아메렌 AEE(AMEREN CORP) | 재무제표

아메렌

AEE

NYSE S&P500

107.05

+ 0.3 (+0.28%) 26.08/28 00:00, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8,749	8,878	8,799	8,958	8,432	7,904	7,623	7,300	7,187	7,254	7,500	7,928	8,174	8,140	7,957	7,456	6,961	6,707	6,394	6,177	5,994	5,920	5,794	5,782	5,813	5,794	5,910	6,013	6,078	6,262	6,291	6,271	6,270	6,244	6,174	6,131	6,267	6,157	6,076	6,028	6,002
매출원가	4,940	5,151	5,205	5,461	5,201	4,733	4,517	4,230	4,108	4,248	4,555	5,010	5,290	5,295	5,153	4,765	4,395	4,195	3,915	3,698	3,572	3,444	3,419	3,465	3,495	3,572	3,648	3,772	3,831	3,921	3,979	3,927	3,906	3,894	3,868	3,962	3,990	3,954	3,909	3,822	3,871
매출총이익	3,809	3,727	3,594	3,497	3,231	3,171	3,106	3,070	3,079	3,006	2,945	2,918	2,884	2,845	2,804	2,691	2,566	2,512	2,479	2,479	2,422	2,476	2,375	2,317	2,318	2,222	2,262	2,241	2,247	2,341	2,312	2,344	2,364	2,350	2,306	2,169	2,277	2,203	2,167	2,206	2,131
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,176	2,128	2,026	1,864	1,625	1,575	1,516	1,582	1,610	1,578	1,558	1,570	1,555	1,535	1,515	1,436	1,371	1,348	1,333	1,347	1,307	1,375	1,300	1,268	1,294	1,220	1,267	1,254	1,267	1,372	1,357	1,403	1,439	1,441	1,410	1,284	1,406	1,344	1,322	1,376	1,311
EBITDA	4,205	4,109	3,980	3,821	3,583	3,523	3,452	3,468	3,474	3,393	3,333	3,292	3,225	3,173	3,109	2,994	2,883	2,808	2,749	2,781	2,695	2,730	2,598	2,469	2,462	2,356	2,393	2,349	2,345	2,427	2,391	2,428	2,439	2,415	2,366	2,270	2,365	2,286	2,252	2,234	2,162
영업외이익	369	347	342	376	401	408	412	375	375	354	343	302	259	239	221	226	224	212	197	180	171	170	145	142	128	116	124	111	109	102	96	103	94	85	80	123	110	100	95	37	41
법인세	155	146	136	88	93	89	83	179	191	190	183	172	181	179	176	177	169	164	157	149	142	161	155	158	187	176	182	174	187	222	237	421	521	561	576	402	430	408	382	386	361
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.00	-1.00
순이익	1,563	1,524	1,456	1,411	1,227	1,210	1,182	1,133	1,170	1,149	1,152	1,157	1,116	1,086	1,074	1,036	1,009	1,009	990	980	922	958	871	850	847	783	828	802	795	855	815	687	618	572	523	615	696	650	653	650	624

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	12	13	13	9	11	23	7	17	19	85	25	8	7	10	10	7	7	7	8	7	230	140	139	6	8	42	16	20	6	8	16	11	29	30	10	9	10	8	9	18	13
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	240	0	157	137	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,277	1,176	1,187	1,285	1,135	1,247	967	1,069	983	861	919	1,022	923	986	1,100	1,093	1,000	930	820	958	841	735	749	817	885	733	734	807	878	829	837	949	1,005	870	838	854	857	752	795	832	838
재고자산	800	733	774	804	738	669	762	792	740	679	733	760	711	630	667	695	600	520	592	595	527	467	521	557	514	471	494	488	433	402	483	525	475	453	522	547	512	467	527	551	515
장기투자	1,631	1,478	1,526	1,502	1,414	1,312	1,342	1,333	1,266	1,232	1,150	1,042	1,075	1,019	958	910	957	1,094	1,159	1,076	1,070	1,010	982	904	854	742	847	798	783	754	684	752	714	698	704	672	651	635	607	599	582
유형자산	41,372	40,471	39,313	38,411	37,816	37,010	36,304	35,720	34,873	34,114	33,776	32,938	32,351	31,735	31,262	30,608	30,086	29,578	29,261	28,559	28,020	27,307	26,807	25,541	25,081	24,678	24,376	23,894	23,479	23,044	22,810	22,379	21,998	21,666	21,466	20,906	20,589	20,298	20,113	19,647	19,324
무형자산	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411	411
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5,713	5,564	5,252	4,994	5,100	4,993	4,805	3,956	4,042	3,924	3,816	3,418	3,469	3,273	3,256	3,933	3,890	3,520	3,476	3,059	2,817	2,719	2,421	2,281	2,263	2,195	2,055	2,128	2,113	2,061	1,974	1,932	2,007	1,951	1,994	2,218	2,224	2,240	2,237	2,076	2,110
자산총계	51,216	49,846	48,476	47,416	46,625	45,665	44,598	43,298	42,334	41,306	40,830	39,599	38,947	38,064	37,904	37,657	37,108	36,197	35,735	34,665	33,916	32,789	32,030	30,517	30,016	29,272	28,933	28,546	28,103	27,509	27,215	26,959	26,639	26,079	25,945	25,617	25,254	24,811	24,699	24,134	23,793
매입채무등	998	733	1,254	762	882	702	1,059	717	774	647	1,136	955	719	664	1,159	820	897	690	1,095	811	779	581	958	640	616	544	874	598	593	522	817	591	565	497	902	548	522	460	805	513	499
차입금	21,808	21,304	19,830	20,104	19,981	19,623	18,722	18,261	17,770	17,184	16,506	16,018	16,007	15,529	15,095	14,953	14,611	14,169	13,612	13,054	12,931	12,424	11,576	10,801	10,648	10,350	9,797	9,531	9,557	9,356	9,036	8,784	8,966	8,896	8,419	8,145	8,291	8,192	7,834	7,646	7,814
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,381	5,311	5,181	5,296	5,036	4,782	4,474	4,683	4,325	4,251	4,176	4,277	3,913	3,856	3,804	4,001	3,614	3,550	3,499	3,696	3,487	3,381	3,211	3,350	3,176	2,948	2,919	3,066	2,758	2,789	2,666	2,891	2,769	2,702	2,607	4,930	4,618	4,451	4,365	4,470	4,209
기타부채	8,965	8,574	8,443	8,097	8,043	7,987	7,877	7,470	7,600	7,462	7,358	7,177	7,482	7,279	7,094	7,553	7,977	7,853	7,700	7,290	7,237	7,126	7,205	6,986	7,081	7,203	7,142	7,147	7,262	6,884	6,923	6,769	6,697	6,497	6,583	4,399	4,415	4,396	4,343	4,066	4,107
부채총계	37,400	36,161	34,946	34,507	34,182	33,317	32,355	31,336	30,666	29,734	29,352	28,427	28,121	27,328	27,267	27,327	27,099	26,262	25,906	24,851	24,434	23,512	22,950	21,886	21,647	21,045	20,732	20,342	20,170	19,662	19,442	19,161	19,111	18,707	18,619	18,130	17,954	17,605	17,454	16,799	16,729
자본금+ 자본잉여금	8,135	8,117	8,109	7,562	7,544	7,527	7,516	7,267	7,249	7,231	7,219	6,903	6,883	6,864	6,863	6,551	6,530	6,510	6,505	6,486	6,439	6,298	6,182	5,735	5,718	5,697	5,696	5,675	5,651	5,627	5,629	5,600	5,578	5,548	5,542	5,536	5,530	5,524	5,558	5,552	5,547
이익잉여금	5,549	5,441	5,292	5,232	4,784	4,702	4,604	4,576	4,299	4,219	4,136	4,144	3,817	3,745	3,646	3,636	3,336	3,282	3,182	3,199	2,915	2,850	2,757	2,769	2,525	2,404	2,380	2,408	2,161	2,099	2,024	2,073	1,827	1,699	1,660	1,830	1,649	1,563	1,568	1,643	1,376
기타포괄익	3	-2	0	-14	-14	-10	-6	-10	-9	-7	-6	-4	-3	-2	-1	14	14	14	13	0	-1	0	-1	-15	-16	-16	-17	-21	-21	-21	-22	-17	-19	-17	-18	-21	-21	-23	-23	-2	-1
자본총계	13,687	13,556	13,401	12,780	12,314	12,219	12,114	11,833	11,539	11,443	11,349	11,043	10,697	10,607	10,508	10,201	9,880	9,806	9,700	9,685	9,353	9,148	8,938	8,489	8,227	8,085	8,059	8,062	7,791	7,705	7,631	7,656	7,386	7,230	7,184	7,345	7,158	7,064	7,103	7,193	6,922
주식수(만주)	27,870	27,840	27,220	27,220	27,160	27,140	26,740	26,730	26,680	26,680	26,340	26,340	26,320	26,310	25,950	25,950	25,940	25,900	25,760	25,860	25,720	25,590	24,870	24,920	24,790	24,810	24,710	24,750	24,720	24,640	24,580	24,630	24,580	24,440	24,420	24,470	24,350	24,260	24,340	24,290	24,260

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,251	3,343	3,353	3,214	3,007	2,702	2,763	2,479	2,502	2,560	2,564	2,695	2,502	2,371	2,263	2,068	2,097	2,084	1,661	1,590	1,469	1,402	1,727	1,831	1,985	2,073	2,170	2,152	2,229	2,299	2,170	2,157	2,075	2,045	2,118	2,205	2,217	2,099	2,117	2,048	2,013
투자활동	-4,740	-4,672	-4,145	-4,462	-4,635	-4,637	-4,456	-4,248	-3,841	-3,740	-3,798	-3,568	-3,707	-3,554	-3,370	-3,340	-3,320	-3,419	-3,528	-3,994	-3,774	-3,534	-3,329	-2,618	-2,596	-2,552	-2,435	-2,415	-2,361	-2,306	-2,336	-2,339	-2,274	-2,262	-2,204	-2,191	-2,182	-2,187	-2,158	-2,165	-2,136
재무활동	1,565	1,438	884	1,359	1,721	1,956	1,749	1,847	1,394	1,298	1,290	939	1,290	1,266	1,168	1,307	1,117	1,317	1,721	2,381	2,409	2,101	1,727	800	652	564	334	326	158	36	205	217	242	255	102	-34	-54	67	-258	63	134
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	76	109	92	111	93	21	56	78	55	118	56	66	85	83	61	35	-106	-18	-146	-23	104	-31	125	13	41	85	69	63	26	29	39	35	43	38	16	-20	-19	-21	-299	-54	11
자본적지출	-4,701	-4,688	-4,174	-4,462	-4,630	-4,590	-4,410	-4,223	-3,828	-3,722	-3,771	-3,555	-3,692	-3,541	-3,380	-3,350	-3,316	-3,425	-3,523	-3,986	-3,782	-3,516	-3,299	-2,600	-2,576	-2,548	-2,442	-2,406	-2,360	-2,312	-2,338	-2,339	-2,275	-2,255	-2,195	-2,169	-2,155	-2,145	-2,131	-2,144	-2,119
잉여현금	-1,450	-1,345	-821	-1,248	-1,623	-1,888	-1,647	-1,744	-1,326	-1,162	-1,207	-860	-1,190	-1,170	-1,117	-1,282	-1,219	-1,341	-1,862	-2,396	-2,313	-2,114	-1,572	-769	-591	-475	-272	-254	-131	-13	-168	-182	-200	-210	-77	36	62	-46	-14	-96	-106

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수