아그니코이글마인스 AEM(AGNICO EAGLE MINES LTD)

아그니코이글마인스

AEM

NYSE

199.49

-1.88 (-0.93%) 26.09/18, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	14,526	13,539	11,908	10,568	9,664	8,924	8,286	7,819	7,305	6,947	6,627	6,255	6,062	5,925	5,741	5,308	4,842	4,246	3,870	3,847	3,843	3,416	3,138	2,963	2,665	2,635	2,495	2,280	2,115	2,145	2,191	2,219	2,280	2,274	2,243	2,177	2,207	2,195	2,138	2,122	2,020
매출원가	4,537	4,326	3,341	3,937	3,881	3,487	3,086	3,117	3,092	3,064	2,933	2,823	2,720	2,635	2,643	2,444	2,242	2,017	1,773	1,681	1,638	1,485	1,424	1,424	1,328	1,327	1,248	1,157	1,118	1,142	1,160	1,164	1,149	1,113	1,058	1,025	1,040	1,028	1,032	1,007	984
매출총이익	9,989	9,213	8,567	6,631	5,782	5,437	5,200	4,702	4,213	3,883	3,694	3,432	3,342	3,290	3,098	2,864	2,600	2,228	2,097	2,166	2,205	1,930	1,714	1,538	1,337	1,308	1,247	1,122	998	1,003	1,031	1,055	1,131	1,161	1,185	1,151	1,167	1,167	1,106	1,115	1,036
판매관리비	253	253	236	248	229	220	207	219	210	208	208	189	200	202	221	201	183	165	142	141	136	131	116	118	119	122	121	117	119	121	125	122	121	118	115	119	112	109	103	93	97
연구개발비	227	217	207	206	207	210	220	213	214	213	216	241	243	259	271	242	220	190	153	150	138	113	113	98	96	109	105	109	121	133	138	142	151	146	141	146	140	144	147	137	130
영업이익	8,716	7,949	6,545	5,200	4,414	3,702	3,113	1,861	1,351	1,016	877	1,365	1,401	1,448	1,273	1,369	1,246	1,025	1,042	1,080	1,155	959	777	1,053	881	845	818	-73	-206	-233	-190	252	342	385	418	343	328	305	223	273	193
EBITDA	10,543	9,802	8,440	6,883	6,112	5,214	4,462	3,367	2,830	2,591	3,981	4,447	4,244	4,108	2,293	2,129	2,032	1,778	1,763	1,848	1,954	1,732	1,494	1,684	1,466	1,388	1,390	485	363	372	391	833	892	898	927	997	1,020	1,020	956	864	758
영업외이익	133	205	250	70	125	-62	-165	-0.33	-58	29	1,612	1,685	1,584	1,517	-75	-240	-123	-63	-17	47	96	118	85	25	8	-29	25	25	35	58	27	35	29	2	-0.07	123	118	115	120	-28	-50
법인세	2,901	2,727	2,242	1,722	1,474	1,164	926	714	532	431	418	425	484	513	445	464	403	333	371	372	393	309	256	339	292	295	266	100	38	59	68	90	123	96	98	123	127	137	110	91	38
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	5,874	5,342	4,461	3,448	2,960	2,363	1,896	1,012	620	472	1,941	2,509	2,401	2,368	670	578	630	536	562	666	770	678	512	638	492	415	473	-252	-312	-335	-327	104	160	210	241	266	243	207	159	81	33

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,464	3,112	2,866	2,355	1,558	1,138	926	977	922	525	339	355	433	745	659	822	1,007	1,062	186	242	278	150	403	316	330	1,255	322	258	119	190	302	521	709	453	633	857	945	794	541	620	469
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	3	5	4	6	185	84	6	82	82	77	83	89	86	113	134	133	137	137	101	112	91
매출채권등	0	0	0	0	0	0	0	0	0	0	0	8	10	7	9	7	10	11	14	13	16	16	12	9	7	7	8	9	9	10	10	9	13	14	12	8	8	10	8	8	5
재고자산	1,623	1,579	1,699	1,716	1,502	1,447	1,511	1,533	1,356	1,350	1,419	1,404	1,253	1,239	1,209	1,259	1,086	1,134	879	878	712	670	630	652	605	558	580	577	508	493	494	492	440	467	501	511	432	420	444	441	439
장기투자	1,162	1,814	1,508	952	1,063	900	613	513	394	389	345	285	341	351	333	276	296	451	344	292	333	282	375	282	0	0	91	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	25,736	23,028	22,851	22,172	22,007	21,653	21,466	21,390	21,173	21,194	21,222	21,426	21,224	22,486	18,459	17,972	17,694	17,691	7,676	7,606	7,567	7,519	7,325	7,129	7,094	7,025	7,004	6,566	6,508	6,400	6,234	6,173	5,990	5,875	5,627	5,389	5,224	5,125	5,106	5,046	5,063
무형자산	4,158	4,158	4,158	4,158	4,158	4,158	4,158	4,158	4,158	4,158	4,158	4,576	4,575	3,775	2,044	2,163	2,216	2,212	408	408	408	408	408	408	408	408	408	408	408	408	408	697	697	697	697	697	697	697	697	697	697
이연세자산	0	0	0	40	46	57	56	38	51	80	81	61	38	55	47	29	77	70	141	13	7	6	4	2	4	0.25	2	9	24	22	18	36	31	16	14	0	0.43	0.45	0	4	9
기타자산	1,653	1,465	1,390	1,293	1,360	1,242	1,257	1,208	1,238	1,107	1,121	1,111	1,438	989	736	746	799	701	570	598	594	497	454	398	427	358	369	397	433	312	304	339	312	242	249	280	251	214	211	245	251
자산총계	37,795	35,156	34,471	32,687	31,693	30,594	29,987	29,816	29,291	28,802	28,685	29,226	29,312	29,646	23,495	23,274	23,186	23,331	10,216	10,051	9,919	9,553	9,615	9,202	9,059	9,696	8,790	8,307	8,091	7,913	7,853	8,356	8,279	7,876	7,866	7,875	7,695	7,397	7,108	7,173	7,024
매입채무등	1,279	1,091	1,033	1,064	893	731	823	882	771	697	750	756	807	694	673	719	653	634	415	512	475	362	364	385	347	274	346	371	342	260	311	407	324	277	291	383	305	216	243	286	240
차입금	320	319	321	336	734	1,281	1,282	1,615	1,988	1,992	2,005	2,108	2,115	2,514	1,493	1,471	1,576	1,711	1,697	1,692	1,687	1,683	1,686	1,682	1,925	2,821	1,841	1,804	1,806	1,806	1,723	1,724	1,723	1,375	1,375	1,376	1,377	1,208	1,208	1,210	1,210
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,768	5,701	6,599	6,101	5,812	5,400	5,534	5,316	5,174	5,075	5,054	5,038	4,999	5,424	3,986	3,922	3,826	3,754	1,270	1,110	1,054	1,002	1,139	1,069	990	985	974	834	795	797	815	830	850	832	844	834	827	854	855	831	810
기타부채	1,824	1,769	1,775	1,678	1,712	1,541	1,514	1,498	1,362	1,396	1,453	1,390	1,437	1,229	1,101	1,036	861	969	835	843	838	816	743	581	560	576	518	516	502	483	454	445	449	452	409	363	336	341	310	387	384
부채총계	9,191	8,881	9,729	9,179	9,151	8,952	9,154	9,312	9,295	9,160	9,262	9,292	9,358	9,860	7,253	7,147	6,915	7,068	4,216	4,157	4,055	3,863	3,932	3,717	3,822	4,655	3,678	3,525	3,445	3,346	3,303	3,407	3,347	2,936	2,919	2,956	2,845	2,619	2,615	2,714	2,645
자본금+ 자본잉여금	20,474	19,460	19,278	19,139	19,134	19,037	18,807	18,778	18,623	18,532	18,460	18,394	18,395	18,357	16,443	16,351	16,394	16,480	6,146	6,082	6,073	6,004	6,049	5,970	5,897	5,758	5,759	5,715	5,628	5,547	5,539	5,519	5,493	5,480	5,546	5,486	5,463	5,428	5,204	5,189	5,145
이익잉여금	8,130	6,815	5,464	4,368	3,408	2,605	2,026	1,727	1,373	1,110	963	1,539	1,558	1,429	-202	-224	-123	-218	-146	-187	-209	-315	-366	-486	-660	-717	-647	-933	-982	-980	-989	-570	-561	-540	-599	-604	-652	-691	-744	-785	-812
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	39	39	42	32	54	47
자본총계	28,604	26,275	24,742	23,507	22,542	21,642	20,833	20,505	19,996	19,642	19,423	19,933	19,953	19,786	16,241	16,127	16,271	16,262	6,000	5,895	5,864	5,689	5,683	5,484	5,237	5,041	5,112	4,782	4,646	4,567	4,550	4,949	4,932	4,940	4,947	4,920	4,850	4,779	4,492	4,458	4,379
주식수(만주)	50,165	50,024	50,204	50,217	50,257	50,241	50,151	50,210	50,044	49,880	48,991	49,640	49,550	47,045	43,853	45,627	45,678	38,558	24,473	24,494	24,476	24,418	24,307	24,386	24,275	24,022	23,823	24,011	23,701	23,621	23,325	23,531	23,494	23,457	23,246	23,379	23,353	22,934	22,575	22,765	22,516

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	7,417	7,119	6,817	5,837	5,106	4,222	3,961	3,557	2,974	2,735	2,602	2,254	2,328	2,239	2,097	1,978	1,700	1,486	1,345	1,487	1,652	1,395	1,192	1,046	933	896	882	765	553	547	606	632	689	753	768	721	810	856	779	799	660
투자활동	-3,292	-2,713	-2,598	-2,180	-2,430	-2,244	-2,007	-1,852	-1,749	-1,775	-2,761	-2,697	-2,701	-2,645	-710	-545	-374	-190	-1,264	-1,263	-1,201	-1,169	-809	-729	-769	-824	-874	-1,043	-1,109	-1,077	-1,204	-1,245	-1,199	-1,201	-1,000	-803	-680	-600	-553	-489	-446
재무활동	-2,220	-2,439	-2,287	-2,277	-2,038	-1,356	-1,356	-1,088	-738	-1,183	-164	-25	-199	89	-915	-851	-595	-365	-297	-301	-508	-1,358	-303	-256	50	999	11	21	-31	275	274	282	284	113	329	320	344	374	190	109	105
환율변동	1.28	7	8	-3	-2	-8	-10	4	3	3	3	2	-2	-0.75	2	-2	-1.40	5	-0.80	3	5	2	0.21	-3	-3	-6	2	-4	-3	-7	-7	-4	-9	-6	-4	-0.94	3	0.95	0.31	-3	-8
현금의증감	1,906	1,974	1,940	1,378	636	614	588	622	489	-220	-320	-466	-574	-317	473	580	729	936	-217	-74	-52	-1,129	81	57	211	1,065	20	-262	-590	-262	-331	-335	-236	-341	93	237	476	630	416	417	310
자본적지출	-2,869	-2,598	-2,433	-2,192	-2,034	-1,897	-1,834	-1,693	-1,655	-1,672	-1,665	-1,640	-1,645	-1,630	-1,538	-1,373	-1,187	-995	-894	-883	-828	-781	-758	-729	-786	-845	-879	-1,026	-1,085	-1,071	-1,054	-1,008	-954	-932	-874	-744	-613	-544	-516	-482	-479
잉여현금	4,549	4,520	4,384	3,645	3,072	2,325	2,127	1,864	1,319	1,063	936	614	683	609	558	606	513	491	451	604	824	614	434	317	147	52	3	-262	-532	-524	-448	-376	-266	-179	-107	-23	197	312	263	316	180

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수