아처다니얼스미들랜드 ADM(ARCHER-DANIELS-MIDLAND CO)

아처다니얼스미들랜드

ADM

NYSE S&P500

80.42

+ 0.53 (+0.66%) 26.10/12, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	82,099	80,584	80,269	83,211	82,776	83,858	85,530	87,010	88,768	91,710	93,935	96,896	99,884	101,978	101,556	98,707	94,364	90,006	85,249	80,137	74,923	68,278	64,355	62,706	64,306	64,322	64,656	64,274	63,348	64,119	64,341	64,464	63,491	61,366	60,828	61,259	62,264	62,950	62,346	62,290	63,023
매출원가	76,459	75,509	75,236	78,033	77,503	78,559	79,752	80,850	82,163	84,618	86,422	89,361	92,348	94,225	93,986	91,249	87,391	83,670	79,262	74,448	69,518	63,228	59,902	58,436	60,000	60,152	60,509	60,243	59,337	59,899	60,160	60,394	59,667	57,831	57,310	57,673	58,400	59,241	58,728	58,871	59,605
매출총이익	5,640	5,075	5,033	5,178	5,273	5,299	5,778	6,160	6,605	7,092	7,513	7,535	7,536	7,753	7,570	7,458	6,973	6,336	5,987	5,689	5,405	5,050	4,453	4,270	4,306	4,170	4,147	4,031	4,011	4,220	4,181	4,070	3,824	3,535	3,518	3,586	3,864	3,709	3,618	3,419	3,418
판매관리비	3,753	3,638	3,609	3,659	3,691	3,687	3,706	3,682	3,592	3,526	3,456	3,434	3,437	3,410	3,358	3,247	3,149	3,074	2,994	2,957	2,873	2,772	2,687	2,592	2,534	2,498	2,493	2,397	2,353	2,311	2,165	2,066	2,010	1,975	1,978	1,975	2,043	2,018	1,981	1,960	1,933
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,564	990	951	1,085	887	1,047	1,527	1,750	2,713	3,213	3,715	3,919	3,968	4,271	4,146	4,101	3,740	3,156	2,829	2,629	2,427	2,180	1,686	1,514	1,559	1,339	1,351	1,304	1,380	1,743	1,845	1,930	1,634	1,381	1,367	1,452	1,758	1,639	1,582	1,319	1,291
EBITDA	3,867	3,073	3,053	3,265	3,241	3,584	4,123	4,184	5,058	5,557	6,017	6,414	6,551	6,823	6,632	6,366	5,739	5,002	4,548	4,286	3,869	3,641	3,188	2,967	3,278	3,026	2,983	2,778	2,881	3,233	3,360	3,581	3,163	2,880	2,856	2,922	3,170	3,162	3,006	3,076	2,947
영업외이익	1,114	896	921	1,019	1,201	1,389	1,455	1,303	1,241	1,264	1,243	1,459	1,548	1,522	1,458	1,234	981	842	723	669	463	481	526	475	730	694	639	497	541	539	574	705	583	565	565	564	512	629	524	855	763
법인세	316	202	182	266	319	372	476	563	680	769	828	825	811	886	868	893	820	654	578	427	281	248	101	35	156	112	209	207	208	258	245	1.00	-65	-43	7	459	565	576	534	315	293
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,770	1,081	1,078	1,189	1,099	1,366	1,800	1,798	2,601	3,042	3,483	3,937	4,147	4,456	4,340	4,103	3,598	3,074	2,709	2,614	2,313	2,070	1,772	1,589	1,771	1,537	1,379	1,190	1,319	1,650	1,810	2,283	1,939	1,649	1,595	1,231	1,380	1,388	1,279	1,573	1,484

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,060	591	1,015	1,235	1,057	864	611	784	764	830	1,368	1,498	1,426	899	1,037	1,099	906	1,079	943	1,083	869	694	666	948	1,203	4,734	852	932	849	926	1,997	915	851	797	804	518	433	476	619	701	334
단기투자	8,549	9,559	8,464	8,426	7,534	6,903	7,458	7,077	6,975	7,381	7,228	7,739	8,167	8,736	9,010	9,345	9,974	10,132	8,016	7,891	7,114	6,403	5,890	5,484	5,045	5,098	4,458	4,415	4,385	4,250	4,506	4,426	4,301	4,408	4,826	5,301	5,307	5,648	5,307	5,653	5,936
매출채권등	3,348	3,705	3,021	3,634	3,668	4,419	3,708	3,770	4,382	4,178	4,232	4,443	4,110	4,471	4,926	4,679	5,336	4,235	3,311	3,797	3,478	3,269	2,793	2,616	2,583	2,437	2,267	2,241	2,433	2,515	2,233	1,934	1,900	2,147	1,947	1,911	1,717	1,757	1,905	2,253	2,257
재고자산	10,586	11,741	10,369	8,700	9,723	11,550	11,572	10,746	10,443	11,634	11,957	11,224	11,902	14,771	14,771	13,282	14,485	17,290	14,481	11,169	11,446	12,764	11,713	8,762	7,626	8,830	9,170	8,075	8,294	8,946	8,813	8,483	7,953	9,820	9,173	8,326	7,846	8,664	8,831	7,228	8,000
장기투자	5,901	5,800	5,560	5,205	5,175	5,022	5,276	5,142	5,557	5,566	5,500	5,469	5,665	5,525	5,467	5,429	5,464	5,404	5,285	5,148	5,113	4,998	4,913	4,771	5,239	5,143	5,132	5,409	5,457	5,354	5,317	5,319	5,388	5,242	5,180	5,179	5,055	4,896	4,684	4,959	4,916
유형자산	12,282	12,274	12,501	12,418	12,505	12,334	12,195	12,119	11,921	11,881	11,719	11,359	11,265	11,096	11,021	10,588	10,682	10,793	10,826	10,853	10,916	10,870	10,881	9,816	9,833	9,883	11,077	10,101	10,245	10,299	9,953	9,885	9,948	10,123	10,138	9,956	9,945	9,771	9,758	9,853	9,802
무형자산	6,498	6,560	6,745	6,807	7,036	6,875	6,769	6,999	6,970	7,051	6,341	6,392	6,542	6,583	6,544	6,364	6,547	6,750	6,747	5,705	5,266	5,249	5,585	5,275	5,212	5,194	5,476	5,401	5,545	5,459	4,041	4,065	3,834	3,970	3,918	3,939	3,866	3,780	3,703	3,852	3,865
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5,303	5,368	4,714	5,493	5,298	5,435	5,682	5,562	5,686	6,310	6,286	6,969	6,422	6,721	6,998	7,518	8,434	9,183	6,527	6,652	6,756	7,231	7,278	7,123	7,600	7,076	5,565	5,230	5,408	5,402	3,973	4,637	4,580	4,593	3,977	3,839	3,648	4,638	4,962	5,354	4,988
자산총계	53,527	55,598	52,389	51,918	51,996	53,402	53,271	52,199	52,698	54,831	54,631	55,093	55,499	58,802	59,774	58,304	61,828	64,866	56,136	52,298	50,958	51,478	49,719	44,795	44,341	48,395	43,997	41,804	42,616	43,151	40,833	39,664	38,755	41,100	39,963	38,969	37,817	39,630	39,769	39,853	40,098
매입채무등	14,165	15,656	14,114	14,639	13,060	12,877	13,307	12,580	12,503	13,775	14,180	13,552	13,791	15,701	17,659	16,902	16,908	17,560	15,353	13,292	11,260	11,039	10,934	9,416	8,737	9,218	8,768	7,836	7,763	8,154	8,173	7,601	6,903	7,907	8,867	8,584	8,032	8,889	8,764	8,407	8,410
차입금	9,342	10,657	9,758	9,207	10,617	12,423	11,538	11,349	11,876	11,288	9,596	9,500	9,825	11,550	10,288	9,742	12,538	14,091	10,581	9,961	10,789	12,292	11,053	8,133	9,173	12,503	9,877	8,888	9,412	9,884	8,388	7,852	7,623	9,000	7,493	7,336	6,980	7,207	6,931	7,073	7,386
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,104	1,064	1,135	1,136	1,134	1,185	1,268	1,278	1,289	1,291	1,309	1,390	1,351	1,362	1,402	1,639	1,579	1,604	1,412	1,351	1,371	1,385	1,302	1,344	1,347	1,347	1,194	1,302	1,305	1,250	1,067	965	1,002	1,037	1,053	1,754	1,606	1,682	1,669	1,642	1,685
기타부채	5,336	5,410	4,642	4,434	4,747	4,790	4,980	5,008	4,871	5,245	5,401	5,386	5,557	5,293	6,108	5,992	6,377	7,856	6,282	5,704	5,935	5,901	6,408	6,561	5,773	6,351	4,933	4,883	5,157	4,953	4,209	4,246	4,515	4,419	4,228	3,718	3,781	4,723	5,224	5,175	4,948
부채총계	29,947	32,787	29,649	29,416	29,558	31,275	31,093	30,215	30,539	31,599	30,486	29,828	30,524	33,906	35,457	34,275	37,402	41,111	33,628	30,308	29,355	30,617	29,697	25,454	25,030	29,419	24,772	22,909	23,637	24,241	21,837	20,664	20,043	22,363	21,641	21,392	20,399	22,501	22,588	22,297	22,429
자본금+ 자본잉여금	3,376	3,303	3,288	3,299	3,278	3,254	3,233	3,218	3,211	2,733	3,167	3,177	3,164	3,142	3,180	3,142	3,099	3,061	3,025	2,985	2,962	2,878	2,846	2,779	2,723	2,714	2,672	2,639	2,612	2,599	2,575	2,554	2,491	2,433	2,407	2,397	2,383	2,358	2,335	2,554	2,728
이익잉여금	22,671	22,019	21,983	21,813	21,952	21,981	21,933	21,606	21,828	23,069	23,465	24,699	24,244	24,217	23,646	23,099	23,292	22,483	21,655	21,081	20,762	20,261	19,780	19,311	19,293	19,026	18,958	18,651	18,497	18,553	18,527	18,478	18,132	17,755	17,552	17,023	17,176	17,345	17,444	17,192	17,079
기타포괄익	-2,467	-2,511	-2,531	-2,610	-2,792	-3,108	-2,988	-2,840	-2,880	-2,570	-2,487	-2,611	-2,433	-2,463	-2,509	-2,212	-1,965	-1,789	-2,172	-2,076	-2,121	-2,278	-2,604	-2,749	-2,705	-2,764	-2,405	-2,395	-2,130	-2,242	-2,106	-2,032	-1,911	-1,451	-1,637	-1,843	-2,141	-2,574	-2,598	-2,190	-2,138
자본총계	23,580	22,811	22,740	22,502	22,438	22,127	22,178	21,984	22,159	23,232	24,145	25,265	24,975	24,896	24,317	24,029	24,426	23,755	22,508	21,990	21,603	20,861	20,022	19,341	19,311	18,976	19,225	18,895	18,979	18,910	18,996	19,000	18,712	18,737	18,322	17,577	17,418	17,129	17,181	17,556	17,669
주식수(만주)	48,500	48,400	48,400	48,400	48,400	48,300	49,300	48,300	49,300	51,400	54,200	54,000	54,600	55,100	56,300	56,300	56,800	56,800	56,600	56,600	56,600	56,400	56,500	56,200	56,200	56,400	56,500	56,300	56,600	56,600	56,700	56,800	56,700	56,500	57,200	56,900	57,400	57,900	59,100	58,900	59,400

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,795	5,944	5,452	6,087	5,578	1,748	2,790	5,037	4,729	6,770	4,460	2,021	5,052	3,074	3,478	4,090	2,913	5,091	6,595	4,983	1,057	-1,433	-2,386	-3,329	-3,175	-4,072	-5,452	-4,743	-4,318	-3,245	-4,784	-6,397	-7,065	-8,051	-5,966	-11,053	-8,219	-8,022	-6,508	1,903	929
투자활동	-999	-1,016	-1,017	-1,344	-1,481	-1,601	-2,702	-2,437	-2,497	-2,398	-1,496	-1,513	-1,364	-1,386	-1,400	-2,330	-2,922	-2,842	-2,669	-1,550	1,898	2,443	4,465	6,736	6,086	7,383	5,259	5,258	4,380	4,131	6,582	7,395	7,491	7,423	7,291	12,554	11,013	9,348	6,852	-945	-427
재무활동	-2,263	-2,862	-2,887	-3,262	-2,448	-941	-1,530	-3,269	-3,134	-5,204	-4,604	-2,935	-6,121	-5,219	-2,499	-1,928	949	1,123	-1,118	-34	-771	-2,688	-423	-2,173	-1,161	1,617	-660	-139	636	-25	187	-143	-265	429	-1,028	-1,434	-2,121	-980	-579	-1,613	-1,814
환율변동	-20	-10	33	-3	24	5	-24	25	-14	-10	-3	-22	-3	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-487	2,056	1,581	1,478	1,673	-789	-1,466	-644	-916	-842	-1,643	-2,449	-2,436	-3,537	-421	-168	940	3,372	2,808	3,399	2,184	-1,678	1,656	1,234	1,750	4,928	-853	376	698	861	1,985	855	161	-199	297	67	673	346	-235	-655	-1,312
자본적지출	-1,118	-1,151	-1,248	-1,384	-1,469	-1,526	-1,563	-1,510	-1,570	-1,495	-1,494	-1,533	-1,433	-1,429	-1,319	-1,296	-1,242	-1,212	-1,169	-979	-890	-803	-823	-820	-805	-824	-828	-853	-846	-844	-842	-908	-976	-1,045	-1,049	-957	-938	-902	-882	-927	-981
잉여현금	1,677	4,793	4,204	4,703	4,109	222	1,227	3,527	3,159	5,275	2,966	488	3,619	1,645	2,159	2,794	1,671	3,879	5,426	4,004	167	-2,236	-3,209	-4,149	-3,980	-4,896	-6,280	-5,596	-5,164	-4,089	-5,626	-7,305	-8,041	-9,096	-7,015	-12,010	-9,157	-8,924	-7,390	976	-52

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수