| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,047 | 1,251 | 1,122 | 693 | 445 | 536 | 955 | 1,382 | 626 | 1,025 | 497 | -359 | -690 | -1,482 | -2,081 | -1,698 | -817 | -792 | 837 | 1,644 | 2,093 | 3,224 | -173 | -77 | -745 | -1,911 | 771 | -910 | -664 | 71 | 229 | 1,420 | 1,463 | 1,192 | 844 | 1,474 | 1,696 | 1,561 | 728 | 313 | -812 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,047 | 1,251 | 1,122 | 693 | 445 | 536 | 955 | 1,382 | 626 | 1,025 | 497 | -359 | -690 | -1,482 | -2,081 | -1,698 | -817 | -792 | 837 | 1,644 | 2,093 | 3,224 | -173 | -77 | -745 | -1,911 | 771 | -910 | -664 | 71 | 229 | 1,420 | 1,463 | 1,192 | 844 | 1,474 | 1,696 | 1,561 | 728 | 313 | -812 |
| 판매관리비 | 92 | 91 | 87 | 79 | 80 | 77 | 74 | 72 | 65 | 64 | 62 | 47 | 44 | 42 | 41 | 48 | 51 | 51 | 54 | 59 | 58 | 59 | 56 | 55 | 52 | 50 | 47 | 42 | 46 | 45 | 45 | 46 | 42 | 42 | 42 | 40 | 39 | 54 | 71 | 89 | 109 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,912 | 1,118 | 995 | 575 | 327 | 422 | 845 | 1,276 | 527 | 927 | 401 | -441 | -768 | -1,557 | -2,155 | -1,778 | -900 | -877 | 749 | 1,551 | 2,001 | 3,130 | -266 | -170 | -836 | -1,998 | 688 | -987 | -767 | -30 | 129 | 1,318 | 1,388 | 1,119 | 771 | 1,405 | 1,630 | 1,471 | 623 | 192 | -952 |
| EBITDA | 2,442 | 1,642 | 1,831 | 989 | 520 | 606 | 995 | 1,280 | 540 | 873 | 278 | 425 | 146 | -580 | -1,085 | -1,677 | -800 | -777 | 849 | 1,651 | 2,101 | 3,230 | -170 | -75 | -753 | -1,927 | 748 | -942 | -702 | 31 | 190 | 1,373 | 1,426 | 1,156 | 806 | 1,445 | 1,662 | 1,502 | 653 | 221 | -924 |
| 영업외이익 | 530 | 524 | 836 | 414 | 193 | 184 | 150 | 4 | 13 | -54 | -123 | 866 | 914 | 977 | 1,070 | 101 | 100 | 100 | 100 | 100 | 100 | 100 | 96 | 95 | 83 | 71 | 60 | 45 | 41 | 37 | 36 | 30 | 36 | 34 | 32 | 36 | 28 | 28 | 28 | 28 | 28 |
| 법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,442 | 1,642 | 1,831 | 989 | 520 | 606 | 995 | 1,280 | 540 | 873 | 278 | 425 | 146 | -580 | -1,085 | -1,677 | -800 | -777 | 849 | 1,651 | 2,101 | 3,230 | -170 | -75 | -753 | -1,927 | 748 | -942 | -726 | 7 | 165 | 1,348 | 1,424 | 1,153 | 803 | 1,441 | 1,658 | 1,499 | 651 | 220 | -924 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,786 | 2,357 | 1,742 | 1,911 | 1,872 | 1,718 | 1,771 | 1,786 | 1,906 | 1,873 | 1,771 | 1,882 | 1,623 | 2,839 | 2,334 | 3,162 | 2,239 | 2,091 | 1,525 | 1,445 | 1,570 | 1,776 | 2,324 | 2,414 | 2,165 | 3,267 | 1,282 | 1,640 | 1,659 | 1,446 | 1,520 | 1,527 | 1,310 | 1,358 | 1,363 | 1,392 | 1,383 | 1,292 | 1,282 | 1,935 | 2,530 |
| 투자자산 | 100,036 | 97,893 | 95,435 | 83,064 | 77,765 | 74,766 | 68,192 | 71,725 | 63,264 | 56,755 | 56,593 | 57,626 | 49,524 | 53,235 | 41,899 | 45,682 | 47,819 | 50,418 | 55,209 | 56,440 | 60,577 | 66,195 | 66,805 | 68,174 | 78,464 | 76,161 | 100,729 | 101,073 | 94,539 | 95,644 | 84,606 | 72,886 | 57,611 | 56,358 | 57,314 | 53,278 | 46,784 | 45,252 | 47,036 | 47,462 | 54,662 |
| 매출채권등 | 18,834 | 17,644 | 16,767 | 22,901 | 21,362 | 18,513 | 17,137 | 15,200 | 13,662 | 12,429 | 11,618 | 9,211 | 8,138 | 9,275 | 6,742 | 8,746 | 10,444 | 12,962 | 10,475 | 9,889 | 12,126 | 16,853 | 11,958 | 8,635 | 8,433 | 4,938 | 10,181 | 6,198 | 9,527 | 20,869 | 22,302 | 16,833 | 13,337 | 10,770 | 10,961 | 9,747 | 7,842 | 9,596 | 7,737 | 5,669 | 2,982 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 526 | 550 | 550 | 551 | 552 | 553 | 554 | 554 | 555 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 578 | 477 | 607 | 567 | 496 | 366 | 389 | 353 | 327 | 293 | 1,088 | 746 | 707 | 236 | 247 | 408 | 212 | 397 | 414 | 505 | 256 | 195 | 204 | 219 | 265 | 245 | 364 | 324 | 325 | 322 | 287 | 259 | 330 | 185 | 187 | 521 | 149 | 144 | 271 | 268 | 301 |
| 자산총계 | 121,760 | 118,897 | 115,077 | 108,969 | 102,021 | 95,889 | 88,015 | 89,590 | 79,685 | 71,876 | 71,596 | 69,991 | 60,518 | 66,111 | 51,748 | 58,524 | 61,240 | 66,394 | 68,149 | 68,805 | 75,055 | 85,545 | 81,817 | 79,968 | 89,853 | 85,137 | 113,082 | 109,761 | 106,576 | 118,807 | 109,241 | 92,031 | 73,138 | 69,221 | 70,376 | 65,490 | 56,711 | 56,838 | 56,880 | 55,889 | 60,475 |
| 매입채무등 | 312 | 933 | 193 | 1,225 | 392 | 1,843 | 74 | 324 | 208 | 636 | 210 | 701 | 1,901 | 0 | 302 | 1,279 | 1,350 | 1,600 | 80 | 2,298 | 4,480 | 3,193 | 6,376 | 6,015 | 1,590 | 3,448 | 2,978 | 3,462 | 1,795 | 1,920 | 1,722 | 673 | 1,953 | 1,127 | 394 | 1,556 | 2,138 | 810 | 211 | 322 | 2,652 |
| 차입금 | 107,958 | 104,648 | 101,794 | 95,012 | 90,518 | 83,380 | 77,538 | 79,057 | 70,266 | 62,162 | 61,400 | 61,209 | 50,086 | 57,345 | 42,891 | 47,873 | 51,525 | 55,108 | 57,204 | 55,562 | 59,805 | 70,311 | 64,270 | 63,130 | 77,818 | 71,640 | 98,953 | 95,964 | 94,271 | 106,226 | 97,423 | 81,574 | 62,050 | 59,644 | 61,120 | 55,004 | 46,684 | 48,601 | 48,991 | 46,623 | 48,529 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 947 | 1,135 | 697 | 1,288 | 764 | 624 | 641 | 553 | 559 | 500 | 1,729 | 631 | 653 | 974 | 685 | 2,150 | 325 | 756 | 574 | 266 | 102 | 677 | 92 | 103 | 95 | 251 | 110 | 122 | 164 | 160 | 190 | 157 | 93 | 112 | 108 | 139 | 144 | 135 | 322 | 1,013 | 1,592 |
| 부채총계 | 109,217 | 106,716 | 102,684 | 97,525 | 91,674 | 85,847 | 78,253 | 79,934 | 71,033 | 63,298 | 63,339 | 62,541 | 52,640 | 58,319 | 43,878 | 51,302 | 53,200 | 57,464 | 57,858 | 58,126 | 64,387 | 74,181 | 70,738 | 69,248 | 79,503 | 75,339 | 102,041 | 99,548 | 96,230 | 108,306 | 99,335 | 82,404 | 64,096 | 60,883 | 61,622 | 56,699 | 48,966 | 49,546 | 49,524 | 47,958 | 52,773 |
| 자본금+ 자본잉여금 |
21,810 | 21,635 | 21,240 | 20,871 | 20,219 | 19,412 | 18,907 | 18,388 | 17,602 | 17,162 | 16,922 | 16,541 | 16,106 | 15,996 | 15,826 | 15,639 | 15,201 | 15,198 | 15,204 | 15,241 | 15,235 | 15,230 | 15,466 | 15,547 | 15,686 | 15,829 | 14,830 | 14,604 | 14,704 | 14,511 | 14,282 | 13,274 | 12,452 | 11,662 | 11,661 | 11,660 | 10,775 | 10,271 | 10,271 | 10,271 | 10,271 |
| 이익잉여금 | -8,929 | -9,123 | -8,524 | -9,038 | -9,422 | -8,872 | -8,554 | -8,320 | -8,338 | -7,990 | -8,148 | -8,283 | -7,633 | -7,674 | -7,284 | -7,610 | -6,726 | -6,078 | -5,214 | -4,973 | -4,972 | -4,348 | -5,106 | -5,661 | -6,100 | -6,592 | -3,886 | -4,473 | -4,194 | -3,467 | -3,433 | -2,343 | -2,299 | -2,358 | -2,562 | -2,729 | -2,800 | -2,628 | -2,518 | -3,350 | -3,669 |
| 기타포괄익 | -338 | -331 | -323 | -389 | -450 | -498 | -591 | -412 | -612 | -594 | -517 | -808 | -595 | -530 | -672 | -807 | -435 | -190 | 301 | 411 | 405 | 482 | 719 | 834 | 764 | 561 | 97 | 82 | -164 | -543 | -943 | -1,304 | -1,111 | -966 | -345 | -140 | -230 | -351 | -397 | 1,010 | 1,100 |
| 자본총계 | 12,543 | 12,181 | 12,393 | 11,444 | 10,347 | 10,042 | 9,762 | 9,656 | 8,652 | 8,578 | 8,257 | 7,450 | 7,878 | 7,792 | 7,870 | 7,222 | 8,040 | 8,930 | 10,291 | 10,679 | 10,668 | 11,364 | 11,079 | 10,720 | 10,350 | 9,798 | 11,041 | 10,213 | 10,346 | 10,501 | 9,906 | 9,627 | 9,042 | 8,338 | 8,754 | 8,791 | 7,745 | 7,292 | 7,356 | 7,931 | 7,702 |
| 주식수(만주) | 116,200 | 112,260 | 102,370 | 105,660 | 101,730 | 92,190 | 78,600 | 81,010 | 74,000 | 70,420 | 61,960 | 62,200 | 59,970 | 57,930 | 53,700 | 52,870 | 52,620 | 52,430 | 53,000 | 52,860 | 52,660 | 53,560 | 55,160 | 55,430 | 56,080 | 54,800 | 54,140 | 54,640 | 53,780 | 53,720 | 44,140 | 46,270 | 40,520 | 39,150 | 35,870 | 36,490 | 34,650 | 33,110 | 33,190 | 33,100 | 33,100 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 886 | 848 | 653 | 604 | 458 | 258 | 86 | -24 | -83 | -124 | -118 | 7 | 285 | 668 | 1,013 | 1,295 | 1,462 | 1,484 | 1,540 | 1,574 | 1,742 | 1,827 | 1,747 | 1,710 | 1,392 | 1,198 | 1,180 | 1,080 | 1,267 | 1,154 | 1,113 | 1,165 | 991 | 1,158 | 1,260 | 1,258 | 1,343 | 1,380 | 1,352 | 1,387 | 1,245 |
| 투자활동 | -21,378 | -22,132 | -25,864 | -9,582 | -13,861 | -17,478 | -11,169 | -14,595 | -14,922 | -2,519 | -14,672 | -13,004 | 268 | -3,464 | 11,188 | 7,141 | 5,726 | 10,112 | 3,836 | 6,742 | 20,017 | 9,753 | 36,525 | 35,271 | 15,867 | 20,646 | -14,218 | -25,970 | -39,407 | -40,510 | -27,936 | -21,863 | -11,554 | -11,128 | -11,061 | -7,676 | 3,963 | 7,388 | 3,201 | 3,386 | 4,850 |
| 재무활동 | 20,406 | 21,923 | 25,182 | 9,103 | 13,369 | 17,065 | 11,083 | 14,523 | 15,288 | 1,677 | 14,227 | 11,717 | -1,169 | 3,544 | -11,392 | -6,719 | -6,519 | -11,281 | -6,175 | -9,285 | -22,354 | -13,071 | -37,230 | -36,207 | -16,753 | -20,023 | 12,800 | 25,003 | 38,489 | 39,444 | 26,980 | 20,833 | 10,993 | 10,036 | 9,882 | 5,275 | -6,838 | -9,866 | -5,662 | -5,024 | -6,474 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -86 | 639 | -29 | 125 | -34 | -155 | 0 | -96 | 283 | -966 | -563 | -1,280 | -616 | 748 | 809 | 1,717 | 669 | 315 | -799 | -969 | -595 | -1,491 | 1,042 | 774 | 506 | 1,821 | -238 | 113 | 349 | 88 | 157 | 135 | 430 | 66 | 81 | -1,143 | -1,532 | -1,098 | -1,109 | -251 | -379 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 잉여현금 | 886 | 848 | 653 | 604 | 458 | 258 | 86 | -24 | -83 | -124 | -118 | 7 | 285 | 668 | 1,013 | 1,295 | 1,462 | 1,484 | 1,540 | 1,574 | 1,742 | 1,827 | 1,747 | 1,710 | 1,392 | 1,198 | 1,180 | 1,080 | 1,267 | 1,154 | 1,113 | 1,165 | 991 | 1,158 | 1,260 | 1,258 | 1,343 | 1,380 | 1,352 | 1,387 | 1,245 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.