오토매틱데이터프로세싱 ADP(AUTOMATIC DATA PROCESSING INC)

오토매틱데이터프로세싱

ADP

NASDAQ S&P500

271.22

-1.02 (-0.37%) 26.09/18, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	21,947	21,601	21,214	20,903	20,561	20,203	19,903	19,523	19,203	18,912	18,586	18,309	18,012	17,662	17,247	16,882	16,498	16,108	15,697	15,367	15,005	14,645	14,591	14,565	14,590	14,692	14,473	14,296	14,110	13,894	13,761	13,507	13,274	13,069	12,783	12,532	12,372	12,213	12,051	11,871	11,668
매출원가	11,760	11,615	11,447	11,300	11,097	10,912	10,776	10,595	10,477	10,331	10,186	10,075	9,953	9,854	9,742	9,633	9,462	9,282	9,047	8,829	8,640	8,502	8,463	8,435	8,445	8,379	8,233	8,139	8,022	7,909	7,896	7,834	7,757	7,691	7,523	7,352	7,245	7,121	7,023	6,937	6,840
매출총이익	10,187	9,986	9,767	9,604	9,464	9,291	9,127	8,928	8,726	8,582	8,400	8,234	8,059	7,808	7,505	7,249	7,036	6,826	6,649	6,538	6,365	6,143	6,128	6,130	6,145	6,313	6,240	6,157	6,089	5,984	5,866	5,674	5,517	5,378	5,261	5,180	5,128	5,092	5,028	4,933	4,828
판매관리비	4,408	4,259	4,193	4,131	4,052	3,984	3,909	3,825	3,779	3,701	3,698	3,631	3,551	3,508	3,388	3,314	3,233	3,160	3,105	3,079	3,041	2,965	2,959	2,958	3,003	3,092	3,086	3,077	3,064	3,020	3,020	2,998	2,959	2,969	2,884	2,801	2,774	2,724	2,693	2,680	2,637
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,779	5,727	5,574	5,472	5,412	5,307	5,218	5,103	4,947	4,881	4,702	4,603	4,507	4,300	4,117	3,935	3,803	3,667	3,544	3,460	3,325	3,178	3,169	3,173	3,142	3,221	3,154	3,080	3,024	2,965	2,846	2,676	2,557	2,409	2,377	2,379	2,354	2,369	2,335	2,254	2,191
EBITDA	6,776	6,700	6,536	6,425	6,348	6,226	6,135	5,982	5,796	5,721	5,507	5,370	5,240	4,948	4,746	4,549	4,401	4,281	4,150	4,069	3,932	3,763	3,773	3,785	3,770	3,875	3,767	3,659	3,545	3,151	3,032	2,864	2,763	2,960	2,892	3,067	3,013	2,953	2,915	2,627	2,579
영업외이익	411	389	377	363	354	346	347	321	287	274	246	212	184	109	97	94	83	104	98	100	96	76	101	118	148	189	165	152	111	-213	-206	-201	-172	190	173	363	343	277	276	76	100
법인세	1,317	1,318	1,268	1,245	1,230	1,210	1,199	1,167	1,120	1,089	1,049	1,028	1,026	975	915	886	855	836	830	800	763	723	724	723	716	754	729	728	713	669	652	387	398	438	463	822	829	820	843	734	742
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.50
순이익	4,414	4,346	4,235	4,136	4,080	3,998	3,934	3,849	3,752	3,699	3,558	3,492	3,412	3,261	3,146	3,027	2,949	2,862	2,744	2,697	2,599	2,472	2,482	2,486	2,467	2,530	2,463	2,370	2,293	1,958	1,866	1,978	1,885	2,064	1,991	1,832	1,788	1,750	1,694	1,525	1,493

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,230	3,228	2,425	2,478	3,348	2,681	2,216	2,105	2,913	3,292	1,641	1,441	2,084	1,828	1,345	1,208	1,436	1,634	1,745	1,602	2,575	1,892	1,602	1,613	1,909	1,705	1,500	1,404	1,949	1,826	2,786	1,490	2,170	2,294	1,773	2,364	2,780	2,996	2,705	2,777	3,191
단기투자	0	0	46	5,466	4,499	0	0	5,242	384	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	7	3,545	11	0	0	0	0	0	0	0	0	0	0	41	0
매출채권등	3,521	3,569	3,409	3,464	3,579	3,553	3,509	3,323	3,436	3,468	3,380	3,103	3,018	3,081	3,170	2,947	3,180	3,261	2,745	2,780	2,739	2,778	2,525	2,505	2,460	2,642	2,610	2,513	2,463	2,511	2,663	2,242	2,010	2,071	2,073	1,816	1,732	1,839	1,864	1,647	1,770
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	941	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0
유형자산	1,030	1,024	1,028	1,039	1,030	1,006	1,025	1,055	1,056	1,031	1,043	1,041	1,084	1,058	1,055	1,064	1,104	1,096	1,117	1,111	1,147	1,195	1,194	1,181	1,198	1,264	1,262	1,271	764	766	773	788	794	795	800	800	780	751	733	701	685
무형자산	4,938	4,930	4,917	4,873	4,877	4,905	4,923	3,699	3,690	3,651	3,685	3,684	3,683	3,696	3,681	3,642	3,634	3,651	3,553	3,537	3,549	3,547	3,554	3,542	3,525	3,406	3,417	3,382	3,395	3,379	3,248	3,242	3,130	3,139	2,997	2,445	2,361	2,322	2,205	2,252	2,216
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	49,475	51,733	72,815	37,001	36,038	44,305	52,423	33,146	42,884	52,740	47,320	40,054	41,103	50,219	45,202	37,503	53,715	62,426	49,942	50,957	38,763	44,996	40,451	33,549	30,074	34,363	40,263	25,600	33,306	39,715	29,337	29,655	30,746	35,768	36,902	28,237	29,527	35,950	32,492	26,912	35,808
자산총계	63,193	64,484	84,639	54,321	53,369	56,449	64,097	49,511	54,363	64,182	57,069	49,324	50,971	59,882	54,453	46,365	63,068	72,068	59,103	59,987	48,773	54,408	49,326	42,390	39,166	43,383	49,059	37,715	41,888	48,196	38,806	37,417	38,849	44,066	44,546	35,661	37,180	43,856	39,999	34,337	43,670
매입채무등	163	136	143	129	169	146	186	145	101	85	77	67	97	75	85	83	110	82	104	78	141	112	114	111	102	116	133	109	126	156	151	132	135	106	137	113	150	127	137	118	152
차입금	5,410	4,296	4,370	9,773	9,104	4,266	4,283	9,352	3,705	3,300	3,339	3,668	3,444	3,321	3,322	3,504	3,494	3,332	3,350	3,377	3,352	2,355	2,352	2,324	2,363	2,366	2,365	6,325	2,264	2,002	3,208	2,455	2,002	2,002	2,002	2,132	2,002	2,003	2,003	2,008	2,008
이연수익	653	654	642	642	648	603	580	550	560	542	536	520	537	532	509	490	523	545	531	544	566	566	582	575	583	594	591	591	620	635	634	658	674	627	615	618	624	614	585	602	614
이연세부채	449	717	547	389	173	193	95	325	79	175	69	248	118	130	78	243	105	277	498	649	541	696	740	876	772	782	741	832	715	716	610	609	566	186	171	283	212	243	168	346	279
기타부채	50,487	52,331	72,545	37,014	37,088	45,384	53,874	33,790	45,370	55,453	48,729	41,348	43,266	52,131	47,472	39,469	55,610	63,640	49,571	49,989	38,502	45,005	39,639	32,694	29,594	34,035	39,865	24,497	32,763	39,442	29,439	28,885	30,736	37,116	37,689	28,563	30,215	36,767	33,291	27,013	36,135
부채총계	57,162	58,134	78,246	47,947	47,181	50,593	59,019	44,163	49,815	59,555	52,750	45,851	47,462	56,188	51,466	43,788	59,843	67,875	54,053	54,637	43,102	48,734	43,426	36,581	33,413	37,893	43,695	32,354	36,488	42,950	34,042	32,738	34,113	40,036	40,614	31,708	33,203	39,753	36,184	30,087	39,188
자본금+ 자본잉여금	-20,034	-19,465	-18,960	-18,518	-18,169	-17,916	-17,729	-17,552	-17,266	-16,887	-16,692	-16,515	-16,303	-16,036	-15,895	-15,738	-15,478	-15,049	-14,633	-14,281	-13,792	-13,376	-13,034	-12,852	-12,670	-12,691	-12,392	-12,135	-11,843	-11,711	-11,580	-11,322	-11,131	-10,798	-10,697	-10,575	-10,372	-10,102	-10,003	-9,634	-9,306
이익잉여금	26,967	26,668	25,993	25,622	25,241	24,957	24,336	24,001	23,622	23,366	22,757	22,455	22,118	21,858	21,333	21,039	20,696	20,505	20,012	19,755	19,451	19,308	18,894	18,645	18,436	18,417	17,988	17,730	17,501	17,369	16,959	16,741	16,547	15,466	15,060	14,872	14,728	14,718	14,385	14,130	14,003
기타포괄익	-902	-853	-640	-731	-883	-1,186	-1,529	-1,100	-1,808	-1,852	-1,745	-2,468	-2,306	-2,128	-2,451	-2,724	-1,994	-1,262	-328	-123	11	-258	40	16	-15	-234	-231	-234	-257	-412	-615	-740	-680	-639	-433	-345	-379	-513	-567	-246	-215
자본총계	6,031	6,350	6,393	6,374	6,188	5,855	5,078	5,349	4,548	4,627	4,320	3,473	3,509	3,694	2,987	2,577	3,225	4,193	5,050	5,351	5,670	5,674	5,900	5,809	5,752	5,491	5,364	5,361	5,400	5,246	4,764	4,679	4,736	4,029	3,931	3,953	3,977	4,103	3,815	4,250	4,482
주식수(만주)	40,330	40,250	40,470	40,650	40,870	40,850	40,900	40,950	41,220	41,210	41,250	41,360	41,570	41,550	41,620	41,690	42,110	42,020	42,200	42,380	42,810	42,770	42,900	43,000	43,270	43,180	43,330	43,540	43,760	43,660	43,800	43,990	44,330	44,340	44,370	44,500	45,030	44,920	45,030	45,530	45,910

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,441	5,452	4,740	4,758	4,940	4,801	4,773	4,656	4,158	4,043	3,949	3,816	4,208	3,935	3,502	3,696	3,100	2,839	3,121	2,733	3,093	3,217	3,084	3,075	3,026	2,982	2,888	2,972	2,688	2,661	2,772	2,420	2,515	2,267	1,960	2,041	2,126	2,332	2,223	2,118	1,897
투자활동	-4,714	-3,333	-2,672	-3,253	-3,035	-3,675	-4,214	-2,817	-1,389	-1,636	-1,126	-1,156	-2,517	-3,104	-5,015	-7,356	-7,014	-7,112	-6,034	-5,016	-3,515	311	2,332	3,298	3,156	-521	-1,853	-1,623	-2,198	-1,745	-1,648	-2,665	-2,505	-2,117	-1,946	-1,009	-1,113	14,436	4,503	-1,585	-869
재무활동	4,881	2,243	14,887	-318	-6,973	-13,032	2,235	-6,020	-1,432	-311	-2,240	-1,282	-15,681	-14,412	-5,636	-13,834	13,653	15,893	7,351	15,098	6,438	7,997	-2,664	1,679	-5,891	-8,117	6,806	-3,436	-208	-69	-9,425	-1,409	-1,656	-1,937	2,028	-833	-8,282	-8,566	-1,803	-1,889	8,753
환율변동	-38	36	103	14	37	-19	-70	11	-22	-12	14	8	-21	-110	-102	-122	-99	-11	-32	15	74	77	62	37	-35	-36	-9	-49	-29	-81	-75	-21	6	126	96	23	-8	-84	-43	-14	-9
현금의증감	5,571	4,399	17,058	1,200	-5,031	-11,926	2,725	-4,170	1,315	2,084	597	1,386	-14,012	-13,690	-7,252	-17,616	9,640	11,609	4,406	12,831	6,090	11,603	2,813	8,090	257	-5,693	7,831	-2,136	254	767	-8,376	-1,675	-1,640	-1,660	2,138	222	-7,277	8,117	4,880	-1,370	9,772
자본적지출	-665	-604	-548	-541	-536	-555	-572	-567	-535	-530	-532	-544	-572	-575	-562	-548	-519	-484	-490	-470	-487	-588	-570	-585	-587	-493	-592	-563	-559	-557	-431	-444	-470	-489	-495	-508	-471	-435	-407	-375	-370
잉여현금	4,776	4,848	4,192	4,217	4,404	4,247	4,201	4,088	3,623	3,513	3,417	3,272	3,636	3,360	2,939	3,148	2,580	2,355	2,631	2,263	2,606	2,629	2,514	2,490	2,439	2,489	2,296	2,409	2,130	2,104	2,341	1,975	2,045	1,778	1,465	1,533	1,655	1,897	1,816	1,743	1,527

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수