아퍄 AFYA(AFYA LTD) | 재무제표

아퍄

AFYA

NASDAQ

14.31

-0.12 (-0.83%) 26.08/27, USD

최근 실적발표 26. 08/15

연환산 연간 분기

손익계산서 * 단위 : 백만레알(BRL)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/26	19.12/31	19.09/30	19.06/30	19.03/31	19.03/26	18.12/31	18.03/31	17.12/31
매출액	3,826	3,774	3,697	3,633	3,546	3,436	3,304	3,185	3,067	2,970	2,876	2,730	2,587	2,473	2,329	2,243	2,117	1,891	1,719	1,566	1,421	1,323	1,201	1,077	974	878	751	636	522	334	418	334	216	216
매출원가	1,377	1,346	1,314	1,272	1,257	1,229	1,216	1,198	1,162	1,132	1,110	1,057	985	920	860	824	787	713	652	577	510	472	435	393	368	344	309	277	238	168	194	168	124	124
매출총이익	2,450	2,428	2,383	2,361	2,289	2,208	2,089	1,987	1,905	1,838	1,766	1,673	1,602	1,552	1,470	1,419	1,330	1,179	1,067	989	912	851	767	684	606	535	442	359	284	166	224	166	92	92
판매관리비	1,146	1,136	1,113	1,093	1,075	1,062	1,008	974	962	948	940	941	895	853	798	775	743	671	623	566	492	447	403	359	325	295	239	184	132	70	87	70	45	45
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,221	1,213	1,194	1,181	1,131	1,081	999	877	831	778	714	732	707	699	671	645	587	508	444	423	420	405	364	325	281	240	203	175	152	96	137	96	47	47
EBITDA	1,822	1,813	1,779	1,729	1,647	1,565	1,451	1,350	1,296	1,230	1,158	1,112	1,044	1,014	965	916	857	753	653	619	580	559	526	490	459	400	314	257	185	108	0	108	56	56
영업외이익	231	225	212	182	160	138	119	146	151	149	154	113	92	91	88	77	83	74	54	52	36	39	54	65	82	71	38	26	-0.60	11	-1.43	3	8	5
법인세	95	110	93	65	56	41	27	17	17	16	24	43	38	41	36	38	37	36	31	29	28	30	27	22	23	18	14	11	6	4	5	4	3	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	782	757	752	729	694	680	632	580	553	478	386	355	337	356	374	352	329	245	223	235	257	300	292	285	257	212	154	128	106	86	110	86	45	45

재무상태표 * 단위 : 백만레알(BRL)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	24.03/13	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/26	19.12/31	19.09/30	19.06/30	19.03/31	19.03/26	18.12/31	18.03/31	17.12/31
현금성자산	1,006	1,333	1,125	997	1,099	1,155	911	837	723	611	911	553	822	741	723	1,093	716	616	1,093	749	1,039	1,425	749	1,045	1,076	1,052	1,297	958	1,006	81	62	0	62	25	25
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	853	820	752	705	710	671	632	589	635	577	632	586	524	552	522	495	440	467	495	406	356	358	406	310	242	252	169	135	126	135	64	0	64	31	31
재고자산	0	0	0	0	0	0	0	0.24	0.34	0.65	0	0	5	8	10	12	12	15	12	12	9	9	12	8	6	5	6	4	3	3	1.12	0	1.12	0.45	0.45
장기투자	55	51	47	56	54	53	54	55	53	52	54	52	53	53	54	54	56	52	54	48	54	51	48	53	54	53	50	48	60	63	19	0	19	0	0
유형자산	1,589	1,602	1,608	1,596	1,544	1,516	1,501	1,486	1,413	1,399	1,501	1,376	1,369	1,348	1,355	1,232	1,216	1,138	1,232	1,083	1,031	874	1,083	679	602	569	492	414	401	378	66	0	66	32	32
무형자산	5,576	5,573	5,588	5,575	5,584	5,504	5,533	5,542	4,800	4,824	5,533	4,796	4,799	4,832	4,853	4,041	4,043	4,052	4,041	3,901	3,755	3,113	3,901	2,573	1,962	1,836	1,525	1,312	1,325	1,226	682	0	682	5	5
이연세자산	66	52	49	87	67	39	26	41	59	51	26	44	63	52	37	28	43	39	28	26	31	26	26	21	25	19	11	6	8	5	2	0	2	2	2
기타자산	182	196	188	172	180	174	173	163	167	176	173	178	196	264	246	244	237	251	244	223	211	122	223	104	81	64	52	35	27	41	22	0	22	8	8
자산총계	9,327	9,626	9,358	9,187	9,238	9,112	8,830	8,714	7,851	7,691	8,830	7,584	7,831	7,849	7,799	7,200	6,761	6,630	7,200	6,447	6,487	5,982	6,447	4,793	4,048	3,850	3,602	2,912	2,957	1,932	918	0	918	104	104
매입채무등	499	494	564	568	640	596	659	716	517	528	659	675	737	847	842	600	661	714	600	739	744	508	739	554	395	419	419	318	380	323	186	0	186	7	7
차입금	3,118	3,202	3,120	2,975	3,225	3,202	3,173	3,120	2,707	2,686	3,173	2,675	2,828	2,832	2,847	2,715	2,248	2,192	2,715	2,162	2,127	2,124	2,162	1,141	650	534	439	345	365	371	78	0	78	4	4
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	0	8	0
이연세부채	257	256	226	247	211	180	150	131	126	125	150	120	159	148	147	135	145	139	135	135	143	53	135	59	62	61	48	44	45	40	7	0	7	3	3
기타부채	420	737	398	464	416	531	375	441	360	338	375	318	421	454	429	366	425	404	366	297	331	205	297	141	133	136	69	55	76	110	44	0	44	35	35
부채총계	4,398	4,839	4,467	4,401	4,601	4,670	4,519	4,562	3,830	3,834	4,519	3,941	4,282	4,403	4,431	3,949	3,587	3,541	3,949	3,447	3,433	2,965	3,447	1,959	1,284	1,191	1,008	799	902	863	328	0	328	57	57
자본금+ 자본잉여금	2,108	2,161	2,217	2,284	2,290	2,267	2,258	2,248	2,239	2,230	2,258	2,222	2,205	2,195	2,200	2,194	2,185	2,177	2,194	2,317	2,417	2,433	2,317	2,374	2,361	2,334	2,327	1,949	1,941	971	442	0	442	3	3
이익잉여금	2,781	2,584	2,635	2,462	2,306	2,134	2,012	1,862	1,742	1,584	2,012	1,380	1,293	1,200	1,117	1,005	938	862	1,005	631	586	533	631	408	351	276	216	116	66	51	60	0	60	43	43
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	4,889	4,745	4,852	4,746	4,596	4,401	4,270	4,110	3,981	3,814	4,270	3,602	3,498	3,395	3,317	3,199	3,123	3,039	3,199	2,948	3,003	2,966	2,948	2,782	2,712	2,610	2,543	2,065	2,007	1,022	502	0	502	46	46
주식수(만주)	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,372	9,206	9,372	9,372	9,314	8,974	8,974	8,974	8,974	8,768	8,768	8,768	8,768	8,768	8,768	8,768	0	0

현금흐름표 * 단위 : 백만레알(BRL)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/26	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.03/31	17.12/31
영업활동	1,558	1,535	1,532	1,562	1,537	1,479	1,433	1,296	1,173	1,130	1,044	1,024	953	897	844	818	738	730	631	591	503	449	372	377	380	343	299	247	156	80	80	40	40
투자활동	-436	-487	-507	-594	-1,043	-961	-1,092	-1,179	-726	-753	-1,143	-1,075	-1,042	-1,140	-591	-649	-939	-1,196	-1,274	-1,571	-1,315	-1,091	-1,043	-602	-501	-470	-354	-509	-453	-262	-262	-22	-22
재무활동	-1,213	-868	-808	-806	-108	34	24	-94	-466	-488	-440	158	214	178	93	-493	-615	318	365	977	1,223	312	756	275	1,060	1,135	921	1,128	269	219	219	-4	-4
환율변동	-2	-2	-2	-2	-10	-8	-7	-8	0.66	-0.33	-0.68	-1.01	-1.07	-0.89	-0.85	0.11	6	-22	-18	-23	-28	5	17	22	34	30	14	15	0	0	0	0	0
현금의증감	-93	178	214	160	376	544	358	15	-18	-112	-540	106	125	-67	345	-323	-808	-170	-296	-26	383	-324	102	86	973	1,038	881	866	-28	37	37	14	14
자본적지출	-125	-140	-166	-167	-173	-152	-137	-124	-108	-114	-118	-140	-163	-165	-168	-145	-130	-133	-126	-126	-110	-95	-90	-76	-74	-66	-57	-48	-33	-19	-19	-17	-17
잉여현금	1,432	1,394	1,366	1,395	1,365	1,326	1,296	1,172	1,066	1,016	925	885	791	732	676	673	608	597	505	465	392	354	282	301	306	277	242	199	122	62	62	23	23

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만레알(BRL)

재무상태표 * 단위 : 백만레알(BRL)

현금흐름표 * 단위 : 백만레알(BRL)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수