091	14,512	14,464	12,625	12,639	12,305	12,149	11,537	11,672	11,375	11,238	10,638	10,667	10,549	10,483	10,216	10,245	10,188

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	102	99	119	119	136	171	192	210	187	214	209	200	199	155	211	236	245	279	247	229	241	181	120	105	76	66	55	45	37	26	24	20	16	9	5	3	2	2	1.02	0.76	0.80
투자활동	-17	-11	-23	-27	-26	-28	-19	-15	-14	-17	-14	-15	-24	-20	-22	-24	-20	-20	-19	-25	-21	-19	-17	-8	-7	-7	-7	-12	-11	-10	-9	-2	-2	-2	-1.28	-0.99	-0.82	-0.57	-0.42	-0.30	-0.17
재무활동	-58	-82	-87	-101	-119	-142	-170	-172	-190	-189	-184	-199	-204	-205	-205	-191	-184	-183	-180	-151	-100	-46	-22	-25	-26	-30	-25	-16	-6	-2	2	2	0.89	0.27	0.15	0.62	0.62	0.64	0.49	0	-0.04
환율변동	-0.69	2	4	-0.11	0.77	-2	-3	-1.07	-2	-1.22	-0.04	1.09	2	0.47	-0.09	-0.77	-1.27	-0.07	-0.06	0.12	0.17	0.80	0.05	-0.07	-0.04	-0.63	0.11	0.02	-0.22	0.03	-0.02	0.01	0.29	-0.04	-0.01	-0.01	0.00	0.02	0.01	0.03	0.01
현금의증감	26	8	13	-9	-9	-2	-1.31	23	-19	7	12	-13	-28	-69	-17	20	40	77	48	53	120	116	81	71	43	29	24	18	19	15	17	20	16	8	3	3	1.31	2	1.11	0.50	0.60
자본적지출	-8	-9	-10	-10	-10	-9	-8	-7	-7	-8	-8	-9	-9	-9	-12	-13	-16	-16	-13	-12	-10	-7	-6	-5	-5	-6	-5	-4	-3	-2	-2	-2	-2	-2	-1.28	-0.99	-0.82	-0.57	-0.42	-0.30	-0.17
잉여현금	94	90	108	108	126	161	184	203	180	206	201	191	191	146	198	222	229	264	233	217	231	174	113	99	71	60	50	41	33	24	22	19	15	7	3	2	0.69	1.01	0.61	0.46	0.63

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수