AES AES(AES CORP) | 재무제표

AES

NYSE S&P500

14.83

-0.02 (-0.13%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	13,054	12,487	12,233	12,094	12,032	12,119	12,278	12,284	12,429	12,514	12,668	12,760	12,953	13,004	12,617	12,327	11,736	11,358	11,141	10,931	10,440	9,957	9,660	9,531	9,611	9,877	10,189	10,380	10,592	10,646	10,736	10,757	10,613	10,689	10,530	8,126	8,975	9,591	10,281	10,366	10,346
매출원가	10,405	10,077	10,022	10,045	9,996	9,983	9,964	9,896	9,845	9,985	10,164	10,187	10,406	10,392	10,069	9,783	9,324	8,781	8,430	7,873	7,386	7,107	6,967	7,184	7,319	7,607	7,840	7,945	8,187	8,143	8,163	8,185	8,072	8,125	8,065	5,694	6,495	7,160	7,898	8,073	8,076
매출총이익	2,649	2,410	2,211	2,049	2,036	2,136	2,314	2,388	2,584	2,529	2,504	2,573	2,547	2,612	2,548	2,544	2,412	2,577	2,711	3,058	3,054	2,850	2,693	2,347	2,292	2,270	2,349	2,435	2,405	2,503	2,573	2,572	2,541	2,564	2,465	2,432	2,480	2,431	2,383	2,293	2,270
판매관리비	232	219	241	262	273	290	288	262	269	275	255	249	236	210	207	185	173	172	166	176	178	173	165	179	179	188	196	194	196	182	192	194	203	217	215	214	202	200	194	181	186
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,850	1,540	1,288	1,250	1,178	1,280	1,477	1,027	1,151	1,026	1,071	910	1,007	773	733	1,546	1,445	1,246	910	1,441	607	1,281	1,611	1,172	1,977	1,819	1,888	2,032	1,906	2,052	2,115	1,902	1,927	1,935	1,655	1,230	1,236	1,030	1,013	1,294	1,109
EBITDA	4,561	4,083	3,593	3,799	3,971	4,138	4,487	3,986	3,640	3,241	2,976	2,076	2,232	2,031	1,908	1,819	1,679	1,803	1,425	2,803	1,909	1,959	2,368	1,832	2,610	2,704	2,750	3,062	2,970	3,300	3,970	3,150	3,235	2,997	2,168	1,436	1,486	978	1,212	2,421	2,397
영업외이익	1,078	990	848	1,174	1,471	1,575	1,746	1,703	1,259	1,023	758	58	137	183	103	-792	-822	-494	-541	303	236	-400	-311	-415	-440	-182	-183	-166	-129	254	852	383	399	-63	-656	-579	-524	-1,219	-977	-394	-224
법인세	-378	-239	-181	-35	294	92	59	134	140	173	261	258	294	277	265	-22	-41	-81	-133	236	-37	135	216	105	382	326	352	501	517	592	708	1,253	1,200	1,154	990	113	95	2	32	310	278
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4	-4	0	0	1.00	1.00	-3	0	-1.00	-1.00	0	0	-189	-190	1.00	0	190	191	7	0	398	397	10	0	-380	-379
순이익	1,872	1,351	910	1,057	922	1,293	1,679	1,118	845	530	249	-560	-370	-510	-546	-275	-353	-146	-409	541	-135	-246	46	-350	193	293	303	509	400	673	1,203	-267	-216	-453	-1,161	-768	-745	-1,280	-1,130	-266	-261

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,330	2,199	2,073	2,447	2,113	2,488	1,961	2,482	2,072	2,356	1,796	2,130	1,839	1,897	1,910	1,867	1,487	1,390	1,247	1,661	1,617	2,211	1,386	1,879	1,781	1,970	1,365	1,600	1,607	1,945	1,536	1,628	1,519	1,627	1,223	1,835	1,526	1,806	1,521	1,616	1,515
단기투자	53	51	174	0	0	64	79	62	61	394	395	538	713	822	730	671	595	440	232	170	282	187	335	384	422	328	400	334	410	378	313	401	856	617	424	563	740	634	530	596	544
매출채권등	1,934	1,651	1,683	1,790	1,865	1,719	1,646	1,868	1,507	1,624	1,420	1,725	1,710	1,859	1,799	1,787	1,675	1,523	1,418	1,400	1,374	1,342	1,300	1,404	1,414	1,446	1,479	1,503	1,538	1,564	1,595	1,510	1,423	1,498	1,463	2,357	2,173	2,134	1,421	2,081	2,087
재고자산	618	648	612	607	647	624	593	646	661	639	712	798	774	864	1,055	998	871	688	604	577	445	446	461	474	504	461	487	495	496	579	577	562	583	569	562	660	633	645	622	637	655
장기투자	1,595	1,736	1,759	1,811	1,891	1,129	1,124	1,162	1,156	1,029	941	1,884	1,876	1,812	952	1,121	1,098	1,081	1,080	781	793	785	835	2,047	2,082	2,238	2,317	2,579	2,474	2,553	2,537	2,718	2,785	2,756	1,197	1,164	683	674	621	626	615
유형자산	40,657	39,290	37,818	36,511	34,727	33,995	33,166	32,354	30,732	31,906	29,958	27,535	26,077	24,213	23,039	21,597	20,753	20,453	19,906	22,788	22,582	22,498	22,826	22,287	22,836	22,570	22,574	21,853	21,565	21,228	21,396	21,108	20,719	20,688	20,296	24,356	23,192	23,148	20,415	23,283	23,035
무형자산	2,375	2,361	2,382	2,361	2,395	2,288	2,292	2,276	2,227	2,606	2,591	2,652	2,644	2,224	2,203	2,805	2,825	2,767	2,627	2,038	2,010	1,943	1,888	1,673	1,625	1,518	1,528	1,521	1,519	1,526	1,495	1,459	1,400	1,421	1,425	1,631	1,554	1,510	1,444	1,384	1,376
이연세자산	356	425	397	404	402	371	365	421	435	395	396	428	383	324	319	380	395	385	409	314	300	235	288	336	204	197	156	135	122	108	97	88	83	94	130	760	757	778	227	503	483
기타자산	4,320	4,458	4,870	4,852	4,502	5,937	6,180	8,808	8,887	6,096	6,590	5,471	5,489	5,342	6,356	6,549	6,371	5,921	5,440	5,301	5,324	5,556	5,284	3,783	3,698	3,414	3,342	3,403	3,507	3,590	2,975	3,015	3,229	3,303	6,392	5,508	5,211	5,179	9,323	6,382	6,664
자산총계	54,238	52,819	51,768	50,783	48,542	48,615	47,406	50,079	47,738	47,045	44,799	43,161	41,505	39,357	38,363	37,775	36,070	34,648	32,963	35,030	34,727	35,203	34,603	34,267	34,566	34,142	33,648	33,423	33,238	33,471	32,521	32,489	32,597	32,573	33,112	38,834	36,469	36,508	36,124	37,108	36,974
매입채무등	2,170	1,962	1,980	2,000	1,663	1,655	1,654	1,965	1,869	2,064	2,199	1,641	1,583	1,505	1,730	1,688	1,685	1,288	1,153	1,015	948	832	1,156	1,103	1,207	1,069	1,311	1,237	1,234	1,224	1,329	1,299	1,506	1,317	1,371	2,091	1,684	1,657	1,238	1,426	1,434
차입금	32,943	31,804	30,513	31,895	30,892	31,181	29,935	30,150	29,107	30,478	27,852	27,391	26,543	24,831	24,160	22,205	21,376	20,252	18,699	20,011	20,009	19,884	19,881	21,346	21,373	21,090	20,173	19,761	19,755	19,710	19,295	19,396	19,591	19,686	19,965	22,033	20,767	20,334	19,454	20,831	20,780
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	84	139	299	438	611	0	0	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,909	1,938	1,875	2,182	1,927	1,763	1,739	1,953	1,817	1,775	1,523	1,526	1,332	1,399	1,388	1,413	1,328	1,329	1,243	1,381	1,328	1,422	1,357	1,168	1,410	1,392	1,466	1,428	1,445	1,573	1,530	1,214	1,165	1,207	1,258	742	746	758	804	1,042	1,036
기타부채	7,444	7,759	8,295	6,298	6,377	6,291	6,374	8,372	7,916	6,448	7,240	7,347	7,289	7,159	6,581	7,008	6,828	7,065	7,301	6,775	6,906	7,098	7,051	5,966	5,934	5,874	5,435	5,611	5,336	5,315	4,763	4,871	4,678	4,838	5,673	7,789	7,198	7,630	8,928	8,041	8,051
부채총계	44,466	43,463	42,663	42,375	40,859	40,890	39,702	42,440	40,709	40,765	38,814	37,905	36,747	34,894	33,859	32,314	31,217	29,934	28,396	29,266	29,330	29,535	29,883	30,194	29,924	29,425	28,419	28,037	27,770	27,822	26,917	26,780	26,940	27,048	28,267	32,655	30,395	30,379	30,424	31,340	31,301
자본금+ 자본잉여금	4,116	4,113	4,120	4,127	4,284	4,102	4,117	5,152	5,269	5,268	5,388	5,481	5,582	5,588	5,712	5,832	5,938	5,917	6,107	6,304	6,412	6,442	5,711	5,630	5,820	5,814	5,917	6,089	6,179	6,180	6,284	6,458	6,531	6,526	6,617	6,786	6,848	6,847	6,696	6,749	6,818
이익잉여금	1,429	1,003	641	555	-79	214	293	-267	-769	-954	-1,386	-1,292	-1,523	-1,484	-1,635	-732	-1,153	-974	-1,089	-457	-800	-828	-680	-998	-665	-583	-692	-614	-824	-839	-1,005	-1,133	-1,234	-1,525	-2,276	-934	-1,086	-1,139	-1,146	-114	-284
기타포괄익	-603	-696	-698	-817	-836	-848	-766	-1,595	-1,409	-1,414	-1,514	-1,410	-1,567	-1,742	-1,640	-1,691	-1,790	-1,899	-2,220	-2,365	-2,347	-2,237	-2,397	-2,628	-2,693	-2,692	-2,229	-2,335	-2,147	-2,107	-2,071	-2,020	-1,988	-1,808	-1,876	-2,666	-2,741	-2,717	-2,756	-3,753	-3,768
자본총계	4,942	4,420	4,063	3,865	3,369	3,468	3,644	3,290	3,091	2,900	2,488	2,779	2,492	2,362	2,437	3,409	2,995	3,044	2,798	3,482	3,265	3,377	2,634	2,004	2,462	2,539	2,996	3,140	3,208	3,234	3,208	3,305	3,309	3,193	2,465	3,186	3,021	2,991	2,794	2,882	2,766
주식수(만주)	71,500	71,500	71,212	71,400	71,200	71,300	71,102	71,300	71,300	71,200	66,962	71,200	66,900	71,200	66,794	71,100	66,800	71,100	66,671	71,100	67,100	66,600	66,513	66,500	66,500	66,800	66,389	66,700	66,700	66,700	66,229	66,500	66,400	66,300	66,038	66,300	66,200	65,900	65,917	66,200	65,900

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,032	4,962	4,306	3,906	3,594	3,010	2,752	2,389	2,526	2,696	3,034	3,375	3,037	2,883	2,715	2,172	2,163	2,106	1,902	2,047	2,539	2,635	2,755	2,778	2,272	2,149	2,466	2,437	2,443	2,518	2,343	2,484	2,456	2,311	2,504	2,416	2,496	2,965	2,897	2,811	2,907
투자활동	-6,591	-6,727	-6,210	-6,229	-6,358	-6,596	-7,700	-8,604	-8,662	-8,950	-8,188	-7,684	-7,003	-6,307	-5,836	-5,148	-4,489	-3,817	-3,051	-2,167	-2,079	-1,947	-2,295	-2,866	-2,969	-2,793	-2,721	-2,026	-1,738	-1,584	-505	-834	-1,383	-1,866	-2,599	-2,222	-1,906	-1,905	-2,136	-2,596	-2,622
재무활동	1,754	1,414	1,975	2,029	2,666	3,674	4,963	6,852	6,635	6,995	5,405	4,635	4,363	3,956	3,758	3,139	2,039	622	797	-214	-554	-115	-78	704	964	542	-86	-613	-806	-611	-1,643	-1,798	-750	-508	43	189	-640	-646	-747	-316	-4
환율변동	-26	-27	-27	-38	-25	-49	-63	-209	-276	-267	-270	-120	-75	-94	-56	-65	-60	-4	-46	-16	9	-14	-24	-23	-53	-46	-18	-32	-36	-63	-54	-63	-18	2	8	51	35	42	37	-5	-25
현금의증감	182	-247	123	-10	53	11	49	224	138	478	-97	301	359	515	603	60	-375	-1,044	-343	-407	-81	396	255	540	154	-165	-431	-3	96	513	215	35	20	-342	-128	-217	-129	324	-42	-82	275
자본적지출	-6,752	-6,441	-5,929	-6,121	-6,145	-6,498	-7,392	-8,094	-8,161	-8,321	-7,724	-7,135	-6,288	-5,336	-4,551	-3,293	-2,776	-2,450	-2,116	-2,059	-1,937	-1,756	-1,900	-2,152	-2,297	-2,477	-2,405	-2,157	-2,197	-2,130	-2,121	-2,182	-2,048	-2,198	-2,177	-2,162	-2,213	-2,179	-2,345	-2,391	-2,395
잉여현금	-1,720	-1,479	-1,623	-2,215	-2,551	-3,488	-4,640	-5,705	-5,635	-5,625	-4,690	-3,760	-3,251	-2,453	-1,836	-1,121	-613	-344	-214	-12	602	879	855	626	-25	-328	61	280	246	388	222	302	408	113	327	254	283	786	552	420	512

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수