오토데스크 ADSK(AUTODESK INC) | 재무제표

오토데스크

ADSK

NASDAQ S&P500

270.58

+ 15.81 (+6.21%) 26.08/27, USD

최근 실적발표 26. 05/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
매출액	7,507	7,206	6,888	6,605	6,347	6,131	5,961	5,805	5,645	5,497	5,346	5,212	5,104	5,005	4,898	4,744	4,567	4,386	4,214	4,040	3,893	3,790	3,651	3,541	3,425	3,274	3,112	2,931	2,745	2,570	2,386	2,241	2,131	2,057	1,982	1,956	2,005	2,031	2,201	2,311	2,370
매출원가	665	650	638	620	601	578	554	534	521	511	505	498	490	480	468	456	443	418	397	372	347	337	330	326	324	325	319	312	302	286	282	287	292	303	313	317	328	342	354	363	371
매출총이익	6,842	6,556	6,250	5,985	5,746	5,553	5,407	5,271	5,124	4,986	4,841	4,714	4,614	4,525	4,430	4,288	4,124	3,968	3,817	3,668	3,546	3,453	3,321	3,215	3,100	2,949	2,794	2,619	2,444	2,284	2,104	1,954	1,839	1,753	1,668	1,639	1,677	1,689	1,847	1,947	1,998
판매관리비	3,093	3,066	2,938	2,840	2,754	2,650	2,612	2,530	2,479	2,443	2,376	2,355	2,326	2,277	2,339	2,288	2,245	2,195	2,045	1,971	1,897	1,854	1,804	1,776	1,750	1,716	1,682	1,637	1,587	1,524	1,484	1,440	1,408	1,393	1,369	1,353	1,329	1,310	1,303	1,295	1,295
연구개발비	1,670	1,643	1,616	1,578	1,533	1,485	1,444	1,405	1,392	1,373	1,334	1,306	1,257	1,219	1,196	1,167	1,138	1,115	1,074	1,025	981	932	900	880	863	851	824	792	758	725	717	728	741	756	760	761	760	766	784	789	789
영업이익	1,886	1,578	1,513	1,389	1,288	1,354	1,303	1,291	1,210	1,128	1,090	1,012	992	989	855	792	698	618	659	634	632	629	579	521	449	343	250	154	55	-25	-247	-362	-445	-509	-494	-514	-470	-500	-342	-237	-170
EBITDA	2,166	1,798	1,721	1,602	1,497	1,564	1,520	1,477	1,370	1,275	1,172	1,109	1,088	1,096	920	862	779	713	805	770	759	753	702	644	573	470	371	267	160	70	-149	-263	-360	-401	-397	-407	-339	-360	-202	-95	-25
영업외이익	82	25	17	24	21	30	46	27	14	8	-57	-43	-49	-43	-82	-82	-72	-53	0	0	0	0	0	0	0	0	0	0	1.30	0	1.30	1.30	-19	0	-19	-19	0	0	0	0	0
법인세	505	479	419	370	297	272	258	261	227	230	159	124	134	123	157	164	142	68	-690	-717	-710	-661	70	76	72	80	57	63	52	38	45	18	20	10	40	45	52	58	70	78	322
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,463	1,124	1,111	1,043	1,012	1,112	1,091	1,057	997	906	917	874	838	823	619	558	487	497	1,319	1,314	1,298	1,208	429	363	305	215	147	57	-23	-81	-319	-415	-520	-567	-567	-590	-544	-582	-446	-347	-517

재무상태표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
현금성자산	2,671	2,249	1,989	2,003	1,816	1,599	1,437	1,513	1,681	1,892	1,526	1,714	1,909	1,947	1,665	1,440	1,518	1,528	1,749	924	923	1,772	1,537	1,440	1,390	1,775	956	924	883	886	876	895	1,093	1,078	1,025	1,174	1,340	1,213	1,437	1,467	1,223
단기투자	253	348	300	233	224	287	276	365	308	354	428	359	222	125	139	85	67	236	43	1.40	0	4	79	80	77	69	68	67	89	68	203	274	200	245	429	534	471	687	532	598	1,044
매출채권등	579	1,439	806	532	494	1,008	702	402	353	876	579	402	331	961	642	434	384	716	580	358	326	643	540	490	357	652	520	347	268	474	309	234	207	438	308	266	232	452	260	307	256
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	385	376	302	282	261	267	264	231	238	234	219	219	185	102	37	46	39	45	20	0	0	0	0	0	0	0	0	0	0	0	115	128	172	191	264	236	264	306	455	506	539
유형자산	274	278	270	258	258	286	300	321	331	345	365	384	407	389	420	446	465	467	555	583	599	610	618	594	589	601	433	450	463	150	145	147	158	145	148	153	150	159	168	173	175
무형자산	4,790	4,762	4,771	4,796	4,824	4,816	4,850	4,862	4,705	4,059	4,015	4,047	4,050	4,032	4,000	4,063	4,121	4,098	4,077	4,074	3,658	2,906	2,550	2,520	2,497	2,516	2,523	2,519	2,543	2,556	1,665	1,682	1,628	1,647	1,619	1,623	1,612	1,607	1,611	1,664	1,651
이연세자산	813	842	936	1,053	1,128	1,205	1,150	1,129	1,126	1,093	1,122	1,078	1,042	1,014	836	790	759	741	740	740	744	763	44	52	51	56	40	46	54	65	72	82	67	82	65	66	64	64	50	10	10
기타자산	2,167	2,173	1,824	1,699	1,580	1,365	1,154	1,137	1,088	1,059	972	904	923	868	896	923	908	776	766	742	1,049	582	577	572	584	511	496	518	509	530	391	390	387	287	295	303	298	310	316	323	308
자산총계	11,932	12,467	11,198	10,856	10,585	10,833	10,133	9,960	9,830	9,912	9,226	9,107	9,069	9,438	8,635	8,227	8,261	8,607	8,531	7,421	7,298	7,280	5,945	5,747	5,544	6,179	5,037	4,873	4,809	4,729	3,774	3,833	3,911	4,114	4,152	4,354	4,431	4,798	4,829	5,047	5,206
매입채무등	403	422	384	324	277	242	217	174	163	100	127	124	127	102	134	109	135	121	134	108	124	123	121	99	85	84	106	93	98	102	89	82	104	95	93	93	93	94	103	110	107
차입금	2,724	2,734	2,734	2,734	2,544	2,559	2,578	2,603	2,614	2,626	2,648	2,665	2,684	2,666	3,035	3,045	3,053	3,061	3,050	2,085	2,091	2,105	2,099	2,083	2,084	2,545	2,044	2,156	2,288	2,088	1,588	1,587	1,587	1,586	1,585	1,585	1,492	1,491	1,490	1,489	1,488
이연수익	4,457	4,693	3,846	3,844	3,929	4,128	3,658	3,692	3,962	4,264	4,023	4,233	4,483	4,580	3,783	3,703	3,749	3,790	3,343	3,300	3,345	3,360	2,933	2,879	3,005	3,007	2,420	2,250	2,154	2,091	1,792	1,800	1,806	1,955	1,764	1,776	1,802	1,788	1,533	1,520	1,524
이연세부채	306	275	341	300	321	294	300	267	279	229	256	298	305	229	169	110	121	79	127	103	123	70	149	143	125	123	134	124	119	115	182	169	151	136	151	155	147	181	202	163	257
기타부채	853	1,298	1,000	939	897	989	764	750	651	838	690	581	573	716	608	520	522	707	599	496	487	657	574	476	384	560	504	444	395	545	462	437	392	598	451	429	390	512	441	433	393
부채총계	8,743	9,422	8,305	8,141	7,968	8,212	7,517	7,486	7,669	8,057	7,744	7,901	8,172	8,293	7,729	7,487	7,580	7,758	7,251	6,093	6,170	6,314	5,875	5,680	5,683	6,318	5,208	5,067	5,054	4,940	4,113	4,075	4,040	4,370	4,045	4,039	3,923	4,065	3,769	3,716	3,770
자본금+ 자본잉여금	4,726	4,709	4,588	4,456	4,324	4,239	4,100	4,009	3,894	3,802	3,678	3,531	3,368	3,325	3,213	3,089	2,972	2,923	2,822	2,781	2,639	2,579	2,507	2,492	2,401	2,317	2,225	2,201	2,123	2,071	2,009	2,012	2,001	1,953	1,931	1,935	1,899	1,877	1,883	1,857	1,866
이익잉여금	-1,303	-1,432	-1,432	-1,487	-1,459	-1,333	-1,224	-1,286	-1,470	-1,713	-1,939	-2,127	-2,271	-1,995	-2,100	-2,180	-2,143	-1,950	-1,439	-1,340	-1,409	-1,488	-2,281	-2,271	-2,361	-2,296	-2,240	-2,224	-2,227	-2,147	-2,190	-2,103	-1,996	-2,085	-1,668	-1,466	-1,225	-964	-635	-396	-308
기타포괄익	-234	-232	-263	-254	-248	-285	-260	-249	-263	-234	-257	-198	-200	-185	-207	-169	-148	-124	-102	-113	-102	-126	-156	-155	-179	-160	-156	-171	-142	-135	-158	-151	-134	-124	-156	-153	-166	-179	-188	-130	-122
자본총계	3,189	3,045	2,893	2,715	2,617	2,621	2,616	2,474	2,161	1,855	1,482	1,206	897	1,145	906	740	681	849	1,280	1,328	1,128	966	69	67	-139	-139	-172	-194	-245	-211	-338	-242	-129	-256	107	316	508	734	1,061	1,332	1,436
주식수(만주)	21,200	21,500	21,500	21,500	21,600	21,700	21,700	21,700	21,700	21,600	21,600	21,500	21,600	21,800	21,700	21,800	21,900	22,200	22,200	22,200	22,200	22,200	22,230	22,220	22,130	22,250	22,190	22,240	21,960	21,890	21,890	21,900	21,860	21,950	21,960	21,950	21,990	22,270	22,230	22,320	22,440

현금흐름표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
영업활동	2,781	2,452	2,155	1,925	1,677	1,607	1,352	1,161	1,084	1,313	1,787	2,238	2,360	2,071	1,882	1,684	1,629	1,531	1,466	1,557	1,446	1,437	1,478	1,393	1,521	1,415	1,028	791	615	377	145	55	-61	0.90	-63	-4	51	170	324	397	492
투자활동	-480	-451	-168	-31	-207	-903	-814	-948	-910	-502	-583	-538	-404	-143	-380	-432	-524	-1,595	-1,526	-1,478	-1,366	-404	-191	-137	-106	-57	-793	-703	-787	-710	287	265	296	506	245	272	761	272	232	58	-787
재무활동	-1,444	-1,361	-1,436	-1,400	-1,341	-987	-629	-408	-390	-852	-1,343	-1,419	-1,550	-1,487	-1,539	-706	-487	-169	270	-600	-559	-1,047	-711	-743	-905	-467	-156	-57	-29	152	-574	-596	-490	-657	-598	-561	-690	-578	-452	-460	337
환율변동	-2	10	1.00	-4	6	-10	2	-6	-12	-14	0	-7	-15	-22	-47	-30	-23	-11	2	6	12	11	5	3	-4	-2	1.10	-3	-9	-11	-7	-3	8	14	5	-0.70	-5	-3	-5	-0.20	-2
현금의증감	855	650	552	490	135	-293	-89	-201	-228	-55	-139	274	391	419	-84	516	595	-244	212	-516	-467	-3	581	516	507	889	81	29	-210	-192	-150	-279	-247	-135	-411	-293	117	-140	99	-6	41
자본적지출	-52	-43	-40	-41	-41	-40	-36	-31	-29	-31	-29	-33	-37	-40	-28	-35	-47	-56	-79	-84	-89	-91	-86	-75	-62	-53	-57	-60	-65	-67	-61	-61	-59	-51	-50	-60	-62	-76	-96	-85	-82
잉여현금	2,729	2,409	2,115	1,884	1,636	1,567	1,316	1,130	1,055	1,282	1,758	2,205	2,323	2,031	1,854	1,649	1,582	1,475	1,388	1,473	1,357	1,346	1,391	1,318	1,459	1,362	972	731	550	310	84	-6	-120	-50	-113	-64	-12	94	228	312	410

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수